image
Grupo Televisa, S.A.B. TV
Communication Services - Telecommunications Services - NYSE - MX
Watchlist
$ 1.61
-3.01 %
$ 174 M
Market Cap
-0.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TV stock under the worst case scenario is HIDDEN Compared to the current market price of 1.61 USD, Grupo Televisa, S.A.B. is HIDDEN

TV Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TV stock under the base case scenario is HIDDEN Compared to the current market price of 1.61 USD, Grupo Televisa, S.A.B. is HIDDEN

TV Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TV stock under the best case scenario is HIDDEN Compared to the current market price of 1.61 USD, Grupo Televisa, S.A.B. is HIDDEN

TV Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart TV

image
1M -6%
6M -37%
1Y -70%
3Y -483%
5Y -187%
All
$2.6$2.6$2.5$2.5$2.4$2.4$2.3$2.3$2.2$2.2$2.1$2.1$2.0$2.0$1.9$1.9$1.8$1.8$1.7$1.7$1.6$1.615 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
62.3 B REVENUE
-15.60%
Growth Rates
1Year -15.60%
3Years -15.59%
5Years -9.31%
7Years -5.75%
10Years -2.49%
-2.84 B OPERATING INCOME
-107.07%
Growth Rates
1Year -107.07%
3Years -4.10%
5Years -3.11%
7Years -2.63%
10Years -1.87%
-8.25 B NET INCOME
2.10%
Growth Rates
1Year 2.10%
3Years -31.11%
5Years -18.43%
7Years -12.31%
10Years -6.38%
0 OPERATING CASH FLOW
0.00%
Growth Rates
1Year 0.00%
3Years 0.00%
5Years 0.00%
7Years 0.00%
10Years 0.00%
0 INVESTING CASH FLOW
100.00%
Growth Rates
1Year 100.00%
3Years 25.99%
5Years 14.87%
7Years 10.41%
10Years 7.18%
0 FINANCING CASH FLOW
100.00%
Growth Rates
1Year 100.00%
3Years 25.99%
5Years 14.87%
7Years 10.41%
10Years 0.00%
15.2 B REVENUE
-0.89%
Growth Rates
1Year -15.60%
3Years -15.59%
5Years -9.31%
7Years -5.75%
10Years -2.49%
-6.22 B OPERATING INCOME
-1706.39%
Growth Rates
1Year -107.07%
3Years -4.10%
5Years -3.11%
7Years -2.63%
10Years -1.87%
-9.84 B NET INCOME
-1476.27%
Growth Rates
1Year 2.10%
3Years -31.11%
5Years -18.43%
7Years -12.31%
10Years -6.38%
0 OPERATING CASH FLOW
0.00%
Growth Rates
1Year 0.00%
3Years 0.00%
5Years 0.00%
7Years 0.00%
10Years 0.00%
0 INVESTING CASH FLOW
100.00%
Growth Rates
1Year 100.00%
3Years 25.99%
5Years 14.87%
7Years 10.41%
10Years 7.18%
0 FINANCING CASH FLOW
100.00%
Growth Rates
1Year 100.00%
3Years 25.99%
5Years 14.87%
7Years 10.41%
10Years 0.00%
Balance Sheet Grupo Televisa, S.A.B.
image
Current Assets 68.3 B
Cash & Short-Term Investments 47.5 B
Receivables 6.51 B
Other Current Assets 14.3 B
Non-Current Assets 183 B
Long-Term Investments 45.6 B
PP&E 67 B
Other Non-Current Assets 70.6 B
18.88 %5.68 %18.13 %26.64 %28.08 %Total Assets$251.5b
Current Liabilities 27.4 B
Accounts Payable 11.5 B
Short-Term Debt 5.79 B
Other Current Liabilities 10.1 B
Non-Current Liabilities 112 B
Long-Term Debt 103 B
Other Non-Current Liabilities 9.88 B
8.25 %4.14 %7.20 %73.34 %7.07 %Total Liabilities$139.8b
EFFICIENCY
Earnings Waterfall Grupo Televisa, S.A.B.
image
Revenue 62.3 B
Cost Of Revenue 41.1 B
Gross Profit 21.1 B
Operating Expenses 24 B
Operating Income -2.84 B
Other Expenses 5.4 B
Net Income -8.25 B
70b70b60b60b50b50b40b40b30b30b20b20b10b10b00(10b)(10b)62b(41b)21b(24b)(3b)(5b)(8b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
33.71% GROSS MARGIN
33.71%
Averages
1Year 33.71%
3Years 37.18%
5Years 39.03%
7Years 40.18%
10Years 41.97%
3.60% OPERATING MARGIN
3.60%
Averages
1Year 3.60%
3Years 10.29%
5Years 13.17%
7Years 14.42%
10Years 15.69%
-11.42% NET MARGIN
-11.42%
Averages
1Year -11.42%
3Years 17.88%
5Years 11.40%
7Years 9.68%
10Years 9.07%
-7.16% ROE
-7.16%
Averages
1Year -7.16%
3Years 11.74%
5Years 7.74%
7Years 7.24%
10Years 7.47%
-3.22% ROA
-3.22%
Averages
1Year -3.22%
3Years 4.60%
5Years 2.99%
7Years 2.64%
10Years 2.60%
1.61% ROIC
1.61%
Averages
1Year 1.61%
3Years 2.46%
5Years 2.51%
7Years 3.01%
10Years 3.57%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Grupo Televisa, S.A.B.
image
12b12b10b10b8b8b6b6b4b4b2b2b00(2b)(2b)(4b)(4b)(6b)(6b)(8b)(8b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -8.25 B
Depreciation & Amortization 19.2 B
Capital Expenditures 0
Stock-Based Compensation 489 M
Change in Working Capital 0
Others 7.76 B
Free Cash Flow 0
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Grupo Televisa, S.A.B.
image
