image
Communication Services - Telecommunications Services - NASDAQ - US
$ 34.7
-0.639 %
$ 129 B
Market Cap
8.49
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CMCSA stock under the worst case scenario is HIDDEN Compared to the current market price of 34.7 USD, Comcast Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CMCSA stock under the base case scenario is HIDDEN Compared to the current market price of 34.7 USD, Comcast Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CMCSA stock under the best case scenario is HIDDEN Compared to the current market price of 34.7 USD, Comcast Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CMCSA

image
$40.0$40.0$39.0$39.0$38.0$38.0$37.0$37.0$36.0$36.0$35.0$35.0$34.0$34.0$33.0$33.0$32.0$32.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
124 B REVENUE
1.78%
23.3 B OPERATING INCOME
-0.07%
15.9 B NET INCOME
5.10%
27.7 B OPERATING CASH FLOW
-2.91%
-15.7 B INVESTING CASH FLOW
-118.82%
-10.9 B FINANCING CASH FLOW
45.17%
29.9 B REVENUE
-6.35%
5.66 B OPERATING INCOME
13.32%
3.3 B NET INCOME
-29.65%
8.29 B OPERATING CASH FLOW
2.65%
-2.96 B INVESTING CASH FLOW
42.12%
-4.08 B FINANCING CASH FLOW
7.89%
Balance Sheet Comcast Corporation
image
Current Assets 26.8 B
Cash & Short-Term Investments 7.32 B
Receivables 13.7 B
Other Current Assets 5.82 B
Non-Current Assets 239 B
Long-Term Investments 8.65 B
PP&E 62.5 B
Other Non-Current Assets 168 B
5.13 %3.25 %23.50 %63.19 %Total Assets$266.2b
Current Liabilities 39.6 B
Accounts Payable 11.3 B
Short-Term Debt 4.91 B
Other Current Liabilities 23.4 B
Non-Current Liabilities 140 B
Long-Term Debt 94.2 B
Other Non-Current Liabilities 46.2 B
6.29 %12.98 %52.34 %25.66 %Total Liabilities$179.9b
EFFICIENCY
Earnings Waterfall Comcast Corporation
image
Revenue 124 B
Cost Of Revenue 37 B
Gross Profit 86.7 B
Operating Expenses 63.4 B
Operating Income 23.3 B
Other Expenses 7.42 B
Net Income 15.9 B
140b140b120b120b100b100b80b80b60b60b40b40b20b20b00124b(37b)87b(63b)23b(7b)16bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
70.08% GROSS MARGIN
70.08%
18.83% OPERATING MARGIN
18.83%
13.09% NET MARGIN
13.09%
18.92% ROE
18.92%
6.08% ROA
6.08%
11.57% ROIC
11.57%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Comcast Corporation
image
18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 15.9 B
Depreciation & Amortization 14.8 B
Capital Expenditures -12.2 B
Stock-Based Compensation 1.29 B
Change in Working Capital -4.94 B
Others -3.39 B
Free Cash Flow 15.5 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Comcast Corporation
image
Wall Street analysts predict an average 1-year price target for CMCSA of $44.4 , with forecasts ranging from a low of $37 to a high of $50 .
