image
Liberty Broadband Corporation LBRDA
Communication Services - Telecommunications Services - NASDAQ - US
Watchlist
$ 93.39
0.218 %
$ 13.5 B
Market Cap
14.72
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LBRDA stock under the worst case scenario is HIDDEN Compared to the current market price of 93.4 USD, Liberty Broadband Corporation is HIDDEN

LBRDA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LBRDA stock under the base case scenario is HIDDEN Compared to the current market price of 93.4 USD, Liberty Broadband Corporation is HIDDEN

LBRDA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LBRDA stock under the best case scenario is HIDDEN Compared to the current market price of 93.4 USD, Liberty Broadband Corporation is HIDDEN

LBRDA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart LBRDA

image
1M -7.0%
6M 14.0%
1Y 87%
3Y -14.0%
5Y -38%
All
$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
1.02 B REVENUE
3.57%
Growth Rates
1Year 3.57%
3Years 0.94%
5Years 132.80%
7Years 86.20%
10Years 30.85%
92 M OPERATING INCOME
26.03%
Growth Rates
1Year 26.03%
3Years -57.48%
5Years -18.67%
7Years 27.94%
10Years 15.27%
869 M NET INCOME
26.31%
Growth Rates
1Year 26.31%
3Years 5.89%
5Years 49.28%
7Years -11.44%
10Years 23.80%
104 M OPERATING CASH FLOW
550.00%
Growth Rates
1Year 550.00%
3Years 226.06%
5Years 36.67%
7Years 27.45%
10Years 43.92%
130 M INVESTING CASH FLOW
-13.33%
Growth Rates
1Year -13.33%
3Years -68.25%
5Years 204.55%
7Years 202.60%
10Years 10.11%
-181 M FINANCING CASH FLOW
53.59%
Growth Rates
1Year 53.59%
3Years 67.54%
5Years -108.75%
7Years -9.75%
10Years -5.73%
266 M REVENUE
1.14%
Growth Rates
1Year 3.57%
3Years 0.94%
5Years 132.80%
7Years 86.20%
10Years 30.85%
43 M OPERATING INCOME
230.77%
Growth Rates
1Year 26.03%
3Years -57.48%
5Years -18.67%
7Years 27.94%
10Years 15.27%
268 M NET INCOME
-7.90%
Growth Rates
1Year 26.31%
3Years 5.89%
5Years 49.28%
7Years -11.44%
10Years 23.80%
78 M OPERATING CASH FLOW
7700.00%
Growth Rates
1Year 550.00%
3Years 226.06%
5Years 36.67%
7Years 27.45%
10Years 43.92%
257 M INVESTING CASH FLOW
321.31%
Growth Rates
1Year -13.33%
3Years -68.25%
5Years 204.55%
7Years 202.60%
10Years 10.11%
1 M FINANCING CASH FLOW
114.29%
Growth Rates
1Year 53.59%
3Years 67.54%
5Years -108.75%
7Years -9.75%
10Years -5.73%
Balance Sheet Liberty Broadband Corporation
image
Current Assets 423 M
Cash & Short-Term Investments 163 M
Receivables 195 M
Other Current Assets 65 M
Non-Current Assets 16.4 B
Long-Term Investments 13.1 B
PP&E 1.26 B
Other Non-Current Assets 2.11 B
77.50 %7.47 %12.51 %Total Assets$16.8b
Current Liabilities 13.5 B
Accounts Payable 0
Short-Term Debt 3 M
Other Current Liabilities 13.5 B
Non-Current Liabilities 6.64 B
Long-Term Debt 3.82 B
Other Non-Current Liabilities 2.81 B
67.00 %19.01 %13.98 %Total Liabilities$20.1b
EFFICIENCY
Earnings Waterfall Liberty Broadband Corporation
image
Revenue 1.02 B
Cost Of Revenue 464 M
Gross Profit 552 M
Operating Expenses 924 M
Operating Income 92 M
Other Expenses -777 M
Net Income 869 M
1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)1b(464m)552m(924m)92m777m869mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
54.33% GROSS MARGIN
54.33%
Averages
1Year 54.33%
3Years 66.28%
5Years 73.09%
7Years 80.45%
10Years -654.85%
9.06% OPERATING MARGIN
9.06%
Averages
1Year 9.06%
3Years 51.97%
5Years 314.15%
7Years 465.19%
10Years 305.72%
85.53% NET MARGIN
85.53%
Averages
1Year 85.53%
3Years 97.38%
5Years 230.23%
7Years 322.05%
10Years 2073.20%
8.70% ROE
8.70%
Averages
1Year 8.70%
3Years 10.38%
5Years 8.27%
7Years 6.16%
10Years 7.17%
5.16% ROA
5.16%
Averages
1Year 5.16%
3Years 5.95%
5Years 4.81%
7Years 3.65%
10Years 5.08%
2.20% ROIC
2.20%
Averages
1Year 2.20%
3Years 3.21%
5Years 3.74%
7Years 2.89%
10Years 2.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Liberty Broadband Corporation
image
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 869 M
Depreciation & Amortization 207 M
Capital Expenditures -247 M
Stock-Based Compensation 0
Change in Working Capital 0
Others -1.14 B
Free Cash Flow -143 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Liberty Broadband Corporation
image
LBRDA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.438 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.45000.45000.40000.40000.35000.35000.30000.30000.25000.25000.20000.20000.15000.15000.10000.10000.05000.05000.00000.00000.43750.4420202020
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Liberty Broadband Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
28.3 M USD 1
6-9 MONTHS
510 K USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Liberty Broadband Corporation Announces GCI Liberty Investor Conference Call ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Announces GCI Liberty Investor Conference Call. businesswire.com - 3 weeks ago
