image
Communication Services - Telecommunications Services - NASDAQ - BM
$ 5.44
-4.39 %
$ 1.05 B
Market Cap
-1.64
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LILA stock under the worst case scenario is HIDDEN Compared to the current market price of 5.44 USD, Liberty Latin America Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LILA stock under the base case scenario is HIDDEN Compared to the current market price of 5.44 USD, Liberty Latin America Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LILA stock under the best case scenario is HIDDEN Compared to the current market price of 5.44 USD, Liberty Latin America Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LILA

image
$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
4.46 B REVENUE
-1.20%
-48.3 M OPERATING INCOME
-9.33%
-627 M NET INCOME
-622.70%
756 M OPERATING CASH FLOW
-15.69%
-688 M INVESTING CASH FLOW
-11.81%
-386 M FINANCING CASH FLOW
-519.23%
1.15 B REVENUE
5.61%
128 M OPERATING INCOME
133.64%
-161 M NET INCOME
62.53%
399 M OPERATING CASH FLOW
126.21%
-175 M INVESTING CASH FLOW
24.12%
-153 M FINANCING CASH FLOW
-325.32%
Balance Sheet Liberty Latin America Ltd.
image
Current Assets 267 M
Cash & Short-Term Investments 10.4 M
Receivables 0
Other Current Assets 257 M
Non-Current Assets 10.7 B
Long-Term Investments 0
PP&E 4.06 B
Other Non-Current Assets 6.61 B
37.15 %60.41 %Total Assets$10.9b
Current Liabilities 2.04 B
Accounts Payable 442 M
Short-Term Debt 466 M
Other Current Liabilities 1.14 B
Non-Current Liabilities 9.13 B
Long-Term Debt 7.7 B
Other Non-Current Liabilities 1.43 B
3.95 %4.17 %10.17 %68.93 %12.78 %Total Liabilities$11.2b
EFFICIENCY
Earnings Waterfall Liberty Latin America Ltd.
image
Revenue 4.46 B
Cost Of Revenue 1.49 B
Gross Profit 2.96 B
Operating Expenses 3.01 B
Operating Income -48.3 M
Other Expenses 579 M
Net Income -627 M
5b5b4b4b3b3b2b2b1b1b00(1b)(1b)4b(1b)3b(3b)(48m)(579m)(627m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
66.48% GROSS MARGIN
66.48%
-1.08% OPERATING MARGIN
-1.08%
-14.74% NET MARGIN
-14.74%
-58.61% ROE
-58.61%
-5.13% ROA
-5.13%
-0.51% ROIC
-0.51%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Liberty Latin America Ltd.
image
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -627 M
Depreciation & Amortization 968 M
Capital Expenditures 0
Stock-Based Compensation 73 M
Change in Working Capital 0
Others 472 M
Free Cash Flow 756 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Liberty Latin America Ltd.
image
Wall Street analysts predict an average 1-year price target for LILA of $8 , with forecasts ranging from a low of $8 to a high of $8 .
LILA Lowest Price Target Wall Street Target
8 USD 47.06%
LILA Average Price Target Wall Street Target
8 USD 47.06%
LILA Highest Price Target Wall Street Target
8 USD 47.06%
Price
Max Price Target
Min Price Target
Average Price Target
111110109988776655May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Liberty Latin America Ltd.
