image
Liberty Broadband Corporation LBRDP
Communication Services - Telecommunications Services - NASDAQ - US
Watchlist
$ 24.94
-1.34 %
$ 10.8 B
Market Cap
4.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one LBRDP stock under the worst case scenario is HIDDEN Compared to the current market price of 24.9 USD, Liberty Broadband Corporation is HIDDEN

LBRDP Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one LBRDP stock under the base case scenario is HIDDEN Compared to the current market price of 24.9 USD, Liberty Broadband Corporation is HIDDEN

LBRDP Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one LBRDP stock under the best case scenario is HIDDEN Compared to the current market price of 24.9 USD, Liberty Broadband Corporation is HIDDEN

LBRDP Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart LBRDP

image
1M 1%
6M 12%
1Y 21%
3Y 9%
5Y --%
All
FINANCIALS
981 M REVENUE
6.52%
Growth Rates
1Year 6.52%
3Years 168.45%
5Years 113.23%
7Years 64.12%
10Years 28.92%
73 M OPERATING INCOME
-94.31%
Growth Rates
1Year -94.31%
3Years -51.90%
5Years 51.86%
7Years 27.41%
10Years 95.88%
688 M NET INCOME
-45.27%
Growth Rates
1Year -45.27%
3Years 20.05%
5Years 57.96%
7Years -4.03%
10Years 33.87%
16 M OPERATING CASH FLOW
128.57%
Growth Rates
1Year 128.57%
3Years 29.41%
5Years 21.14%
7Years 18.83%
10Years 11.32%
150 M INVESTING CASH FLOW
-95.08%
Growth Rates
1Year -95.08%
3Years -36.12%
5Years 416.07%
7Years 10.64%
10Years 7.48%
-390 M FINANCING CASH FLOW
86.06%
Growth Rates
1Year 86.06%
3Years -12.70%
5Years -71.55%
7Years -1.18%
10Years -1.40%
262 M REVENUE
6.50%
Growth Rates
1Year 6.52%
3Years 168.45%
5Years 113.23%
7Years 64.12%
10Years 28.92%
30 M OPERATING INCOME
42.86%
Growth Rates
1Year -94.31%
3Years -51.90%
5Years 51.86%
7Years 27.41%
10Years 95.88%
142 M NET INCOME
-27.18%
Growth Rates
1Year -45.27%
3Years 20.05%
5Years 57.96%
7Years -4.03%
10Years 33.87%
24 M OPERATING CASH FLOW
-11.11%
Growth Rates
1Year 128.57%
3Years 29.41%
5Years 21.14%
7Years 18.83%
10Years 11.32%
73 M INVESTING CASH FLOW
431.82%
Growth Rates
1Year -95.08%
3Years -36.12%
5Years 416.07%
7Years 10.64%
10Years 7.48%
-2 M FINANCING CASH FLOW
95.00%
Growth Rates
1Year 86.06%
3Years -12.70%
5Years -71.55%
7Years -1.18%
10Years -1.40%
Balance Sheet Liberty Broadband Corporation
image
Current Assets 430 M
Cash & Short-Term Investments 158 M
Receivables 178 M
Other Current Assets 94 M
Non-Current Assets 15.2 B
Long-Term Investments 12.1 B
PP&E 1.16 B
Other Non-Current Assets 1.94 B
Current Liabilities 178 M
Accounts Payable 86 M
Short-Term Debt 3 M
Other Current Liabilities 89 M
Non-Current Liabilities 6.44 B
Long-Term Debt 3.87 B
Other Non-Current Liabilities 2.57 B
EFFICIENCY
Earnings Waterfall Liberty Broadband Corporation
image
Revenue 981 M
Cost Of Revenue 245 M
Gross Profit 736 M
Operating Expenses 663 M
Operating Income 73 M
Other Expenses -615 M
Net Income 688 M
RATIOS
75.03% GROSS MARGIN
75.03%
Averages
1Year 75.03%
3Years 70.40%
5Years 82.08%
7Years 57.64%
10Years -650.35%
7.44% OPERATING MARGIN
7.44%
Averages
1Year 7.44%
3Years 89.34%
5Years 660.25%
7Years 436.10%
10Years 298.59%
70.13% NET MARGIN
70.13%
Averages
1Year 70.13%
3Years 93.57%
5Years 370.90%
7Years 2528.92%
10Years 2045.16%
7.64% ROE
7.64%
Averages
1Year 7.64%
3Years 9.90%
5Years 6.75%
7Years 7.68%
10Years 5.76%
4.40% ROA
4.40%
Averages
1Year 4.40%
3Years 5.67%
5Years 3.97%
7Years 5.35%
10Years 4.11%
0.44% ROIC
0.44%
Averages
1Year 0.44%
3Years 5.14%
5Years 4.21%
7Years 2.97%
10Years 2.08%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Liberty Broadband Corporation
image
Net Income 688 M
Depreciation & Amortization 230 M
Capital Expenditures -222 M
Stock-Based Compensation 34 M
Change in Working Capital -106 M
Others -1.1 B
Free Cash Flow -206 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Liberty Broadband Corporation
image
LBRDP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.438 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Liberty Broadband Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Nov 15, 2023
Sell 348 K USD
WELSH JOHN E III
Director
- 4152
 83.736 USD
1 year ago
Aug 16, 2023
Sell 16.7 K USD
MAFFEI GREGORY B
President/CEO
- 181
 92.2513 USD
1 year ago
