Vodafone Group Public Limited Company (NASDAQ:VOD)

Vodafone Group Public Limited Company VOD

Communication Services - Telecommunications Services - NASDAQ - GB

Watchlist

$ 8.77

1.04 %

$ 22.8 B

Market Cap

18.66

P/E

1. INTRINSIC VALUE

Vodafone Group Public Limited Company engages in telecommunication services in Europe and internationally. The company offers mobile services that enable customers to call, text, and access data; fixed line services, including broadband, television (TV) offerings, and voice; and convergence services under the GigaKombi and Vodafone One names to customers. It also provides value added services, such as Internet of Things (IoT) comprising logistics and fleet management, smart metering, insurance, cloud, and security services; and automotive and health solutions. In addition, the company offers M-Pesa, an African payment platform, which provides money transfer, financial, and business and merchant payment services; and various services to operators through its partner market agreements.[ Read More ]

The intrinsic value of one VOD stock under the base case scenario is HIDDEN Compared to the current market price of 8.77 USD, Vodafone Group Public Limited Company is HIDDEN

VOD Intrinsic Value
HIDDEN

SHOW

2. FUNDAMENTAL ANALYSIS

Price Chart VOD

FINANCIALS

Annual
Quarterly

36.7 B REVENUE

Growth Rates

1Year -19.67%

3Years -5.72%

5Years -3.41%

7Years -3.65%

10Years -2.32%

3.66 B OPERATING INCOME

Growth Rates

1Year -74.36%

3Years 34.95%

5Years 42.39%

7Years -0.23%

10Years 10.74%

1.57 B NET INCOME

Growth Rates

1Year -87.27%

3Years 43.08%

5Years 18.96%

7Years 12.34%

10Years -31.78%

15.5 B OPERATING CASH FLOW

Growth Rates

1Year -14.36%

3Years -3.52%

5Years 3.56%

7Years 1.20%

10Years 7.45%

-6.12 B INVESTING CASH FLOW

Growth Rates

1Year -1515.30%

3Years 12.89%

5Years 7.86%

7Years 4.46%

10Years -1.53%

-15.9 B FINANCING CASH FLOW

Growth Rates

1Year -18.06%

3Years -1.43%

5Years -35.53%

7Years -8.26%

10Years 9.16%

14.9 B REVENUE

Growth Rates

1Year -19.67%

3Years -5.72%

5Years -3.41%

7Years -3.65%

10Years -2.32%

2.45 B OPERATING INCOME

Growth Rates

1Year -74.36%

3Years 34.95%

5Years 42.39%

7Years -0.23%

10Years 10.74%

1.56 B NET INCOME

Growth Rates

1Year -87.27%

3Years 43.08%

5Years 18.96%

7Years 12.34%

10Years -31.78%

10.6 B OPERATING CASH FLOW

Growth Rates

1Year -14.36%

3Years -3.52%

5Years 3.56%

7Years 1.20%

10Years 7.45%

-2.94 B INVESTING CASH FLOW

Growth Rates

1Year -1515.30%

3Years 12.89%

5Years 7.86%

7Years 4.46%

10Years -1.53%

-8.4 B FINANCING CASH FLOW

Growth Rates

1Year -18.06%

3Years -1.43%

5Years -35.53%

7Years -8.26%

10Years 9.16%

Balance Sheet Decomposition Vodafone Group Public Limited Company

144 B ASSETS
83.4 B LIABILITIES

Current Assets	39.6 B
Cash & Short-Term Investments	10.5 B
Receivables	6.9 B
Other Current Assets	22.1 B
Non-Current Assets	125 B
Long-Term Investments	11 B
PP&E	28.5 B
Other Non-Current Assets	85.5 B

Current Liabilities	23.3 B
Accounts Payable	5.61 B
Short-Term Debt	6.03 B
Other Current Liabilities	11.6 B
Non-Current Liabilities	60.1 B
Long-Term Debt	48.3 B
Other Non-Current Liabilities	11.8 B

EFFICIENCY

Earnings Waterfall Vodafone Group Public Limited Company

Revenue	36.7 B
Cost Of Revenue	24.7 B
Gross Profit	12 B
Operating Expenses	7.86 B
Operating Income	3.66 B
Other Expenses	2.1 B
Net Income	1.57 B