CMCSA Lowest Price Target Wall Street Target
37 USD 6.63%
CMCSA Average Price Target Wall Street Target
44.4 USD 27.94%
CMCSA Highest Price Target Wall Street Target
50 USD 44.09%
Price
Max Price Target
Min Price Target
Average Price Target
5050484846464444424240403838363634343232Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.89% DIVIDEND YIELD
0.33 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.11250.1250.1250.15750.210.230.230.250.270.290.310.1250.13750.15750.15750.190.210.230.250.270.290.310.330.13750.190.210.250.270.290.310.330.1250.500.13750.590.13750.630.15750.720.190.860.190.920.210.980.231.060.250.790.270.850.290.910.310.642015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Comcast Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
27.4 M USD 4
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Roku vs. Comcast: Which Streaming Stock is the Better Investment? ROKU outpaces CMCSA in streaming with surging ad revenues, daily users and narrowing losses fueling 2025 investor confidence. zacks.com - 1 week ago
Comcast: A Telecom Giant Evolving Into A Digital Ecosystem Comcast's diversified business model and investments in high-margin segments drive stable profitability despite cable TV declines and competitive pressures. My conservative DCF valuation indicates a fair value of $40 per share, representing a 16% upside from current levels, supporting a 'Buy' rating. Strong free cash flow enables robust shareholder returns through increased dividends and an aggressive $15 billion buyback program, enhancing total yield. seekingalpha.com - 2 weeks ago
DataBee®, a Comcast Company, Adds AI-Powered Network Detection and Response to Its Suite of Cybersecurity Products PHILADELPHIA--(BUSINESS WIRE)--DataBee®, a Comcast Company, today announced the addition of BluVector®, an AI-powered network detection and response (NDR) platform, to its suite of cybersecurity products, which also includes DataBee, an award-winning security data fabric platform. DataBee BluVector provides an on-premise cybersecurity solution that leverages AI/ML and network visibility to help organizations detect network evidence of ransomware, in-memory malware, zero-day exploits, and other. businesswire.com - 2 weeks ago
Comcast Corporation (CMCSA) is Attracting Investor Attention: Here is What You Should Know Zacks.com users have recently been watching Comcast (CMCSA) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 2 weeks ago
Comcast Expands State-of-the-Art Network to Bring Fast, Reliable Internet to More Areas of Citrus County Tech leader's investment will bring an all-new fiber network to Inverness Highlands North CITRUS COUNTY, Fla. , June 2, 2025 /PRNewswire/ -- Comcast is building a new and powerful fiber network across new parts of Citrus County, Florida, getting ready to connect communities to fast, reliable Internet. prnewswire.com - 2 weeks ago
Top 10 High-Yield Dividend Stocks The liberation day market selloff has been entirely recovered during the month of May. Since inception, my watchlist has a CAGR of 14.81%, performing in-line with SPY and VYM, while providing a superior dividend yield. The June 2025 watchlist includes 10 stocks with an average forward dividend yield of 3.62% and an expected return of 13.63%. seekingalpha.com - 2 weeks ago
Comcast Advertising's AudienceXpress Introduces Solution to Boost Audience Targeting for Marketers This Upfronts Season NEW YORK--(BUSINESS WIRE)--AudienceXpress, a division of Comcast Advertising that provides market-leading national media solutions, announced the launch of its new offering built for brands and agencies who want to reach new audiences across the premium video ecosystem. AudienceXtn is an incremental reach platform powered by AudienceXpress and Comcast's first-party data to help marketers engage with their most receptive audiences, at the right time and in the right environment. “With increased. businesswire.com - 2 weeks ago
Comcast's Cash Cow Makes It One Of The Best Prospects On The Market Comcast remains a 'strong buy' due to its undervalued stock price and long-term growth potential, despite recent revenue declines in legacy segments. The Connectivity & Platforms business, especially domestic wireless and broadband, is driving growth, offsetting declines in video and voice revenue. Management is proactively addressing challenges with initiatives like Project Genesis, network upgrades, and a five-year price guarantee to retain customers. seekingalpha.com - 2 weeks ago
Comcast (CMCSA) Sees a More Significant Dip Than Broader Market: Some Facts to Know Comcast (CMCSA) closed the most recent trading day at $34.63, moving -0.92% from the previous trading session. zacks.com - 2 weeks ago