Aug 16, 2023
Sell 51.2 K USD
MAFFEI GREGORY B
President/CEO
- 557
 91.9282 USD
1 year ago
May 11, 2023
Sell 498 K USD
Wendling Brian J
CAO/PFO
- 6419
 77.5921 USD
1 year ago
Mar 29, 2023
Sell 45.6 M USD
MALONE JOHN C
director, 10 percent owner:
- 400000
 114.003 USD
1 year ago
Mar 29, 2023
Bought 28.6 M USD
MALONE JOHN C
director, 10 percent owner:
+ 400000
 71.55 USD
1 year ago
Feb 02, 2023
Sell 305 K USD
Wendling Brian J
CAO/PFO
- 3210
 95 USD
2 years ago
Nov 23, 2022
Sell 297 K USD
Green Richard R
Director
- 3270
 90.789 USD
7. News
Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock. businesswire.com - 1 month ago
Liberty Broadband Preferreds Will Become Even More Attractive Than Charter Communications Preferreds As part of the merger of Charter Communications and Liberty Broadband, Liberty Broadband preferred stock will be replaced by new Charter Communications preferred stock by June 30, 2027. The merger is positive for Liberty Broadband preferred stockholders, with new Charter preferreds inheriting attractive features and benefiting from Charter's status as a top-tier telco. Charter preferreds will offer better market visibility, reduced risk, and a guaranteed redemption at par by March 2039. seekingalpha.com - 1 month ago
Liberty Broadband / Charter Communications Merger Alert: Shareholders Concerned About Proposed Deal Should Contact Julie & Holleman LLP Regarding Potential Legal Claims NEW YORK , Nov. 13, 2024 /PRNewswire/ -- Nationally recognized shareholder rights firm Julie & Holleman LLP is investigating the proposed merger of Liberty Broadband Corporation (NASDAQ: LBRDA, LBRDK, LBRDP) and Charter Communications, Inc. (NASDAQ: CHTR) for potential breaches of fiduciary duty related to conflicts of interest. For a free, no-risk consultation, please visit https://julieholleman.com/liberty-broadband-corp/, or contact firm partner Scott Holleman by email at scott@julieholleman.com or by telephone at (929) 415-1020. prnewswire.com - 2 months ago
John Malone's Liberty Broadband To Be Acquired By Charter In All-Stock Deal Charter Communications has sealed a deal to acquire John Malone's Liberty Broadband in the latest media chess move by Malone. While far from the glitzy spotlight of Warner Bros. Discovery, Formula One or other parts of Malone's investment portfolio, the broadband deal has been closely tracked as the parties negotiated in recent months. deadline.com - 2 months ago
Charter to buy Liberty Broadband in all-stock deal Cable operator Charter Communications has agreed to buy Liberty Broadband in an all-stock deal, the companies said on Wednesday. reuters.com - 2 months ago
Charter to Acquire Liberty Broadband Corporation STAMFORD, Conn. and ENGLEWOOD, Colo. prnewswire.com - 2 months ago
Liberty Broadband Stock Is Surging. A Deal With Charter Looms. Investors appear to be betting that Liberty Broadband and Charter Communications can meet in the middle and reach a deal for the latter to buy the former. barrons.com - 3 months ago
Liberty Broadband Stock Spikes. It May Merge With Charter. The company submitted a counteroffer to Charter, it said Tuesday morning. barrons.com - 3 months ago
Be Quick To Buy This Rare Over 7% Yielding Liberty Broadband Preferred Liberty Broadband preferred stock offers stable income, backed by a significant stake in Charter Communications, ensuring high safety for dividend payments. The preferred stock is trading under par, presenting a good buying opportunity. If interest rates are cut, the price can easily return to above par. The mandatory redemption at par on March 8, 2039 is an attractive characteristic that is not often encountered in preferred stock. seekingalpha.com - 4 months ago
Conventum - Alluvium Global Fund's Q2 2024 Buys And Sells Conventum - Alluvium Global Fund ended the quarter with 19 holdings and 15.3% cash. The fund bought AutoNation, Ryanair, Robert Half and Liberty Broadband. The fund sold LyondellBasell, DICK'S Sporting and HCA Healthcare. seekingalpha.com - 5 months ago
Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock. businesswire.com - 7 months ago
Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock. businesswire.com - 10 months ago
8. Profile Summary

