image
Vodafone Group Public Limited Company VOD
Communication Services - Telecommunications Services - NASDAQ - GB
Watchlist
$ 8.48
0 %
$ 21.6 B
Market Cap
9.42
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one VOD stock under the worst case scenario is HIDDEN Compared to the current market price of 8.48 USD, Vodafone Group Public Limited Company is HIDDEN

VOD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one VOD stock under the base case scenario is HIDDEN Compared to the current market price of 8.48 USD, Vodafone Group Public Limited Company is HIDDEN

VOD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one VOD stock under the best case scenario is HIDDEN Compared to the current market price of 8.48 USD, Vodafone Group Public Limited Company is HIDDEN

VOD Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart VOD

image
1M 1%
6M -5%
1Y 5%
3Y -49%
5Y -65%
All
FINANCIALS
36.7 B REVENUE
-19.67%
Growth Rates
1Year -19.67%
3Years -5.72%
5Years -3.41%
7Years -3.65%
10Years -2.31%
3.66 B OPERATING INCOME
-17.86%
Growth Rates
1Year -17.86%
3Years 2.36%
5Years 1.02%
7Years 2.33%
10Years 2.32%
1.14 B NET INCOME
-90.37%
Growth Rates
1Year -90.37%
3Years 168.34%
5Years 16.46%
7Years 11.78%
10Years -33.91%
16.6 B OPERATING CASH FLOW
-8.29%
Growth Rates
1Year -8.29%
3Years -1.29%
5Years 4.99%
7Years 2.19%
10Years 8.19%
-6.12 B INVESTING CASH FLOW
-1515.30%
Growth Rates
1Year -1515.30%
3Years 12.89%
5Years 7.86%
7Years 4.46%
10Years -1.54%
-15.9 B FINANCING CASH FLOW
-18.06%
Growth Rates
1Year -18.06%
3Years -1.43%
5Years -35.53%
7Years -8.26%
10Years 9.16%
18.3 B REVENUE
-16.69%
Growth Rates
1Year -19.67%
3Years -5.72%
5Years -3.41%
7Years -3.65%
10Years -2.31%
2.38 B OPERATING INCOME
43.93%
Growth Rates
1Year -17.86%
3Years 2.36%
5Years 1.02%
7Years 2.33%
10Years 2.32%
1.06 B NET INCOME
-28.40%
Growth Rates
1Year -90.37%
3Years 168.34%
5Years 16.46%
7Years 11.78%
10Years -33.91%
5.64 B OPERATING CASH FLOW
-48.75%
Growth Rates
1Year -8.29%
3Years -1.29%
5Years 4.99%
7Years 2.19%
10Years 8.19%
2.47 B INVESTING CASH FLOW
206.61%
Growth Rates
1Year -1515.30%
3Years 12.89%
5Years 7.86%
7Years 4.46%
10Years -1.54%
-7.33 B FINANCING CASH FLOW
22.62%
Growth Rates
1Year -18.06%
3Years -1.43%
5Years -35.53%
7Years -8.26%
10Years 9.16%
Balance Sheet Vodafone Group Public Limited Company
image
Current Assets 39.6 B
Cash & Short-Term Investments 10.5 B
Receivables 5.92 B
Other Current Assets 23.1 B
Non-Current Assets 105 B
Long-Term Investments 11 B
PP&E 28.5 B
Other Non-Current Assets 65.3 B
Current Liabilities 30.2 B
Accounts Payable 5.61 B
Short-Term Debt 8.72 B
Other Current Liabilities 15.9 B
Non-Current Liabilities 53.2 B
Long-Term Debt 49.8 B
Other Non-Current Liabilities 3.36 B
EFFICIENCY
Earnings Waterfall Vodafone Group Public Limited Company
image
Revenue 36.7 B
Cost Of Revenue 24.5 B
Gross Profit 12.3 B
Operating Expenses 8.59 B
Operating Income 3.66 B
Other Expenses 2.52 B
Net Income 1.14 B
RATIOS
33.39% GROSS MARGIN
33.39%
Averages
1Year 33.39%
3Years 32.94%
5Years 32.38%
7Years 31.78%
10Years 30.25%
9.98% OPERATING MARGIN
9.98%
Averages
1Year 9.98%
3Years 10.51%
5Years 9.48%
7Years 9.39%
10Years 8.03%
3.10% NET MARGIN
3.10%
Averages
1Year 3.10%
3Years 11.30%
5Years 6.40%
7Years 4.46%
10Years 3.04%
1.90% ROE
1.90%
Averages
1Year 1.90%
3Years 8.22%
5Years 4.65%
7Years 3.22%
10Years 2.21%
0.79% ROA
0.79%
Averages
1Year 0.79%
3Years 3.28%
5Years 1.87%
7Years 1.32%
10Years 0.95%
3.26% ROIC
3.26%
Averages
1Year 3.26%
3Years 3.35%
5Years 1.76%
7Years 2.39%
10Years 3.58%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Vodafone Group Public Limited Company
image
Net Income 1.14 B
Depreciation & Amortization 10.4 B
Capital Expenditures -6.86 B
Stock-Based Compensation 125 M
Change in Working Capital 114 M
Others 5.3 B
Free Cash Flow 9.7 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Vodafone Group Public Limited Company
image
Wall Street analysts predict an average 1-year price target for VOD of $9.5 , with forecasts ranging from a low of $9.5 to a high of $9.5 .
VOD Lowest Price Target Wall Street Target
9.5 USD 12.03%
VOD Average Price Target Wall Street Target
9.5 USD 12.03%
VOD Highest Price Target Wall Street Target
9.5 USD 12.03%
4. DIVIDEND ANALYSIS
4.90% DIVIDEND YIELD
0.242 USD DIVIDEND PER SHARE
5. COMPETITION