TV has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.106 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.600000.600000.500000.500000.400000.400000.300000.300000.200000.200000.100000.100000.000000.000000.447570.1150.560.0950.100.0930.090.08880.090.0920.090.08810.090.08760.090.09850.100.10560.11201520152016201620172017201820182019201920212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Grupo Televisa, S.A.B.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Grupo Televisa: A Great Test Of Patience Grupo Televisa, S.A.B. remains undervalued as management optimizes for maximum cash flow to pay down debt. ViX streaming service has turned profitable quickly, showing substantial traction with 20% growth in MAUs and ARPUs. Despite cord-cutting trends, Sky and Cable business shows resilience, with management focusing on value customers and reducing churn to stabilize the subscriber base. seekingalpha.com - 4 weeks ago
3 Utility Stocks to Buy on the Trump Tariff Announcements Invest in utility stocks like SWX, UGI and TV for steady returns and reduction of risk in a volatile economy. zacks.com - 1 month ago
Grupo Televisa, S.A.B. (TV) Q4 2024 Earnings Call Transcript Grupo Televisa, S.A.B. (NYSE:TV ) Q4 2024 Results Conference Call February 21, 2025 10:00 AM ET Company Participants Alfonso de Angoitia - Co-Chief Executive Officer Francisco Valim - Chief Executive Officer, Cable & Sky Carlos Phillips - Chief Financial Officer Conference Call Participants Carlos de Legarreta - Itau Alejandro Azar - GBM Gustavo Farias - UBS Eduardo Nieto - JPMorgan Vitor Tomita - Goldman Sachs Marcelo Santos - JPMorgan Matthew Harrigan - Benchmark Operator Good morning, everyone, and welcome to Grupo Televisa's Fourth Quarter 2024 Conference Call. seekingalpha.com - 1 month ago
New Strong Buy Stocks for January 20th TV, ALLT, CMTG, PLBC and ARGX have been added to the Zacks Rank #1 (Strong Buy) List on January 20, 2025. zacks.com - 2 months ago
Best Income Stocks to Buy for January 20th TV and WFC made it to the Zacks Rank #1 (Strong Buy) income stocks list on January 20, 2025. zacks.com - 2 months ago
New Strong Buy Stocks for January 14th BWAY, EE, MATW, BRBR and FMAO have been added to the Zacks Rank #1 (Strong Buy) List on January 14, 2025. zacks.com - 3 months ago
Grupo Televisa: Excellent Efficiency Improvements Improve Cash Flow Grupo Televisa remains a strong buy due to significant undervaluation and impressive cash flow growth, despite market ignorance and top-line revenue declines. Efficiency gains have led to a 27% increase in operating cash flow and a 30% free cash flow yield at current market prices. The 45% stake in TelevisaUnivision alone is worth $3-4 per share, making the current stock price of $1.90 highly undervalued. seekingalpha.com - 3 months ago
Grupo Televisa, S.A.B. (TV) Q3 2024 Earnings Call Transcript Grupo Televisa, S.A.B. (NYSE:TV ) Q3 2024 Earnings Conference Call October 25, 2024 11:00 AM ET Company Participants Alfonso de Angoitia - Co-Chief Executive Officer Francisco Valim - Chief Executive Officer, Cable & Sky Carlos Phillips - Chief Financial Officer Conference Call Participants Marcelo Santos - JPMorgan Vitor Tomita - Goldman Sachs Phani Kanumuri - HSBC Carlos de Legarreta - Itau Matthew Harrigan - Benchmark Operator Good morning, everyone, and welcome to Grupo Televisa's Third Quarter 2024 Conference Call. seekingalpha.com - 5 months ago
Mario Gabelli Owns Over 800 Stocks. Here Are the Top 2 He's Buying Billionaire money manager Mario Gabelli is a noted value investor in the tradition of Graham and Dodd and renowned for his research-driven equity investment style. 247wallst.com - 6 months ago
Grupo Televisa: Mispricing Is Absurd Grupo Televisa is significantly undervalued, with strong cash flows and a 45% stake in TelevisaUnivision worth $3-4 per share alone. Despite revenue declines, operating cash flow has surged, highlighting the company's financial health and potential for shareholder value creation. The integration of Sky into the Cable segment is expected to generate synergies and efficiencies, enhancing cash flow and reducing churn. seekingalpha.com - 7 months ago
Televisa to merge Sky, cable 'as soon as possible' Mexican broadcaster Televisa plans to merge its satellite TV unit Sky with its cable TV and internet service Izzi as soon as possible, the head of the new unit, Francisco Valim, said on Friday. reuters.com - 11 months ago
Mexican broadcaster Televisa buys out AT&T for control of Sky satellite TV unit Mexican broadcaster Televisa said on Wednesday it reached an agreement with AT&T for its stake in satellite TV unit Sky Mexico, giving Televisa full control of the firm. reuters.com - 1 year ago
8. Profile Summary