RATIOS

32.75% GROSS MARGIN

Averages

1Year 32.75%

3Years 32.72%

5Years 32.25%

7Years 31.69%

10Years 30.18%

9.98% OPERATING MARGIN

Averages

1Year 9.98%

3Years 8.37%

5Years 3.19%

7Years 3.28%

10Years 3.88%

3.10% NET MARGIN

Averages

1Year 3.10%

3Years 11.30%

5Years 6.82%

7Years 3.00%

10Years 1.16%

1.90% ROE

Averages

1Year 1.90%

3Years -3.30%

5Years -1.94%

7Years -0.75%

10Years -0.35%

0.79% ROA

Averages

1Year 0.79%

3Years 3.28%

5Years 1.99%

7Years 0.86%

10Years 0.36%

3.39% ROIC

Averages

1Year 3.39%

3Years -3.31%

5Years -2.56%

7Years -2.47%

10Years -8.59%

FREE CASH FLOW ANALYSIS

Free Cash Flow Analysis Vodafone Group Public Limited Company

Net Income	1.57 B
Depreciation & Amortization	10.4 B
Capital Expenditures	-6.93 B
Stock-Based Compensation	98 M
Change in Working Capital	114 M
Others	4.36 B
Free Cash Flow	8.54 B

3. WALL STREET ANALYSTS ESTIMATES

Wall Street Analysts Price Targets Vodafone Group Public Limited Company

Wall Street analysts predict an average 1-year price target for VOD of $9.5 , with forecasts ranging from a low of $9.5 to a high of $9.5 .

VOD Lowest Price Target Wall Street Target

9.5 USD 8.32%

VOD Average Price Target Wall Street Target

9.5 USD 8.32%

VOD Highest Price Target Wall Street Target

9.5 USD 8.32%

4. DIVIDEND ANALYSIS

0.55% DIVIDEND YIELD

0.469 USD DIVIDEND PER SHARE

5. COMPETITION

Telefônica Brasil S.A., together with its subsidiaries, provides mobile and fixed telecommunications services to residential and corporate customers in Brazil. Its fixed line services portfolio includes local, domestic long-distance, and international long-distance calls; and mobile portfolio comprises voice and broadband internet access through 3G, 4G, 4.5G, and 5G as well as mobile value-added services and wireless roaming services.

26.2 USD

VIV

Undervalued 189.47%

Grupo Televisa, S.A.B. operates as a media company in the Spanish-speaking world. It operates in four segments: Cable, Sky, Content, and Other Businesses.

-0.718 USD

Overvalued 133.85%

América Móvil, S.A.B. de C.V. provides telecommunications services in Latin America and internationally. The company offers wireless and fixed voice services, including local, domestic, and international long-distance services; and network interconnection services.

-0.193 USD

AMX

Overvalued 101.28%

Telefónica, S.A., together with its subsidiaries, provides telecommunications services in Europe and Latin America. The company's mobile and related services and products comprise mobile voice, value added, mobile data and Internet, wholesale, corporate, roaming, fixed wireless, and trunking and paging services.

10.7 USD

TEF

Undervalued 142.94%

SK Telecom Co., Ltd. provides wireless telecommunication services in South Korea. The company operates through three segments: Cellular Services, Fixed-Line Telecommunications Services, and Other Businesses.

35.7 USD

SKM

Undervalued 60.09%

AT&T Inc. provides telecommunications, media, and technology services worldwide. Its Communications segment offers wireless voice and data communications services; and sells handsets, wireless data cards, wireless computing devices, and carrying cases and hands-free devices through its own company-owned stores, agents, and third-party retail stores.

35.1 USD

Undervalued 54.96%

T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands.

-187 USD

TMUS

Overvalued 179.51%

Comcast Corporation operates as a media and technology company worldwide. It operates through Cable Communications, Media, Studios, Theme Parks, and Sky segments.

70.9 USD

CMCSA

Undervalued 65.35%

Lumen Technologies, Inc., a facilities-based technology and communications company, provides various integrated products and services under the Lumen, Quantum Fiber, and CenturyLink brands to business and residential customers in the United States and internationally.

4.81 USD

LUMN

Overvalued 43.70%

Verizon Communications Inc., through its subsidiaries, offers communications, technology, information, and entertainment products and services to consumers, businesses, and governmental entities worldwide.