U.S. Senator makes bizarre Formula 1 stock trade United States Senator John Hickenlooper has filed a series of highly unusual stock trades involving Liberty Media Formula One (NASDAQ: FWONK) and Liberty Broadband (NASDAQ: LBRDK). finbold.com - 3 weeks ago
Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock and Appoints Derek Chang to Board of Directors ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock and Appoints Derek Chang to Board of Directors. businesswire.com - 3 weeks ago
Liberty Broadband Provides Update Regarding Pending Acquisition by Charter ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Provides Update Regarding Pending Acquisition by Charter. businesswire.com - 1 month ago
Liberty Broadband Corporation (LBRDK) Q1 2025 Earnings Call Transcript Call Start: 11:15 January 1, 0000 11:29 AM ET Liberty Broadband Corporation. (NASDAQ:LBRDK ) Q1 2025 Earnings Conference Call May 07, 2025, 11:15 AM ET Company Participants Shane Kleinstein - Investor Relations Brian Wendling - Chief Financial Officer Ben Oren - Executive VP & Treasurer Ron Duncan - Co-Founder, CEO & Director Marty Patterson - Co-Head of Corporate Development Conference Call Participants Kutgun Maral - Evercore ISI Operator Welcome to Liberty Broadband 2025 Q1 Earnings Call. seekingalpha.com - 1 month ago
Liberty Broadband: The Smarter Charter Investment Following the merger announcement, Liberty Broadband's tracking stocks have widened the arbitrage spread. The long time until completion and the additional complications of the merger clearly warrant some additional compensation. In this article, we will see why today Liberty Broadband is likely the smarter Buy compared to a direct CHTR investment. seekingalpha.com - 1 month ago
Liberty Broadband Corporation Announces First Quarter Earnings Release and Conference Call ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Announces First Quarter Earnings Release and Conference Call. businesswire.com - 2 months ago
Update On The Liberty Broadband Preferreds, The To-Be Charter Communications Preferreds Liberty Broadband preferred stock, soon to be Charter Communications preferreds, offers unique and attractive features for retail investors, inherited from CGI Alaska's original issuance. The merger between Liberty Broadband and Charter Communications simplifies the financing structure, with the transaction expected to close by June 30, 2027. Charter Communications, a top-tier telco, confirms it will respect the original attractive features of the preferred stock, making it a rare find for retail investors. seekingalpha.com - 3 months ago
Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock. businesswire.com - 3 months ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Initiates Investigation into Liberty Broadband Corp NEW YORK, NY / ACCESS Newswire / February 28, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Liberty Broadband Corp ("LBRDA" or the "Company") (NASDAQ:LBRDA) stock purchased prior to September 22, 2024. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the merger of Liberty and Charter Communications, Inc. ("Charter"), whether the Board of LBRDA harmed stockholders by agreeing to enter into this transaction, and whether all material facts have been properly disclosed to stockholders. accessnewswire.com - 3 months ago
Liberty Broadband Corporation (LBRDK) Q4 2024 Earnings Call Transcript Liberty Broadband Corporation (NASDAQ:LBRDK ) Q4 2024 Results Conference Call February 27, 2025 11:15 AM ET Company Participants Shane Kleinstein - Investor Relations Brian Wendling - Chief Financial Officer Ben Oren - Executive VP & Treasurer Ron Duncan - Co-Founder, CEO & Director Marty Patterson - Co-Head of Corporate Development Conference Call Participants Kutgun Maral - Evercore ISI Matthew Harrigan - Benchmark Operator Greetings, and welcome to the Liberty Broadband 2024 Year-end Earnings Call. [Operator Instructions] As a reminder, this conference is being recorded. seekingalpha.com - 3 months ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Shareholders of an Investigation into Liberty Broadband Corp NEW YORK, NY / ACCESS Newswire / February 27, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Liberty Broadband Corp ("LBRDA" or the "Company") (NASDAQ:LBRDA) stock purchased prior to September 22, 2024. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the merger of Liberty and Charter Communications, Inc. ("Charter"), whether the Board of LBRDA harmed stockholders by agreeing to enter into this transaction, and whether all material facts have been properly disclosed to stockholders. accessnewswire.com - 3 months ago
8. Profile Summary

