image
Communication Services - Telecommunications Services - NASDAQ - US
$ 24.01
1.05 %
$ 11.1 B
Market Cap
4.41
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LBRDP stock under the worst case scenario is HIDDEN Compared to the current market price of 24 USD, Liberty Broadband Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LBRDP stock under the base case scenario is HIDDEN Compared to the current market price of 24 USD, Liberty Broadband Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LBRDP stock under the best case scenario is HIDDEN Compared to the current market price of 24 USD, Liberty Broadband Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LBRDP

image
$25.5$25.5$25.0$25.0$24.5$24.5$24.0$24.0$23.5$23.5$23.0$23.0$22.5$22.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.02 B REVENUE
3.57%
92 M OPERATING INCOME
26.03%
869 M NET INCOME
26.31%
104 M OPERATING CASH FLOW
550.00%
130 M INVESTING CASH FLOW
-13.33%
-181 M FINANCING CASH FLOW
53.59%
263 M REVENUE
0.38%
13 M OPERATING INCOME
-56.67%
-578 M NET INCOME
-407.04%
-103 M OPERATING CASH FLOW
-429.17%
-69 M INVESTING CASH FLOW
-94.52%
174 M FINANCING CASH FLOW
8800.00%
Balance Sheet Liberty Broadband Corporation
image
Current Assets 423 M
Cash & Short-Term Investments 163 M
Receivables 195 M
Other Current Assets 65 M
Non-Current Assets 141 B
Long-Term Investments 0
PP&E 42.9 B
Other Non-Current Assets 98.1 B
30.34 %69.36 %Total Assets$141.4b
Current Liabilities 13.5 B
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 13.5 B
Non-Current Liabilities 111 B
Long-Term Debt 92.2 B
Other Non-Current Liabilities 18.8 B
10.84 %74.08 %15.08 %Total Liabilities$124.5b
EFFICIENCY
Earnings Waterfall Liberty Broadband Corporation
image
Revenue 1.02 B
Cost Of Revenue 0
Gross Profit 1.02 B
Operating Expenses 924 M
Operating Income 92 M
Other Expenses -777 M
Net Income 869 M
1b1b1b1b800m800m600m600m400m400m200m200m001b01b(924m)92m777m869mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
9.06% OPERATING MARGIN
9.06%
85.53% NET MARGIN
85.53%
0.58% ROE
0.58%
0.58% ROA
0.58%
0.11% ROIC
0.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Liberty Broadband Corporation
image
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 869 M
Depreciation & Amortization 207 M
Capital Expenditures -247 M
Stock-Based Compensation 28 M
Change in Working Capital 0
Others -1.17 B
Free Cash Flow -143 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Liberty Broadband Corporation
image
LBRDP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.438 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.80001.80001.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.43750.43750.43750.43750.43750.43750.43750.43750.43750.43750.43750.43750.43750.43751.750.43751.750.43751.750.43751.310.43751.310.00202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Liberty Broadband Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Update On The Liberty Broadband Preferreds, The To-Be Charter Communications Preferreds Liberty Broadband preferred stock, soon to be Charter Communications preferreds, offers unique and attractive features for retail investors, inherited from CGI Alaska's original issuance. The merger between Liberty Broadband and Charter Communications simplifies the financing structure, with the transaction expected to close by June 30, 2027. Charter Communications, a top-tier telco, confirms it will respect the original attractive features of the preferred stock, making it a rare find for retail investors. seekingalpha.com - 4 weeks ago
Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock. businesswire.com - 1 month ago
Charter and Liberty Broadband Stockholders Approve Charter Acquisition of Liberty Broadband STAMFORD, Conn. and ENGLEWOOD, Colo., Feb. 26, 2025 /PRNewswire/ -- Charter Communications, Inc. (NASDAQ: CHTR) (along with its subsidiaries, "Charter") and Liberty Broadband Corporation ("Liberty Broadband") (Nasdaq: LBRDA, LBRDK, LBRDP) have announced that earlier today, Charter and Liberty Broadband each held a special meeting of their respective stockholders to consider proposals related to the Agreement and Plan of Merger, dated November 12, 2024 (the "Merger Agreement"), by and among Charter, Liberty Broadband, and certain other entities, pursuant to which Charter will acquire Liberty Broadband. Based on the voting results, Charter and Liberty Broadband stockholders approved each of the proposals presented at their respective special meetings, including the proposal to approve the Merger Agreement and related transactions. prnewswire.com - 1 month ago
Liberty Broadband Corporation Announces 2025 Virtual Annual Meeting of Stockholders ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Announces 2025 Virtual Annual Meeting of Stockholders. businesswire.com - 1 month ago
Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Declares Quarterly Cash Dividend on Series A Cumulative Redeemable Preferred Stock. businesswire.com - 4 months ago
Liberty Broadband Preferreds Will Become Even More Attractive Than Charter Communications Preferreds As part of the merger of Charter Communications and Liberty Broadband, Liberty Broadband preferred stock will be replaced by new Charter Communications preferred stock by June 30, 2027. The merger is positive for Liberty Broadband preferred stockholders, with new Charter preferreds inheriting attractive features and benefiting from Charter's status as a top-tier telco. Charter preferreds will offer better market visibility, reduced risk, and a guaranteed redemption at par by March 2039. seekingalpha.com - 4 months ago
Liberty Broadband / Charter Communications Merger Alert: Shareholders Concerned About Proposed Deal Should Contact Julie & Holleman LLP Regarding Potential Legal Claims NEW YORK , Nov. 13, 2024 /PRNewswire/ -- Nationally recognized shareholder rights firm Julie & Holleman LLP is investigating the proposed merger of Liberty Broadband Corporation (NASDAQ: LBRDA, LBRDK, LBRDP) and Charter Communications, Inc. (NASDAQ: CHTR) for potential breaches of fiduciary duty related to conflicts of interest. For a free, no-risk consultation, please visit https://julieholleman.com/liberty-broadband-corp/, or contact firm partner Scott Holleman by email at scott@julieholleman.com or by telephone at (929) 415-1020. prnewswire.com - 5 months ago
John Malone's Liberty Broadband To Be Acquired By Charter In All-Stock Deal Charter Communications has sealed a deal to acquire John Malone's Liberty Broadband in the latest media chess move by Malone. While far from the glitzy spotlight of Warner Bros. Discovery, Formula One or other parts of Malone's investment portfolio, the broadband deal has been closely tracked as the parties negotiated in recent months. deadline.com - 5 months ago
Charter to buy Liberty Broadband in all-stock deal Cable operator Charter Communications has agreed to buy Liberty Broadband in an all-stock deal, the companies said on Wednesday. reuters.com - 5 months ago
Charter to Acquire Liberty Broadband Corporation STAMFORD, Conn. and ENGLEWOOD, Colo. prnewswire.com - 5 months ago
Liberty Broadband Stock Is Surging. A Deal With Charter Looms. Investors appear to be betting that Liberty Broadband and Charter Communications can meet in the middle and reach a deal for the latter to buy the former. barrons.com - 6 months ago
Liberty Broadband Stock Spikes. It May Merge With Charter. The company submitted a counteroffer to Charter, it said Tuesday morning. barrons.com - 6 months ago
8. Profile Summary