Telefônica Brasil S.A., together with its subsidiaries, provides mobile and fixed telecommunications services to residential and corporate customers in Brazil. Its fixed line services portfolio includes local, domestic long-distance, and international long-distance calls; and mobile portfolio comprises voice and broadband internet access through 3G, 4G, 4.5G, and 5G as well as mobile value-added services and wireless roaming services.

image
265 USD
VIV
Undervalued 3192.33%

Grupo Televisa, S.A.B. operates as a media company in the Spanish-speaking world. It operates in four segments: Cable, Sky, Content, and Other Businesses.

image
-70.4 USD
TV
Overvalued 4217.78%

América Móvil, S.A.B. de C.V. provides telecommunications services in Latin America and internationally. The company offers wireless and fixed voice services, including local, domestic, and international long-distance services; and network interconnection services.

image
583 USD
AMX
Undervalued 4167.93%

Telefónica, S.A., together with its subsidiaries, provides telecommunications services in Europe and Latin America. The company's mobile and related services and products comprise mobile voice, value added, mobile data and Internet, wholesale, corporate, roaming, fixed wireless, and trunking and paging services.

image
12.6 USD
TEF
Undervalued 211.54%

SK Telecom Co., Ltd. provides wireless telecommunication services in South Korea. The company operates through three segments: Cellular Services, Fixed-Line Telecommunications Services, and Other Businesses.

image
109 K USD
SKM
Undervalued 507554.80%

AT&T Inc. provides telecommunications, media, and technology services worldwide. Its Communications segment offers wireless voice and data communications services; and sells handsets, wireless data cards, wireless computing devices, and carrying cases and hands-free devices through its own company-owned stores, agents, and third-party retail stores.

image
24.3 USD
T
Undervalued 9.13%

T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands.

image
70.4 USD
TMUS
Overvalued 67.85%

Comcast Corporation operates as a media and technology company worldwide. It operates through Cable Communications, Media, Studios, Theme Parks, and Sky segments.

image
36.7 USD
CMCSA
Undervalued 0.28%

Lumen Technologies, Inc., a facilities-based technology and communications company, provides various integrated products and services under the Lumen, Quantum Fiber, and CenturyLink brands to business and residential customers in the United States and internationally.

image
-23.3 USD
LUMN
Overvalued 511.89%

Verizon Communications Inc., through its subsidiaries, offers communications, technology, information, and entertainment products and services to consumers, businesses, and governmental entities worldwide.

image
32.4 USD
VZ
Overvalued 16.58%

Charter Communications, Inc. operates as a broadband connectivity and cable operator company serving residential and commercial customers in the United States.