56.9 USD

Undervalued 36.63%

Charter Communications, Inc. operates as a broadband connectivity and cable operator company serving residential and commercial customers in the United States.

397 USD

CHTR

Undervalued 1.99%

6. Ownership

Insider Ownership Vodafone Group Public Limited Company

Summary
Transactions

Sold

0-3 MONTHS

0 USD 0

3-6 MONTHS

0 USD 0

6-9 MONTHS

0 USD 0

9-12 MONTHS

0 USD 0

Bought

0 USD 0

0-3 MONTHS

0 USD 0

3-6 MONTHS

0 USD 0

6-9 MONTHS

144 M USD 1

9-12 MONTHS

Date	Value	Insider	Amount	Avg Price
10 months ago Jan 16, 2024	Bought 144 M USD	Vodafone Ventures Ltd 10 percent owner	+ 25000000	5.75 USD

7. News

Vodafone kicks off latest €500mln share buyback programme Vodafone Group PLC (LSE:VOD) has announced its latest €500 million (£415 million) share buyback will get underway from Thursday. Citigroup had been instructed to facilitate the buyback, Vodafone said on Thursday, with this set to be completed by February 3. proactiveinvestors.co.uk - 2 days ago

Vodafone Italy Extends and Expands Relationship with Amdocs to Modernize and Migrate its Systems to the Cloud, Improving Operational Efficiency and Empowering New Innovative Services Following successful completion of its business support systems transformation, expansion and extension of existing agreement supports Vodafone Italy's commitment to bringing next-generation services and experiences to its customers JERSEY CITY, NJ / ACCESSWIRE / November 12, 2024 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced a five-year extension of its strategic collaboration with Vodafone Italy. Under the new agreement, Amdocs will modernize the Italian service provider's business platform to cloud-ready and cloud-native solutions, and migrate the operator's business support systems environment to the Microsoft Azure cloud. accesswire.com - 4 days ago

Vodafone Group Q2: Further Pain Ahead, Potentially Moderating Next Year Vodafone Group Public Limited Company's Q2 '25 results showed a mixed performance, with significant declines in Germany and strong growth in Turkey, but the overall market reaction was negative. Germany's revenue decline is concerning, with management expecting a slow U-shaped recovery and further declines in the next quarter due to MDU transition. Despite strong growth in Turkey, the performance is expected to moderate, and Vodafone's lack of focus on Cloud and AI may hinder long-term revenue potential. seekingalpha.com - 4 days ago

Swisscom offers new proposals to win Italy's approval for Vodafone deal Swisscom offered a second set of remedies to Italy's antitrust authority at the end of October to win approval for a planned deal to combine its Italian arm Fastweb with Vodafone assets in the country, a letter seen by Reuters showed. reuters.com - 4 days ago

Vodafone Group Public Limited Company (VOD) Q2 2025 Earnings Call Transcript Vodafone Group Public Limited Company (NASDAQ:VOD ) Q2 2025 Earnings Conference Call November 12, 2024 5:00 AM ET Company Participants Margherita Della Valle - Group Chief Executive Luka Mucic - Group Chief Financial Officer Conference Call Participants Maurice Patrick - Barclays Emmet Kelly - Morgan Stanley Akhil Dattani - JPMorgan Siyi He - Citigroup Robert Grindle - Deutsche Numis James Ratzer - New Street David Wright - Bank of America Merrill Lynch Javier Borrachero - Kepler Cheuvreux Polo Tang - UBS Andrew Lee - Goldman Sachs Margherita Della Valle Good morning, everyone, and thank you for joining us today. Before going to Q&A, I'd like to outline the key highlights of our Half One Results, as well as the progress we've made on our strategic priorities. seekingalpha.com - 4 days ago

Vodafone UK Launches Cyber Protection Services for Fixed Broadband Subscribers Powered by Allot Secure Allot HomeSecure, a member of the Allot Secure family, to complement the existing Allot solution for mobile security Allot HomeSecure, a member of the Allot Secure family, to complement the existing Allot solution for mobile security globenewswire.com - 4 days ago