image
Sold
0-3 MONTHS
62.3 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
326 K USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
1.86 M USD 2
3-6 MONTHS
1.86 M USD 1
6-9 MONTHS
3.58 M USD 1
9-12 MONTHS
7. News
Liberty Latin America: WiFi Optimization And Video Enhancements Likely Stock Price Drivers Liberty Latin America's new WiFi optimization and video services, along with network expansion, are poised to drive significant revenue and client growth. The video streaming market's projected 18% CAGR from 2024 to 2032 and new tech like FTTH and DOCSIS 3.1 will most likely boost LILA's growth. Recent acquisitions, including EchoStar's prepaid business, are expected to enhance free cash flow and business growth in 2025 and 2026. seekingalpha.com - 1 month ago
Liberty Latin America Ltd. (LILA) Q4 2024 Earnings Call Transcript Liberty Latin America Ltd. (NASDAQ:LILA ) Q4 2024 Earnings Conference Call February 20, 2025 8:30 AM ET Company Participants Asad Nabi - Vice President, IT, Business Partner Balan Nair - President & Chief Executive Officer Chris Noyes - Senior Vice President & Chief Financial Officer Conference Call Participants Michael Rollins - Citigroup Vitor Tomita - Goldman Sachs Andres Coello - Scotiabank Matthew Harrigan - The Benchmark Company Mathieu Robilliard - Barclays Operator Good morning, ladies and gentlemen, and thank you for standing by. seekingalpha.com - 1 month ago
Liberty Latin America Reports Q4 and FY 2024 Results DENVER, Colorado--(BUSINESS WIRE)--Liberty Latin America Ltd. (“Liberty Latin America” or “LLA”) (NASDAQ: LILA and LILAK, OTC Link: LILAB) today announced its financial and operating results for the three months (“Q4”) and twelve months (“YTD” and “FY”) ended December 31, 2024. CEO Balan Nair commented, “In 2024, we made significant investments in our networks and products, driving broadband and postpaid mobile subscriber growth. Successful operational execution and a focus on cost efficiencies. businesswire.com - 1 month ago
LIBERTY LATIN AMERICA SCHEDULES INVESTOR CALL FOR FULL-YEAR 2024 RESULTS DENVER, Colorado--(BUSINESS WIRE)--Liberty Latin America Ltd. (“Liberty Latin America” or the “Company”) (NASDAQ: LILA and LILAK, OTC Link: LILAB) today announced plans to release its full-year 2024 results on Wednesday, February 19, 2025 after NASDAQ market close. You are invited to participate in its investor call, which will begin the following day at 8:30 a.m. (Eastern Time) on Thursday, February 20, 2025. During the call, management will discuss the Company's results and business, and may. businesswire.com - 1 month ago
LIBERTY LATIN AMERICA'S C&W CREDIT SILO COMPLETES REFINANCING PROGRAM; ISSUES NEW $755 MILLION SENIOR NOTES DUE 2033 DENVER, Colorado--(BUSINESS WIRE)--Liberty Latin America's (“LLA” or the “Company”) largest credit silo, Cable & Wireless (“C&W”), has priced new $755 million senior notes due 2033 with a 9.0% coupon at par. Net proceeds from the issuance will be used to fully redeem C&W's $735 million senior notes due 2027. This notes issuance is expected to close on February 11, 2025. Chris Noyes, Liberty Latin America's CFO, said, “This transaction completes our near-term refinancing objectives f. businesswire.com - 2 months ago
LIBERTY LATIN AMERICA'S C&W CREDIT SILO PRICES NEW $1.5 BILLION TERM LOAN DUE 2032 DENVER, Colorado--(BUSINESS WIRE)--Liberty Latin America's (“LLA” or the “Company”) largest credit silo, Cable & Wireless (“C&W”), priced a new $1.5 billion term loan at the end of January 2025. This term loan matures in 2032, bears interest at a rate of SOFR + 3.25%, and the net proceeds will be used to repay a $1.5 billion term loan maturing in 2028. This transaction is expected to close on February 18, 2025. Chris Noyes, Liberty Latin America's CFO, said, “Combined with the $1.0 bill. businesswire.com - 2 months ago
Is 2025 the Year to Buy Warren Buffett's 3 Worst-Performing Stocks of the Past Decade? Warren Buffett will likely go down as the greatest investor of all time -- and he recently proved just how good he is even at 94 years old. In a last-minute comeback, Buffett's company Berkshire Hathaway beat the broader benchmark S&P 500 yet again in 2024. fool.com - 3 months ago
