image
Liberty Broadband Corporation LBRDA
Communication Services - Telecommunications Services - NASDAQ - US
Watchlist
$ 74.7
-1.84 %
$ 10.8 B
Market Cap
12.29
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LBRDA stock under the worst case scenario is HIDDEN Compared to the current market price of 74.7 USD, Liberty Broadband Corporation is HIDDEN

LBRDA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LBRDA stock under the base case scenario is HIDDEN Compared to the current market price of 74.7 USD, Liberty Broadband Corporation is HIDDEN

LBRDA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LBRDA stock under the best case scenario is HIDDEN Compared to the current market price of 74.7 USD, Liberty Broadband Corporation is HIDDEN

LBRDA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart LBRDA

image
1M -12%
6M -7.0%
1Y 49%
3Y -66%
5Y -62%
All
$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.02 B REVENUE
3.57%
Growth Rates
1Year 3.57%
3Years 0.94%
5Years 132.80%
7Years 86.20%
10Years 30.85%
92 M OPERATING INCOME
26.03%
Growth Rates
1Year 26.03%
3Years -57.48%
5Years -18.67%
7Years 27.94%
10Years 15.27%
869 M NET INCOME
26.31%
Growth Rates
1Year 26.31%
3Years 5.89%
5Years 49.28%
7Years -11.44%
10Years 23.80%
104 M OPERATING CASH FLOW
550.00%
Growth Rates
1Year 550.00%
3Years 226.06%
5Years 36.67%
7Years 27.45%
10Years 43.92%
130 M INVESTING CASH FLOW
-13.33%
Growth Rates
1Year -13.33%
3Years -68.25%
5Years 204.55%
7Years 202.60%
10Years 10.11%
-181 M FINANCING CASH FLOW
53.59%
Growth Rates
1Year 53.59%
3Years 67.54%
5Years -108.75%
7Years -9.75%
10Years -5.73%
263 M REVENUE
0.38%
Growth Rates
1Year 3.57%
3Years 0.94%
5Years 132.80%
7Years 86.20%
10Years 30.85%
13 M OPERATING INCOME
-56.67%
Growth Rates
1Year 26.03%
3Years -57.48%
5Years -18.67%
7Years 27.94%
10Years 15.27%
-578 M NET INCOME
-407.04%
Growth Rates
1Year 26.31%
3Years 5.89%
5Years 49.28%
7Years -11.44%
10Years 23.80%
-103 M OPERATING CASH FLOW
-429.17%
Growth Rates
1Year 550.00%
3Years 226.06%
5Years 36.67%
7Years 27.45%
10Years 43.92%
-69 M INVESTING CASH FLOW
-94.52%
Growth Rates
1Year -13.33%
3Years -68.25%
5Years 204.55%
7Years 202.60%
10Years 10.11%
174 M FINANCING CASH FLOW
8800.00%
Growth Rates
1Year 53.59%
3Years 67.54%
5Years -108.75%
7Years -9.75%
10Years -5.73%
Balance Sheet Liberty Broadband Corporation
image
Current Assets 423 M
Cash & Short-Term Investments 163 M
Receivables 195 M
Other Current Assets 65 M
Non-Current Assets 141 B
Long-Term Investments 0
PP&E 42.9 B
Other Non-Current Assets 98.1 B
30.34 %69.36 %Total Assets$141.4b
Current Liabilities 13.5 B
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 13.5 B
Non-Current Liabilities 111 B
Long-Term Debt 92.2 B
Other Non-Current Liabilities 18.8 B
10.84 %74.08 %15.08 %Total Liabilities$124.5b
EFFICIENCY
Earnings Waterfall Liberty Broadband Corporation
image
Revenue 1.02 B
Cost Of Revenue 0
Gross Profit 1.02 B
Operating Expenses 924 M
Operating Income 92 M
Other Expenses -777 M
Net Income 869 M
1b1b1b1b800m800m600m600m400m400m200m200m001b01b(924m)92m777m869mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
Averages
1Year 100.00%
3Years 81.50%
5Years 82.22%
7Years 86.98%
10Years -650.28%
9.06% OPERATING MARGIN
9.06%
Averages
1Year 9.06%
3Years 51.97%
5Years 314.15%
7Years 465.19%
10Years 305.72%
85.53% NET MARGIN
85.53%
Averages
1Year 85.53%
3Years 97.38%
5Years 230.23%
7Years 322.05%
10Years 2073.20%
0.58% ROE
0.58%
Averages
1Year 0.58%
3Years 7.68%
5Years 6.64%
7Years 5.00%
10Years 6.36%
0.58% ROA
0.58%
Averages
1Year 0.58%
3Years 4.43%
5Years 3.89%
7Years 3.00%
10Years 4.62%
0.11% ROIC
0.11%
Averages
1Year 0.11%
3Years 2.51%
5Years 3.32%
7Years 2.59%
10Years 1.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Liberty Broadband Corporation
image
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 869 M
Depreciation & Amortization 207 M
Capital Expenditures -247 M
Stock-Based Compensation 28 M
Change in Working Capital 0
Others -1.17 B
Free Cash Flow -143 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Liberty Broadband Corporation
image
LBRDA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.438 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.45000.45000.40000.40000.35000.35000.30000.30000.25000.25000.20000.20000.15000.15000.10000.10000.05000.05000.00000.00000.43750.4420202020
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Liberty Broadband Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
28.4 M USD 2
6-9 MONTHS
506 K USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Update On The Liberty Broadband Preferreds, The To-Be Charter Communications Preferreds Liberty Broadband preferred stock, soon to be Charter Communications preferreds, offers unique and attractive features for retail investors, inherited from CGI Alaska's original issuance. The merger between Liberty Broadband and Charter Communications simplifies the financing structure, with the transaction expected to close by June 30, 2027. Charter Communications, a top-tier telco, confirms it will respect the original attractive features of the preferred stock, making it a rare find for retail investors. seekingalpha.com - 1 month ago
Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock. businesswire.com - 1 month ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Initiates Investigation into Liberty Broadband Corp NEW YORK, NY / ACCESS Newswire / February 28, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Liberty Broadband Corp ("LBRDA" or the "Company") (NASDAQ:LBRDA) stock purchased prior to September 22, 2024. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the merger of Liberty and Charter Communications, Inc. ("Charter"), whether the Board of LBRDA harmed stockholders by agreeing to enter into this transaction, and whether all material facts have been properly disclosed to stockholders. accessnewswire.com - 1 month ago