Vodafone hits target and backs guidance despite Germany decline Vodafone Group PLC (LSE:VOD) has kept its full-year outlook unchanged but halved its interim dividend as the processes to approve its major transactions in the UK and Italy rumble on. The telecoms giant grew service revenue 1.7% to €15.1 billion in the first half of the year, or 4.8% on an organic basis. proactiveinvestors.co.uk - 4 days ago

AstraZeneca, Vodafone, Shell court ruling set the stage for busy Tuesday A busy Tuesday will see AstraZeneca, Vodafone and Flutter all report, while UK unemployment figures and Shell's court ruling in the Netherlands will also be in focus. proactiveinvestors.co.uk - 5 days ago

Becalmed Vodafone expected to stay moored with latest update Vodafone Group PLC (LSE:VOD) can't be faulted for lack of effort recently Since taking over the telco almost two years ago, chief executive Margherita Della Valle has sold its Spanish and Italian businesses and, subject to regulatory approval, merged its UK arm with Three. Alas for investors it's not made a jot of difference to the ailing share price and it's hard to see anything that might be said in next week's third-quarter update changing that. proactiveinvestors.co.uk - 1 week ago

British regulator says $19.5 billion Vodafone-Three merger could go ahead if remedies are adopted British regulator says $19.5 billion Vodafone-Three merger could go ahead if remedies are adopted cnbc.com - 1 week ago

Vodafone-Three merger on course to be approved, CMA signals Vodafone Group PLC (LSE:VOD) and Three's £15 billion merger has inched closer to being cleared after the UK's competition watchdog signalled remedies could see the tie-up approved. A Remedies Working Paper was published on Tuesday, the Competitions and Markets Authority (CMA) said. proactiveinvestors.co.uk - 1 week ago

Vodafone Business IoT to Provide Global Connectivity for the Oracle Enterprise Communications Platform PARIS , Nov. 5, 2024 /PRNewswire/ -- Oracle Communications Summit -- Oracle is building on its partnership with Vodafone Business IoT to bring global IoT connectivity to Oracle's Enterprise Communications Platform (ECP) industry applications customers. Built on the high performance and security of Oracle Cloud Infrastructure, ECP uses edge architecture to give businesses the out-of-the-box connectivity and near real-time data intelligence required to power essential new services. prnewswire.com - 1 week ago

8. Profile Summary

Vodafone Group Public Limited Company VOD

COUNTRY GB

INDUSTRY Telecommunications Services

MARKET CAP $ 22.8 B

Dividend Yield 0.55%

Description Vodafone Group Public Limited Company engages in telecommunication services in Europe and internationally. The company offers mobile services that enable customers to call, text, and access data; fixed line services, including broadband, television (TV) offerings, and voice; and convergence services under the GigaKombi and Vodafone One names to customers. It also provides value added services, such as Internet of Things (IoT) comprising logistics and fleet management, smart metering, insurance, cloud, and security services; and automotive and health solutions. In addition, the company offers M-Pesa, an African payment platform, which provides money transfer, financial, and business and merchant payment services; and various services to operators through its partner market agreements. Vodafone Group Public Limited Company has a strategic partnership with Open Fiber. As of March 31, 2022, it had approximately 323 million mobile customers, 28 million fixed broadband customers, and 22 million TV customers. The company was incorporated in 1984 and is based in Newbury, the United Kingdom.

Contact Vodafone House, Newbury, RG14 2FN https://www.vodafone.com

IPO Date Nov. 2, 1988

Employees 93000

Officers Ms. Margherita Della Valle Group Chief Executive & Executive Director Mr. Rob Mukherjee Head of North West regional business Mr. Luka Mucic Group Chief Financial Officer & Executive Director Mr. Scott Petty Chief Digital & Information Officer and Chief Technology Officer Ms. Maaike Helena De Bie Group General Counsel & Company Secretary Ms. Leanne Susan Wood Chief Human Resources Officer Mr. Aldo Bisio Group Chief Commercial Officer & Chief Executive Officer of Vodafone Italy Mr. Joakim Reiter Chief External & Corporate Affairs Officer Stefanie Reichel Director of Legal & Compliance Mr. António Rui de Lacerda Carrapatoso Chief Executive Officer of Vodafone Portugal Operations

Price Chart VOD

Vodafone Group Public Limited Company VOD

Premium Plan

Unlimited Plan