LIBERTY LATIN AMERICA GIVES BACK TO COMMUNITIES ACROSS LATIN AMERICA AND THE CARIBBEAN DURING ANNUAL ‘MISSION WEEK' DENVER, Colorado--(BUSINESS WIRE)--Liberty Latin America Ltd. (“Liberty Latin America” or “LLA”) (NASDAQ: LILA and LILAK, OTC Link: LILAB) encouraged employees across the region to give back in local communities through its annual Mission Week volunteer initiative. More than 850 employees across 22 countries volunteered during the week of November 11 – 15. The Company's commitment to Mission Week continues to grow, and this year, LLA employees and partners contributed more than 8,900 hours of v. businesswire.com - 4 months ago
Liberty Latin America, And The Hurricane Beryl: An Opportunity To Buy Shares Now Liberty Latin America's ongoing 5G expansion, network performance improvements, and strategic acquisitions, including Dish Network spectrum assets and Millicom deal, are expected to drive future free cash flow growth. Despite recent challenges from Hurricane Beryl and U.S. dollar strength, LILA's cash flow performance and asset growth indicate a robust and expanding business model. Financial models suggest LILA is significantly undervalued, with potential fair prices ranging from $9 to $14 per share, presenting a compelling investment opportunity. seekingalpha.com - 4 months ago
Top 3 Tech And Telecom Stocks Which Could Rescue Your Portfolio In Q4 The most oversold stocks in the communication services sector presents an opportunity to buy into undervalued companies. benzinga.com - 5 months ago
Liberty Latin America Ltd. (LILA) Q3 2024 Earnings Call Transcript Liberty Latin America Ltd. (NASDAQ:LILA ) Q3 2024 Earnings Conference Call November 7, 2024 8:30 AM ET Company Participants Bill Brierly - Head of Compliance and Ethics Balan Nair - President and Chief Executive Officer Chris Noyes - Senior Vice President and Chief Financial Officer Inge Smidts - Senior Vice President, Caribbean Conference Call Participants Vitor Tomita - Goldman Sachs Matthew Harrigan - The Benchmark Company Operator Good morning, ladies and gentlemen, and thank you for standing by. seekingalpha.com - 5 months ago
Liberty Latin America Reports Q3 2024 Results DENVER, Colorado--(BUSINESS WIRE)--Liberty Latin America Ltd. (“Liberty Latin America” or “LLA”) (NASDAQ: LILA and LILAK, OTC Link: LILAB) today announced its financial and operating results for the three months (“Q3”) and nine months (“YTD”) ended September 30, 2024. CEO Balan Nair commented, “We are continuing our strategy to connect communities and drive broadband and postpaid mobile penetration across our markets. We are encouraged by our transformation programs, which are increasingly gain. businesswire.com - 5 months ago
8. Profile Summary

Liberty Latin America Ltd. LILA

image
COUNTRY BM
INDUSTRY Telecommunications Services
MARKET CAP $ 1.05 B
Dividend Yield 0.00%
Description Liberty Latin America Ltd., together with its subsidiaries, provides fixed, mobile, and subsea telecommunications services. The company operates through C&W Caribbean and Networks, C&W Panama, Liberty Puerto Rico, VTR, and Costa Rica segments. It offers communications and entertainment services, including video, broadband internet, fixed-line telephony, and mobile services to residential and business customers; and business products and services that include enterprise-grade connectivity, data center, hosting, and managed solutions, as well as information technology solutions for small and medium enterprises, international companies, and governmental agencies. The company also operates a sub-sea and terrestrial fiber optic cable network that connects approximately 40 markets. It provides its services in approximately 20 countries in Latin America, the Caribbean, Chile, and Costa Rica under the brands of C&W, VTR, Liberty Puerto Rico, Cabletica, BTC, UTS, Flow, and Móvil. The company was incorporated in 2017 and is based in Hamilton, Bermuda.
Contact Clarendon House, Hamilton, HM 11 https://www.lla.com
IPO Date July 2, 2015
Employees 10000
Officers Ms. Rocio Lorenzo Senior Vice President and GM of Cable & Wireless Panama Mr. Christopher J. Noyes Senior Vice President & Chief Financial Officer Mr. Brian D. Zook Chief Accounting Officer Ms. Kerry Scott Chief People Officer & Senior Vice President Mr. Aamir M. Hussain Senior Vice President and Chief Technology & Product Officer Mr. John M. Winter Senior Vice President, Chief Legal Officer & Secretary Mr. Michael Coakley Vice President & Head of Communications Mr. Balan Nair President, Chief Executive Officer & Director Mr. Michael Thomas Fries Executive Chairman Mr. Kunal Patel Vice President of Investor Relations