image
-134 USD
CHTR
Overvalued 138.05%
6. Ownership
Insider Ownership Vodafone Group Public Limited Company
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
144 M USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Jan 16, 2024
Bought 144 M USD
Vodafone Ventures Ltd
10 percent owner
+ 25000000
 5.75 USD
7. News
Vodafone completes €8bn sale of Italian wing to Swisscom Vodafone Group PLC (LSE:VOD) has completed the €8 billion (£6.6 billion) sale of its Italian operations to Swisscom AG. Vodafone on Thursday said the cash deal had been completed and that proceeds would go to cutting net debt, alongside returning up to €2 billion to shareholders. proactiveinvestors.co.uk - 2 weeks ago
Swisscom revises down earnings outlook after Vodafone Italia acquisition complete Swisscom said on Thursday that it has completed its acquisition of competitor Vodafone Italia, which it will now begin merging with its Italian business Fastweb. reuters.com - 2 weeks ago
Are Investors Undervaluing Vodafone Group (VOD) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 weeks ago
Undercovered Dozen: Ubiquiti, Ready Capital, Cardiff Oncology, Vodafone + The 'Undercovered' Dozen series highlights lesser-covered stocks, offering fresh investment ideas and sparking community discussions on their potential. Ubiquiti Inc. shows promise with operational improvements, Ready Capital Corporation faces liquidity risks, and TORM plc is crucial despite energy sector volatility. Esperion Therapeutics' breakout and Cardiff Oncology's promising trial data present compelling buy opportunities, while Advantest Corporation's high valuation suggests caution. seekingalpha.com - 1 month ago
BT and Vodafone could benefit as Ofcom slashes fees by £40mln Regulator Ofcom has proposed slashing fees it charges mobile network operators to the tune of £40 million. Fees, paid by the likes of BT Group PLC (LSE:BT.A) and Vodafone Group PLC (LSE:VOD) to use certain radio frequencies, could be slashed by as much as 21%, Ofcom said Friday. proactiveinvestors.co.uk - 1 month ago
Should Value Investors Buy Vodafone Group (VOD) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
Vodafone Idea selects Tejas Networks to scale its backhaul capacity for 4G and 5G rollouts BENGALURU, India , Dec. 10, 2024 /PRNewswire/ -- Tejas Networks (BSE: 540595) (NSE: TEJASNET) today announced that it has entered into a three - year contract with Vodafone Idea Limited ("VIL"), a leading telecom service provider in India, to supply its industry-leading TJ1400 and TJ1600 packet and optical transmission products to augment Vodafone Idea's backhaul capacity and boost network performance across multiple telecom circles in the country. Mr. Jagbir Singh, CTO Vodafone Idea Limited said, "As VIL accelerates its pan-India 4G and 5G rollouts, it is critical to upgrade our backhaul network to be scalable, robust and future-ready to efficiently manage the expected growth in data traffic and rising bandwidth demands. prnewswire.com - 1 month ago
3 Wireless Non-US Stocks to Watch Amid Short-Term Industry Headwinds The fast-track 5G rollout and solid wireless traction should help the Zacks Wireless Non-US industry thrive despite short-term headwinds. VOD, KT and CRNT are well-positioned to make the most of the demand for seamless connectivity solutions. zacks.com - 1 month ago
AST SpaceMobile, Starlink Rival, Jumps On Long-Term Vodafone Deal Starlink rival AST SpaceMobile jumps after the satellite telecommunications company secured a long-term contract with Vodafone. The post AST SpaceMobile, Starlink Rival, Jumps On Long-Term Vodafone Deal appeared first on Investor's Business Daily. investors.com - 1 month ago
AST SpaceMobile Announces Definitive Commercial Agreement with Vodafone Through 2034 MIDLAND, Texas--(BUSINESS WIRE)---- $ASTS #AST--AST SpaceMobile, Inc. (“AST SpaceMobile”) (NASDAQ: ASTS), the company building the first and only space-based cellular broadband network accessible directly by everyday smartphones, designed for both commercial and government applications, and Vodafone Group Plc (Vodafone) (LSE: VOD), a leading European and African telecommunications company, announced today that they have entered into a definitive long-term commercial agreement through 2034. This is a significa. businesswire.com - 1 month ago
Vodafone's merger with Three expected to deliver £7bn tailwind Newly published regulatory disclosures from Vodafone Group PLC (LSE:VOD) have provided an insight into the financial rationale behind its £15 billion merger with Three. The combined telecoms business is predicted to achieve over £700 million in recurring annual cost and capital expenditure synergies by the fifth year after completion. proactiveinvestors.co.uk - 1 month ago
Vodafone Receives Approval for Merger With Three UK: Stock to Gain? VOD receives approval for merger with Three UK. The merger, expected to be completed in the first half of 2025, will drive 5G investments across the U.K. and boost network coverage. zacks.com - 1 month ago
8. Profile Summary

Vodafone Group Public Limited Company VOD

image
COUNTRY GB
INDUSTRY Telecommunications Services
MARKET CAP $ 21.6 B
Dividend Yield 4.90%
Description Vodafone Group Public Limited Company engages in telecommunication services in Europe and internationally. The company offers mobile services that enable customers to call, text, and access data; fixed line services, including broadband, television (TV) offerings, and voice; and convergence services under the GigaKombi and Vodafone One names to customers. It also provides value added services, such as Internet of Things (IoT) comprising logistics and fleet management, smart metering, insurance, cloud, and security services; and automotive and health solutions. In addition, the company offers M-Pesa, an African payment platform, which provides money transfer, financial, and business and merchant payment services; and various services to operators through its partner market agreements. Vodafone Group Public Limited Company has a strategic partnership with Open Fiber. As of March 31, 2022, it had approximately 323 million mobile customers, 28 million fixed broadband customers, and 22 million TV customers. The company was incorporated in 1984 and is based in Newbury, the United Kingdom.
Contact Vodafone House, Newbury, RG14 2FN https://www.vodafone.com
IPO Date Nov. 2, 1988
Employees 93000
Officers Ms. Maaike Helena De Bie Group General Counsel & Company Secretary Ms. Leanne Susan Wood Chief Human Resources Officer Mr. Rob Mukherjee Head of North West regional business Ms. Margherita Della Valle Group Chief Executive & Executive Director Mr. Scott Petty Chief Digital & Information Officer and Chief Technology Officer Mr. Joakim Reiter Chief External & Corporate Affairs Officer Mr. António Rui de Lacerda Carrapatoso Chief Executive Officer of Vodafone Portugal Operations Mr. Eloy Rodrigo Chief Financial Officer of Vodafone Spain Mr. Luka Mucic Group Chief Financial Officer & Executive Director Stefanie Reichel Director of Legal & Compliance