image
Liberty Broadband Corporation LBRDA
Communication Services - Telecommunications Services - NASDAQ - US
Watchlist
$ 74.52
-4.67 %
$ 10.8 B
Market Cap
12.12
P/E
INCOME STATEMENT
1.02 B REVENUE
3.57%
Growth Rates
1Year 3.57%
3Years 0.94%
5Years 132.80%
7Years 86.20%
10Years 30.85%
92 M OPERATING INCOME
26.03%
Growth Rates
1Year 26.03%
3Years -57.48%
5Years -18.67%
7Years 27.94%
10Years 15.27%
869 M NET INCOME
26.31%
Growth Rates
1Year 26.31%
3Years 5.89%
5Years 49.28%
7Years -11.44%
10Years 23.80%
EFFICIENCY
Earnings Waterfall Liberty Broadband Corporation
image
Revenue 1.02 B
Cost Of Revenue 0
Gross Profit 1.02 B
Operating Expenses 924 M
Operating Income 92 M
Other Expenses -777 M
Net Income 869 M
1b1b1b1b800m800m600m600m400m400m200m200m001b01b(924m)92m777m869mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 1 016.0 981.0 921.0 988.0 50.7 14.9 22.3 13.1 30.6 91.2 69.0 77.4 83.1 1 136.9
GROSS PROFIT
Cost Of Revenue 0 245.0 281.0 329.0 58 K 0.1 0.3 26.9 18.7 6 515.0 0.5 16.0 9.2 433.5
Gross Profit 1 016.0 736.0 640.0 659.0 50.6 14.8 21.9 (13.8) 11.8 (6 423.8) 68.6 61.4 73.9 703.5
OPERATING INCOME
Operating Expenses 924.0 663.0 947.0 991.0 110.4 44.1 34.3 38.6 51.7 72.0 82.8 77.5 75.2 503.5
Selling, General and Administrative Expenses 460.0 433.0 432.0 442.0 74.7 32.8 23.5 24.1 34.7 42.8 47.8 34.1 24.4 29.3
Research and Development Expenses 0 0 0 0 0 0 6.0 8.2 10.2 17.0 18.5 15.6 15.8 21.9
Operating Income 92.0 73.0 1 284.0 1 197.0 656.0 258.5 (12.0) (25.5) (21.2) 59.0 (43.0) 88 K 7.9 640.4
PRE-TAX INCOME
Interest Income Expense 194.0 206.0 133.0 117.0 28.2 25.2 23.3 19.6 15.0 7.4 1.1 0 0 0
Total Other Income 3 342.0 815.0 1 573.0 1 048.0 420.7 184.4 103.9 2 476.1 1 496.8 (129.0) (159.3) (64.3) 62.9 0.6
Pre-Tax Income 3 434.0 888.0 1 534.0 950.0 361.2 155.2 91.9 2 450.6 1 475.7 (70.1) (202.3) (64.4) 70.8 641.0
NET INCOME
Tax Provision (1 649.0) 200.0 277.0 218.0 (36.4) 37.9 21.9 416.9 558.4 (19.9) (67.7) (22.7) 26.9 32.6
Net Income 869.0 688.0 1 257.0 732.0 398.0 117.2 70.0 2 033.7 917.3 (50.2) (134.6) (41.7) 44.2 607.4
EPS 6.08 4.71 8.01 3.97 2.18 0.65 0.39 11.2 6.03 0.49 1.53 0.47 0.49 20.4