Liberty Broadband Corporation LBRDP

image
COUNTRY US
INDUSTRY Telecommunications Services
MARKET CAP $ 11.1 B
Dividend Yield 0.00%
Description Liberty Broadband Corporation engages in the communications businesses. It operates through GCI Holdings and Charter segments. The GCI Holdings segment provides a range of wireless, data, video, voice, and managed services to residential customers, businesses, governmental entities, and educational and medical institutions primarily in Alaska under the GCI brand. The Charter segment offers subscription-based video services comprising video on demand, high-definition television, and digital video recorder service; local and long-distance calling, voicemail, call waiting, caller ID, call forwarding, and other voice services, as well as international calling services; and Spectrum TV. It also provides internet services, including an in-home Wi-Fi product that provides customers with high-performance wireless routers and managed Wi-Fi services; advanced community Wi-Fi; mobile internet; and a security suite that offers protection against computer viruses and spyware. In addition, this segment offers internet access, data networking, fiber connectivity to cellular towers and office buildings, video entertainment, and business telephone services; advertising services on cable television networks and digital outlets; and operates regional sports and news networks. Liberty Broadband Corporation was incorporated in 2014 and is based in Englewood, Colorado.
Contact 12300 Liberty Boulevard, Englewood, CO, 80112 https://www.libertybroadband.com
IPO Date Dec. 22, 2020
Employees 1900
Officers Mr. Wade D. Haufschild Senior Vice President Ms. Katherine C. Jewell Vice President & Secretary