Communication Services - Telecommunications Services - NASDAQ - US
$ 24.0
-0.291 %
$ 12.8 B
Market Cap
4.4
P/E
INCOME STATEMENT
981 M
REVENUE
73 M
OPERATING INCOME
688 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Liberty Broadband Corporation
| Revenue | 981 M |
| Cost Of Revenue | 245 M |
| Gross Profit | 736 M |
| Operating Expenses | 663 M |
| Operating Income | 73 M |
| Other Expenses | -615 M |
| Net Income | 688 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||
| Revenue | 981.0 | 921.0 | 988.0 | 50.7 | 14.9 | 22.3 | 13.1 | 30.6 | 91.2 | 69.0 | 77.4 | 83.1 | 1 136.9 |
| GROSS PROFIT | |||||||||||||
| Cost Of Revenue | 245.0 | 281.0 | 329.0 | 58 K | 0.1 | 0.3 | 26.9 | 18.7 | 6 515.0 | 0.5 | 16.0 | 9.2 | 433.5 |
| Gross Profit | 736.0 | 640.0 | 659.0 | 50.6 | 14.8 | 21.9 | (13.8) | 11.8 | (6 423.8) | 68.6 | 61.4 | 73.9 | 703.5 |
| OPERATING INCOME | |||||||||||||
| Operating Expenses | 663.0 | 947.0 | 991.0 | 110.4 | 44.1 | 34.3 | 38.6 | 51.7 | 72.0 | 82.8 | 77.5 | 75.2 | 503.5 |
| Selling, General and Administrative Expenses | 433.0 | 432.0 | 442.0 | 74.7 | 32.8 | 23.5 | 24.1 | 34.7 | 42.8 | 47.8 | 34.1 | 24.4 | 29.3 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 6.0 | 8.2 | 10.2 | 17.0 | 18.5 | 15.6 | 15.8 | 21.9 |
| Operating Income | 73.0 | 1 284.0 | 1 197.0 | 656.0 | 258.5 | (12.0) | (25.5) | (21.2) | 59.0 | (43.0) | 88 K | 7.9 | 640.4 |
| PRE-TAX INCOME | |||||||||||||
| Interest Income Expense | 206.0 | 133.0 | 117.0 | 28.2 | 25.2 | 23.3 | 19.6 | 15.0 | 7.4 | 1.1 | 0 | 0 | 0 |
| Total Other Income | 815.0 | 1 573.0 | 1 048.0 | 420.7 | 184.4 | 103.9 | 2 476.1 | 1 496.8 | (129.0) | (159.3) | (64.3) | 62.9 | 0.6 |
| Pre-Tax Income | 888.0 | 1 534.0 | 950.0 | 361.2 | 155.2 | 91.9 | 2 450.6 | 1 475.7 | (70.1) | (202.3) | (64.4) | 70.8 | 641.0 |
| NET INCOME | |||||||||||||
| Tax Provision | 200.0 | 277.0 | 218.0 | (36.4) | 37.9 | 21.9 | 416.9 | 558.4 | (19.9) | (67.7) | (22.7) | 26.9 | 32.6 |
| Net Income | 688.0 | 1 257.0 | 732.0 | 398.0 | 117.2 | 70.0 | 2 033.7 | 917.3 | (50.2) | (134.6) | (41.7) | 44.2 | 607.4 |
| EPS | 4.68 | 8.01 | 3.97 | 2.18 | 0.65 | 0.39 | 11.2 | 6.03 | 0.49 | 1.53 | 0.47 | 0.49 | 20.4 |