Liberty Broadband Corporation (LBRDK) Q4 2024 Earnings Call Transcript Liberty Broadband Corporation (NASDAQ:LBRDK ) Q4 2024 Results Conference Call February 27, 2025 11:15 AM ET Company Participants Shane Kleinstein - Investor Relations Brian Wendling - Chief Financial Officer Ben Oren - Executive VP & Treasurer Ron Duncan - Co-Founder, CEO & Director Marty Patterson - Co-Head of Corporate Development Conference Call Participants Kutgun Maral - Evercore ISI Matthew Harrigan - Benchmark Operator Greetings, and welcome to the Liberty Broadband 2024 Year-end Earnings Call. [Operator Instructions] As a reminder, this conference is being recorded. seekingalpha.com - 1 month ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Shareholders of an Investigation into Liberty Broadband Corp NEW YORK, NY / ACCESS Newswire / February 27, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Liberty Broadband Corp ("LBRDA" or the "Company") (NASDAQ:LBRDA) stock purchased prior to September 22, 2024. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the merger of Liberty and Charter Communications, Inc. ("Charter"), whether the Board of LBRDA harmed stockholders by agreeing to enter into this transaction, and whether all material facts have been properly disclosed to stockholders. accessnewswire.com - 1 month ago
Charter and Liberty Broadband Stockholders Approve Charter Acquisition of Liberty Broadband STAMFORD, Conn. and ENGLEWOOD, Colo., Feb. 26, 2025 /PRNewswire/ -- Charter Communications, Inc. (NASDAQ: CHTR) (along with its subsidiaries, "Charter") and Liberty Broadband Corporation ("Liberty Broadband") (Nasdaq: LBRDA, LBRDK, LBRDP) have announced that earlier today, Charter and Liberty Broadband each held a special meeting of their respective stockholders to consider proposals related to the Agreement and Plan of Merger, dated November 12, 2024 (the "Merger Agreement"), by and among Charter, Liberty Broadband, and certain other entities, pursuant to which Charter will acquire Liberty Broadband. Based on the voting results, Charter and Liberty Broadband stockholders approved each of the proposals presented at their respective special meetings, including the proposal to approve the Merger Agreement and related transactions. prnewswire.com - 1 month ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Shareholders of an Investigation into Liberty Broadband Corp. NEW YORK, NY / ACCESS Newswire / February 26, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Liberty Broadband Corp ("LBRDA" or the "Company") (NASDAQ:LBRDA) stock purchased prior to September 22, 2024. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the merger of Liberty and Charter Communications, Inc. ("Charter"), whether the Board of LBRDA harmed stockholders by agreeing to enter into this transaction, and whether all material facts have been properly disclosed to stockholders. accessnewswire.com - 1 month ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Liberty Broadband Corp NEW YORK, NY / ACCESS Newswire / February 25, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Liberty Broadband Corp ("LBRDA" or the "Company") (NASDAQ:LBRDA) stock purchased prior to September 22, 2024. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the merger of Liberty and Charter Communications, Inc. ("Charter"), whether the Board of LBRDA harmed stockholders by agreeing to enter into this transaction, and whether all material facts have been properly disclosed to stockholders. accessnewswire.com - 1 month ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Liberty Broadband Corp NEW YORK, NY / ACCESS Newswire / February 24, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Liberty Broadband Corp ("LBRDA" or the "Company") (NASDAQ:LBRDA) stock purchased prior to September 22, 2024. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the merger of Liberty and Charter Communications, Inc. ("Charter"), whether the Board of LBRDA harmed stockholders by agreeing to enter into this transaction, and whether all material facts have been properly disclosed to stockholders. accessnewswire.com - 1 month ago
Liberty Broadband Corporation Announces 2025 Virtual Annual Meeting of Stockholders ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Announces 2025 Virtual Annual Meeting of Stockholders. businesswire.com - 1 month ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Initiates Investigation into Liberty Broadband Corp NEW YORK CITY, NY / ACCESS Newswire / February 21, 2025 / NEW YORK, NY / ACCESS Newswire / February 21, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Liberty Broadband Corp ("LBRDA" or the "Company") (NASDAQ:LBRDA) stock purchased prior to September 22, 2024. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the merger of Liberty and Charter Communications, Inc. ("Charter"), whether the Board of LBRDA harmed stockholders by agreeing to enter into this transaction, and whether all material facts have been properly disclosed to stockholders. accessnewswire.com - 1 month ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Investors of an Investigation into Liberty Broadband Corp NEW YORK, NY / ACCESS Newswire / February 20, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Liberty Broadband Corp ("LBRDA" or the "Company") (NASDAQ:LBRDA) stock purchased prior to September 22, 2024. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the merger of Liberty and Charter Communications, Inc. ("Charter"), whether the Board of LBRDA harmed stockholders by agreeing to enter into this transaction, and whether all material facts have been properly disclosed to stockholders. accessnewswire.com - 1 month ago
8. Profile Summary