Liberty Broadband Corporation LBRDA

image
COUNTRY US
INDUSTRY Telecommunications Services
MARKET CAP $ 13.5 B
Dividend Yield 0.00%
Description Liberty Broadband Corporation engages in the communications businesses. It operates through GCI Holdings and Charter segments. The GCI Holdings segment provides a range of wireless, data, video, voice, and managed services to residential customers, businesses, governmental entities, and educational and medical institutions primarily in Alaska under the GCI brand. The Charter segment offers subscription-based video services comprising video on demand, high-definition television, and digital video recorder service; local and long-distance calling, voicemail, call waiting, caller ID, call forwarding, and other voice services, as well as international calling services; and Spectrum TV. It also provides internet services, including an in-home Wi-Fi product that provides customers with high-performance wireless routers and managed Wi-Fi services; advanced community Wi-Fi; mobile internet; and a security suite that offers protection against computer viruses and spyware. In addition, this segment offers internet access, data networking, fiber connectivity to cellular towers and office buildings, video entertainment, and business telephone services; advertising services on cable television networks and digital outlets; and operates regional sports and news networks. Liberty Broadband Corporation was incorporated in 2014 and is based in Englewood, Colorado.
Contact 12300 Liberty Boulevard, Englewood, CO, 80112 https://www.libertybroadband.com
IPO Date Nov. 4, 2014
Employees 1900
Officers Ms. Katherine C. Jewell Vice President & Secretary Dr. John C. Malone Ph.D. Chief Executive Officer & Chairman of the Board Mr. Brian J. Wendling Chief Accounting Officer & Principal Financial Officer Ms. Renee L. Wilm J.D. Chief Legal Officer & Chief Administrative Officer Mr. Ben Oren Executive Vice President & Treasurer Mr. Wade D. Haufschild Senior Vice President