Communication Services - Telecommunications Services - NASDAQ - GB
$ 8.77
1.04 %
$ 22.8 B
Market Cap
18.66
P/E
INCOME STATEMENT
36.7 B
REVENUE
3.66 B
OPERATING INCOME
1.57 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Vodafone Group Public Limited Company
| Revenue | 36.7 B |
| Cost Of Revenue | 24.7 B |
| Gross Profit | 12 B |
| Operating Expenses | 7.86 B |
| Operating Income | 3.66 B |
| Other Expenses | 2.1 B |
| Net Income | 1.57 B |
Income Statement
Millions
| Mar-2024 | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 | Mar-2012 | Mar-2011 | Mar-2010 | Mar-2009 | Mar-2008 | Mar-2007 | Mar-2006 | Mar-2005 | Mar-2004 | Mar-2003 | Mar-2002 | Mar-2001 | Mar-2000 | Mar-1999 | Mar-1998 | Mar-1997 | Mar-1996 | Mar-1995 | Mar-1994 | Mar-1993 | Mar-1992 | Mar-1991 | Mar-1990 | Mar-1989 | Mar-1988 | Mar-1987 | Mar-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 36 717.0 | 45 706.0 | 45 580.0 | 43 809.0 | 44 974.0 | 43 666.0 | 46 571.0 | 47 631.0 | 51 955.1 | 57 741.9 | 46 408.6 | 52 732.2 | 46 591.3 | 52 223.8 | 49 923.5 | 44 291.2 | 44 577.4 | 45 825.9 | 42 086.5 | 38 891.5 | 50 275.0 | 44 017.0 | 37 357.2 | 24 271.7 | 13 124.4 | 5 027.4 | 3 837.0 | 2 469.4 | 1 703.7 | 1 405.9 | 1 095.9 | 826.8 | 818.5 | 774.5 | 552.4 | 368.6 | 206.8 | 94.9 | 54.7 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 24 693.5 | 30 850.0 | 30 574.0 | 30 086.0 | 30 682.0 | 30 160.0 | 32 771.0 | 34 576.0 | 38 592.6 | 42 228.6 | 33 817.1 | 36 192.9 | 32 645.5 | 35 071.5 | 33 047.7 | 27 904.8 | 27 504.3 | 27 587.8 | 24 477.6 | 23 033.4 | 29 111.8 | 25 886.0 | 21 988.0 | 14 074.2 | 6 002.2 | 2 261.2 | 0 | 1 074.6 | 735.9 | 601.7 | 389.8 | 238.6 | 0 | 345.1 | 202.0 | 198.6 | 108.6 | 67.3 | 0 |
| Gross Profit | 12 023.5 | 14 856.0 | 15 006.0 | 13 723.0 | 14 292.0 | 13 506.0 | 13 800.0 | 13 055.0 | 13 362.5 | 15 513.3 | 12 591.5 | 16 539.2 | 13 945.8 | 17 152.2 | 16 875.8 | 16 386.3 | 17 073.0 | 18 238.1 | 17 608.9 | 15 858.1 | 21 163.2 | 18 131.0 | 15 369.2 | 10 197.5 | 7 122.2 | 2 766.2 | 3 837.0 | 1 394.7 | 967.8 | 804.3 | 706.2 | 588.2 | 818.5 | 429.5 | 350.4 | 170.0 | 98.2 | 27.6 | 54.7 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 7 864.7 | 323.0 | 8 992.0 | 8 304.0 | 5 343.0 | 9 449.0 | 9 442.0 | 9 377.0 | 11 101.6 | 12 737.5 | 9 676.0 | 9 478.6 | 3 697.7 | 3 783.3 | 3 876.3 | 8 108.4 | 7 974.9 | 7 406.3 | 7 567.0 | 6 341.5 | 57 296.6 | 50 829.3 | 32 337.8 | 18 794.2 | 11 877.5 | 3 848.3 | 2 871.7 | 1 806.7 | 1 146.5 | 960.6 | 679.1 | 444.0 | 450.0 | 774.5 | 552.4 | 368.6 | 206.8 | 94.9 | 54.7 |
| Selling, General and Administrative Expenses | 7 864.7 | 9 421.0 | 9 071.0 | 8 872.0 | 9 624.0 | 9 301.0 | 9 655.0 | 10 429.0 | 11 006.5 | 12 581.6 | 8 808.3 | 10 033.9 | 8 144.3 | 3 765.1 | 9 327.5 | 5 151.8 | 4 872.6 | 5 063.8 | 4 898.4 | 4 163.5 | 8 460.7 | 7 815.3 | 14 413.5 | 5 106.2 | 2 972.5 | 1 054.1 | 0 | 476.6 | 280.3 | 249.6 | 166.0 | 110.2 | 0 | 0 | 80.6 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363.8 | 0 | 0 | 0 | 0 | 294.0 | 0 | 295.4 | 288.6 | 256.2 | 0 | 180.0 | 116.5 | 76.7 | 55.1 | 52.2 | 47.0 | 32.9 | 24.8 | 21.6 | 18.1 | 13.9 | 33.3 | 14.7 | 6.2 | 2.7 | 1.9 | 2.1 |