Boomers Can Generate Huge Passive Income With the 5 Highest-Yielding Nasdaq 100 Stocks While reaching retirement age can be both a blessing and a curse, relying on the U.S. government to provide for your needs is not the best idea. The full retirement age is 66 if you were born from 1943 to 1954. The full retirement age increases gradually for those born from 1955 to 1960, reaching 67. For anyone born in 1960 or later, full retirement benefits are payable at age 67. Since 1926, dividends have contributed approximately 32% of the total return for the S&P 500, while capital appreciation has contributed 68%. Therefore, sustainable dividend income and capital appreciation potential are essential for total return expectations. 24/7 Wall St. Key Points: Interest rates are likely to stay where they are throughout the summer. High-yielding dividend stocks are perfect for generating passive income. The highest-yielding Nasdaq 100 stocks may come as a surprise. Are high-yielding passive income stocks a good idea for you? Contact a financial advisor in your area for a complete portfolio review. Click here to get started today. (Sponsored) The more passive income can help cover rising costs like mortgages, insurance, taxes, and other expenses, the easier it is for investors to put away money for future needs as they prepare for retirement. Dependable recurring dividends from quality, high-yield stocks are a recipe for success. The five highest-yielding Nasdaq 100 stocks offer incredible, dependable yields from quality companies you can buy and hold forever. Why do we cover the highest-yielding Nasdaq 100 dividend stocks? Passive income is characterized by its ability to generate revenue without requiring the earner’s continuous active effort, making it a desirable financial strategy for those seeking to diversify their income streams or achieve financial independence. The more passive income can help cover rising costs, the better, making it easier for investors to set aside money for future needs as they prepare to enjoy retirement. Dependable recurring dividends from quality, high-yield Nasdaq 100 stocks are a recipe for success. Kraft Heinz Kraft Heinz Co. (NYSE: KHC) is North America’s third-largest food and beverage company and fifth-largest globally. Even in bad times, everybody has to eat, and this company always stands to benefit while paying a tremendous dividend. Kraft Heinz was formed via the merger of H.J. Heinz and Kraft Foods. It manufactures and markets food and beverage products worldwide through its eight consumer-driven product platforms: Taste Elevation Easy Ready Meals Hydration Meats Cheeses Substantial Snacking Desserts Coffee and other grocery products The company has two reportable segments defined by geographic region: North America and International Developed Markets. Its other segments, consisting of West and East Emerging Markets (WEEM) and Asia Emerging Markets (AEM), are combined and disclosed as Emerging Markets. It manufactures its products from a wide variety of raw materials. Kraft Heinz brands include: Kraft, Oscar Mayer Heinz Philadelphia Lunchables Velveeta Ore-Ida Capri Sun Maxwell House Kool-Aid Jell-O Golden Circle Wattie’s Plasmon ABC Master Quero Pudliszki The company’s products are sold through its sales organizations and independent brokers, agents, and distributors. PepsiCo PepsiCo Inc. (NYSE: PEP) is a top consumer staples stock. The worldwide food and beverage company reported mixed first-quarter earnings and will continue to supply all the goods for summer tailgates and parties. Its Frito-Lay North America segment offers: Lay’s and Ruffles potato chips Doritos, Tostitos, and Santitas tortilla chips Cheetos cheese-flavored snacks, branded dips Fritos corn chips The company’s Quaker Foods North America segment provides: Quaker Oatmeal Grits Rice cakes Natural granola and oat squares Pearl Milling mixes and syrups Quaker Chewy granola bars Cap’n Crunch cereal Life cereal Rice-A-Roni side dishes PepsiCo’s North America Beverages segment offers beverage concentrates, fountain syrups, and finished goods under these brands: Pepsi Gatorade Mountain Dew Diet Pepsi Aquafina Diet Mountain Dew Tropicana Pure Premium Sierra Mist Mug brands Comcast This American multinational telecommunications and media conglomerate recently announced a merger with Cox Communications. Comcast Corp. (NASDAQ: CMCSA) is a global media and technology company. It operates through five segments: Residential Connectivity & Platforms Business Services Connectivity Media Studios Theme Parks segments The Residential Connectivity & Platforms segment provides residential broadband and wireless connectivity services, residential and business video services, Sky-branded entertainment television networks, and advertising. The Business Services Connectivity segment offers connectivity services for small business locations, including broadband, wireline voice, and wireless. It also provides solutions for medium-sized customers, larger enterprises, and small business connectivity services in the United Kingdom. The Media segment operates NBCUniversal’s television and streaming business, including: National and regional cable networks The NBC and Telemundo broadcast networks Owned local broadcast television stations Peacock, a direct-to-consumer streaming service It also operates international television networks comprising the Sky Sports and other digital properties. The Studios segment operates NBCUniversal and Sky film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in: Orlando, Florida Hollywood, California Osaka, Japan