Grupo Televisa, S.A.B. TV

image
COUNTRY MX
INDUSTRY Telecommunications Services
MARKET CAP $ 174 M
Dividend Yield 0.00%
Description Grupo Televisa, S.A.B. operates as a media company in the Spanish-speaking world. It operates in four segments: Cable, Sky, Content, and Other Businesses. The Cable segment operates cable multiple system and telecommunication facilities; provides basic and premium television subscription, pay-per-view, installation, Internet subscription, and telephone and mobile services subscription, as well as local and national advertising sales; and offers data and long-distance services solutions to carriers and other telecommunications service providers through its fiber-optic network. The Sky segment offers direct-to-home broadcast satellite pay television services comprising program, installation, and equipment rental services to subscribers in Mexico, Central America, and the Dominican Republic; and national advertising sales. The Content segment produces television programming and broadcasts Channels 2, 4, 5, and 9; sells advertising time on programs; provides Internet services; and produces television programming and broadcasting for local television stations in Mexico. This segment also offers programming services for cable and pay-per-view television companies in Mexico, other countries in Latin America, the United States, and Europe; and licenses and syndicates television programming. The Other Businesses segment is involved in sports and show business promotion, soccer, feature film production and distribution, gaming, publishing, and publishing distribution businesses. The company was founded in 1969 and is headquartered in Mexico City, Mexico.
Contact Av. Vasco de Quiroga No. 2000, Mexico City, DF, 01210 https://www.televisa.com
IPO Date Dec. 14, 1993
Employees 29373
Officers Mr. Giovanni Rier Vice President of Sales & Commercial Operations Mr. Rodrigo Villanueva Vice President of Investor Relations Mr. Patricio Wills President of Televisa Estudios Mr. Luis Alejandro Bustos Olivares Vice President of Legal & General Counsel Mr. Bernardo Gomez Martinez Co-Chief Executive Officer & Director Mr. Leopoldo Gómez González Blanco President of Univision Noticias Mr. Joaquín Balcárcel Santa Cruz Chief of Staff of the Executive Chairman of the Board of Directors Mr. Alfonso de Angoitia Noriega Co-Chief Executive Officer & Director Mr. Carlos Phillips Margain Chief Financial Officer Mr. Juan Pablo Newman Aguilar Vice President of Operations & Profitability