Liberty Broadband Corporation LBRDP

image
COUNTRY US
INDUSTRY Telecommunications Services
MARKET CAP $ 10.8 B
Dividend Yield 0.00%
Description Liberty Broadband Corporation engages in the communications businesses. It operates through GCI Holdings and Charter segments. The GCI Holdings segment provides a range of wireless, data, video, voice, and managed services to residential customers, businesses, governmental entities, and educational and medical institutions primarily in Alaska under the GCI brand. The Charter segment offers subscription-based video services comprising video on demand, high-definition television, and digital video recorder service; local and long-distance calling, voicemail, call waiting, caller ID, call forwarding, and other voice services, as well as international calling services; and Spectrum TV. It also provides internet services, including an in-home Wi-Fi product that provides customers with high-performance wireless routers and managed Wi-Fi services; advanced community Wi-Fi; mobile internet; and a security suite that offers protection against computer viruses and spyware. In addition, this segment offers internet access, data networking, fiber connectivity to cellular towers and office buildings, video entertainment, and business telephone services; advertising services on cable television networks and digital outlets; and operates regional sports and news networks. Liberty Broadband Corporation was incorporated in 2014 and is based in Englewood, Colorado.
Contact 12300 Liberty Boulevard, Englewood, CO, 80112 https://www.libertybroadband.com
IPO Date Dec. 22, 2020
Employees 1900
Officers Ms. Renee L. Wilm J.D. Chief Legal Officer & Chief Administrative Officer Dr. John C. Malone Ph.D. Interim Chief Executive Officer & Chairman of the Board Mr. Ben Oren Executive Vice President & Treasurer Mr. Wade D. Haufschild Senior Vice President Ms. Katherine C. Jewell Vice President & Secretary Mr. Brian J. Wendling Chief Accounting Officer & Principal Financial Officer