Beijing, China American Electric Power American Electric Power Co. (NYSE: AEP) is one of the largest electric utility companies in the country, with more than 5 million customers in 11 states. This industry-leading utility pays investors a hefty, reliable dividend. AEP is an electric public utility holding company that generates, transmits, and distributes electricity for sale to retail and wholesale customers in the United States. It operates through: Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation & Marketing The company generates electricity using: Coal Lignite Natural gas Renewable energy Nuclear energy Hydro Solar energy Wind and other energy sources It also supplies and markets electric power wholesale to other electric utility companies, rural electric cooperatives, municipalities, and other market participants. Exelon Exelon Corp. (NYSE: EXC) is the largest electric parent company in the United States in terms of revenue and the largest regulated electric utility. This is another top utility stock that makes good sense now for conservative investors seeking passive income. Exelon is engaged in the energy distribution and transmission businesses in the United States and Canada. The company purchases and regulates retail sales of electricity and natural gas, as well as the transmission and distribution of these products to retail customers. It also offers support services, including: Legal Human resources Information technology Supply management Financial Engineering Customer operations Distribution and transmission planning Asset management System operations Power procurement services The company serves: Distribution utilities Municipalities Cooperatives Financial institutions Commercial, industrial, governmental, and residential customers Four Strong Buy Dividend Kings That Have Raised Their Dividend for 60 Years or More The post Boomers Can Generate Huge Passive Income With the 5 Highest-Yielding Nasdaq 100 Stocks appeared first on 24/7 Wall St.. https://247wallst.com - 3 weeks ago
Comcast Kicks Off Construction of High-Speed Internet Network Across Indiana Expansion to power faster and more reliable network for 10,000+ residents, businesses INDIANAPOLIS , May 28, 2025 /PRNewswire/ -- Comcast announced the kickoff of construction of its next-generation network in Fayette, Rush, Delaware, Boone, Shelby, Morgan and Miami counties. Upon completion, more than 10,000 residents and businesses will have access to the full suite of Xfinity and Comcast Business services, including built-in cybersecurity, affordable Internet plans, and a robust video offering spanning TV and streaming. prnewswire.com - 3 weeks ago
Comcast Connecting Homes and Businesses in Greenwood, SC to Reliable, High-Speed Internet $6.1M Broadband Expansion Brings Local Connectivity, New Services and Community Support to Greenwood GREENWOOD, S.C. , May 23, 2025 /PRNewswire/ -- Comcast has completed an American Rescue Plan Act State and Local Fiscal Recovery Funds grant expansion project, with a $6.1 million program subsidy, in Greenwood, South Carolina. prnewswire.com - 3 weeks ago
8. Profile Summary

Comcast Corporation CMCSA

image
COUNTRY US
INDUSTRY Telecommunications Services
MARKET CAP $ 129 B
Dividend Yield 0.89%
Description Comcast Corporation operates as a media and technology company worldwide. It operates through Cable Communications, Media, Studios, Theme Parks, and Sky segments. The Cable Communications segment offers broadband, video, voice, wireless, and other services to residential and business customers under the Xfinity brand; and advertising services. The Media segment operates NBCUniversal's television and streaming platforms, including national, regional, and international cable networks, the NBC and Telemundo broadcast, and Peacock networks. The Studios segment operates NBCUniversal's film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. The Sky segment offers direct-to-consumer services, such as video, broadband, voice and wireless phone services, and content business operates entertainment networks, the Sky News broadcast network, and Sky Sports networks. The company also owns the Philadelphia Flyers, as well as the Wells Fargo Center arena in Philadelphia, Pennsylvania; and provides streaming service, such as Peacock. Comcast Corporation was founded in 1963 and is headquartered in Philadelphia, Pennsylvania.
Contact One Comcast Center, Philadelphia, PA, 19103-2838 https://corporate.comcast.com
IPO Date March 17, 1980
Employees 182000
Officers Ms. Karen Dougherty Buchholz Executive Vice President of Administration Mr. Samuel H. Schwartz Chief Business Development Officer -Connectivity & Platforms Mr. Michael J. Cavanagh President Mr. Daniel C. Murdock Executive Vice President, Chief Accounting Officer & Controller Ms. Marci Ryvicker Executive Vice President of Investor Relations Ms. Jennifer Khoury Newcomb Chief Communications Officer Mr. Robert L. Eatroff Executive Vice President of Global Corporate Development & Strategy Mr. Thomas J. Reid Chief Legal Officer & Secretary Mr. Jason S. Armstrong C.F.A. Chief Financial Officer Mr. Brian L. Roberts Chairman & Chief Executive Officer