Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 104.0 | ||||||||||
CAPEX | (247.0) | ||||||||||
Maintenance CAPEX | (172.9) | ||||||||||
Cash Flow For Owners | (68.9) | (68.9) | (68.9) | (68.9) | (68.9) | (68.9) | (68.9) | (68.9) | (68.9) | (68.9) | (1 292.5) |