| Operating Income | 3 665.0 | 14 296.0 | (7 366.0) | (8 010.0) | 4 099.0 | (951.0) | 4 299.0 | 3 725.0 | 1 746.1 | 2 689.7 | (4 735.7) | 5 609.6 | 12 583.6 | 6 369.2 | 10 642.1 | 6 324.5 | 12 623.8 | (2 304.3) | (20 195.8) | 11 474.4 | (7 155.0) | (7 673.1) | (16 968.6) | (10 416.3) | 1 635.3 | 1 266.9 | 973.4 | 699.3 | 565.9 | 431.1 | 435.0 | 382.8 | 368.5 | 355.9 | 224.3 | 138.6 | 76.5 | 14.0 | (27.6) |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 2 748.0 | 1 728.0 | 1 964.0 | 1 027.0 | 3 549.0 | 2 088.0 | 1 074.0 | 1 406.0 | 2 693.3 | 2 373.8 | 1 880.7 | 2 121.4 | 2 149.5 | 488.3 | 1 697.3 | 1 510.7 | 1 535.4 | 1 239.1 | 0 | 1 282.9 | 747.6 | 662.2 | 1 588.8 | 1 870.0 | 646.8 | 135.6 | 102.2 | 51.7 | 20.2 | 3.5 | 0.9 | 1.6 | 1.9 | 1.5 | 0.7 | 16.1 | 20.7 | 0.2 | 53.9 K |
| Total Other Income | (2 045.0) | (1 377.0) | (1 786.0) | (729.0) | (3 304.0) | (6 096.0) | (943.0) | (327.0) | (2 019.0) | (417.0) | (9 292.2) | (1 747.7) | 4 044.5 | 4 441.1 | (904.8) | (1 801.1) | (1 314.3) | (1 206.7) | (1 103.0) | (864.8) | (1 623.3) | (2 268.0) | (5 949.9) | (3 291.1) | 613.5 | 63.2 | 36.3 | 61.8 | 11.3 | 21.6 | 33.1 | 18.7 | 11.6 | (3.0) | 32.9 K | (8.9) | (21.0) | (19.3) | (27.7) |
| Pre-Tax Income | 1 620.0 | 12 816.0 | 3 954.0 | 4 400.0 | 795.0 | (2 613.0) | 3 878.0 | 2 792.0 | (569.3) | 1 497.3 | (6 378.1) | 3 861.9 | 10 787.0 | 10 810.3 | 9 737.3 | 4 523.4 | 11 309.6 | (3 510.9) | (21 298.5) | 10 620.2 | (7 561.0) | (9 075.8) | (22 918.5) | (13 080.6) | 2 248.8 | 1 399.3 | 1 009.7 | 761.1 | 577.2 | 452.7 | 468.1 | 401.5 | 380.0 | 353.0 | 224.3 | 129.7 | 55.5 | (5.3) | (27.7) |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 50.0 | 481.0 | 1 330.0 | 3 864.0 | 1 250.0 | 1 496.0 | (879.0) | 4 764.0 | 4 272.0 | (6 515.7) | (20 068.5) | 3 063.4 | 2 393.1 | 1 852.9 | 62.9 | 1 197.5 | 2 820.8 | 3 569.8 | 3 412.8 | 2 724.6 | 4 725.0 | 4 283.6 | 3 499.3 | 2 306.8 | 1 141.9 | 377.2 | 315.6 | 242.7 | 200.0 | 162.7 | 152.2 | 125.3 | 122.4 | 109.9 | 63.0 | 34.5 | 16.9 | (3.3) | (31.3) |
| Net Income | 1 140.0 | 11 838.0 | 2 237.0 | 536.0 | (455.0) | (8 020.0) | 2 439.0 | (6 297.0) | (5 102.6) | 7 877.7 | 71 712.7 | 509.0 | 8 338.7 | 9 068.9 | 9 704.7 | 3 323.7 | 8 368.1 | (7 994.2) | (31 426.5) | 9 344.6 | (13 505.4) | (14 308.6) | (26 417.7) | (15 990.8) | 811.8 | 952.7 | 650.4 | 513.6 | 376.4 | 289.6 | 315.7 | 276.0 | 257.6 | 293.0 | 161.3 | 95.3 | 44.5 | (19.5) | 2.6 |
| EPS | 0.042 | 4.28 | 0.72 | 0.18 | 0.15 | 2.91 | 0.85 | 2.25 | 1.91 | 2.97 | 27.1 | 0.19 | 3.02 | 3.17 | 3.38 | 1.16 | 2.89 | 2.66 | 10.5 | 2.96 | 4.19 | 4.4 | 7.65 | 5.54 | 0.63 | 1.29 | 0.78 | 0.7 | 0.52 | 0.4 | 0.44 | 0.38 | 0.36 | 0.41 | 0.23 | 0.13 | 0.0622 | 0.0273 | 0.0036 |