Liberty Broadband Corporation LBRDA

image
COUNTRY US
INDUSTRY Telecommunications Services
MARKET CAP $ 10.8 B
Dividend Yield 0.00%
Description Liberty Broadband Corporation engages in the communications businesses. It operates through GCI Holdings and Charter segments. The GCI Holdings segment provides a range of wireless, data, video, voice, and managed services to residential customers, businesses, governmental entities, and educational and medical institutions primarily in Alaska under the GCI brand. The Charter segment offers subscription-based video services comprising video on demand, high-definition television, and digital video recorder service; local and long-distance calling, voicemail, call waiting, caller ID, call forwarding, and other voice services, as well as international calling services; and Spectrum TV. It also provides internet services, including an in-home Wi-Fi product that provides customers with high-performance wireless routers and managed Wi-Fi services; advanced community Wi-Fi; mobile internet; and a security suite that offers protection against computer viruses and spyware. In addition, this segment offers internet access, data networking, fiber connectivity to cellular towers and office buildings, video entertainment, and business telephone services; advertising services on cable television networks and digital outlets; and operates regional sports and news networks. Liberty Broadband Corporation was incorporated in 2014 and is based in Englewood, Colorado.
Contact 12300 Liberty Boulevard, Englewood, CO, 80112 https://www.libertybroadband.com
IPO Date Nov. 4, 2014
Employees 1900
Officers Ms. Katherine C. Jewell Vice President & Secretary Mr. Wade D. Haufschild Senior Vice President