image
Communication Services - Telecommunications Services - NASDAQ - US
$ 33.47
0.27 %
$ 126 B
Market Cap
8.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CMCSA stock under the worst case scenario is HIDDEN Compared to the current market price of 33.5 USD, Comcast Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CMCSA stock under the base case scenario is HIDDEN Compared to the current market price of 33.5 USD, Comcast Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CMCSA stock under the best case scenario is HIDDEN Compared to the current market price of 33.5 USD, Comcast Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CMCSA

image
$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
124 B REVENUE
1.78%
23.3 B OPERATING INCOME
-0.07%
15.9 B NET INCOME
5.10%
27.7 B OPERATING CASH FLOW
-2.91%
-15.7 B INVESTING CASH FLOW
-118.82%
-10.9 B FINANCING CASH FLOW
45.17%
31.9 B REVENUE
-0.48%
4.99 B OPERATING INCOME
-14.78%
4.68 B NET INCOME
34.36%
8.08 B OPERATING CASH FLOW
15.08%
-5.11 B INVESTING CASH FLOW
-38.89%
-4.42 B FINANCING CASH FLOW
-589.10%
Balance Sheet Comcast Corporation
image
Current Assets 26.8 B
Cash & Short-Term Investments 7.32 B
Receivables 13.7 B
Other Current Assets 5.82 B
Non-Current Assets 239 B
Long-Term Investments 8.65 B
PP&E 62.5 B
Other Non-Current Assets 168 B
5.13 %3.25 %23.50 %63.19 %Total Assets$266.2b
Current Liabilities 39.6 B
Accounts Payable 11.3 B
Short-Term Debt 4.91 B
Other Current Liabilities 23.4 B
Non-Current Liabilities 140 B
Long-Term Debt 94.2 B
Other Non-Current Liabilities 46.2 B
6.29 %12.98 %52.34 %25.66 %Total Liabilities$179.9b
EFFICIENCY
Earnings Waterfall Comcast Corporation
image
Revenue 124 B
Cost Of Revenue 37 B
Gross Profit 86.7 B
Operating Expenses 63.4 B
Operating Income 23.3 B
Other Expenses 7.42 B
Net Income 15.9 B
140b140b120b120b100b100b80b80b60b60b40b40b20b20b00124b(37b)87b(63b)23b(7b)16bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
70.08% GROSS MARGIN
70.08%
18.83% OPERATING MARGIN
18.83%
13.09% NET MARGIN
13.09%
18.92% ROE
18.92%
6.08% ROA
6.08%
11.57% ROIC
11.57%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Comcast Corporation
image
18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 15.9 B
Depreciation & Amortization 14.8 B
Capital Expenditures -12.2 B
Stock-Based Compensation 1.29 B
Change in Working Capital -4.94 B
Others -3.39 B
Free Cash Flow 15.5 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Comcast Corporation
image
Wall Street analysts predict an average 1-year price target for CMCSA of $45.5 , with forecasts ranging from a low of $37 to a high of $50 .
CMCSA Lowest Price Target Wall Street Target
37 USD 10.55%
CMCSA Average Price Target Wall Street Target
45.5 USD 35.87%
CMCSA Highest Price Target Wall Street Target
50 USD 49.39%
Price
Max Price Target
Min Price Target
Average Price Target
5050484846464444424240403838363634343232May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.83% DIVIDEND YIELD
0.33 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.00001.00000.90000.90000.80000.80000.70000.70000.60000.60000.50000.50000.40000.40000.30000.30000.20000.20000.10000.10000.00000.00000.11250.1250.1250.15750.210.230.230.250.270.290.310.1250.13750.15750.15750.190.210.230.250.270.290.310.330.13750.190.210.250.270.290.310.1250.500.13750.590.13750.630.15750.720.190.860.190.920.210.980.230.730.250.790.270.850.290.910.310.642015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Comcast Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
27.4 M USD 4
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Will Comcast (CMCSA) Beat Estimates Again in Its Next Earnings Report? Comcast (CMCSA) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 2 weeks ago
Comcast Corporation (CMCSA) Is a Trending Stock: Facts to Know Before Betting on It Comcast (CMCSA) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 2 weeks ago
Why Investors Need to Take Advantage of These 2 Consumer Discretionary Stocks Now Finding stocks expected to beat quarterly earnings estimates becomes an easier task with our Zacks Earnings ESP. zacks.com - 2 weeks ago
The Mag 7 Gets Whacked. Here Are 5 Other Tech Stocks to Play. Netflix, Comcast, IBM, and two others look like good bets in the market downturn, according to these analysts. barrons.com - 2 weeks ago
DataBee®, a Comcast Company, Wins “Data Management Solution of the Year” in 2025 Data Breakthrough Awards Program Prestigious International Awards Program Recognizes Outstanding Data Technology Products and Companies Prestigious International Awards Program Recognizes Outstanding Data Technology Products and Companies globenewswire.com - 2 weeks ago
2 Absurdly Cheap Stocks to Buy and Hold for Years Buying stock in great companies when they are dealing with some short-term issue that creates stock price weakness can set investors up for big gains down the road. As long as the business is still in good shape, adding it to your portfolio when it's trading at a sizable discount can look like a brilliant move in the future. fool.com - 2 weeks ago
My Top 10 High-Yield Dividend Stocks For April 2025 Q1 2025 ended negatively for SPY and VYM, but my watchlist outperformed, limiting losses to 1.38% and achieving a YTD gain of 1.89%. Since inception, my watchlist has a CAGR of 15.83%, outperforming SPY and VYM, and providing higher yields. The April 2025 watchlist includes 10 stocks with an average forward dividend yield of 3.48% and an expected return of 15.43%. seekingalpha.com - 2 weeks ago
Comcast Business Closes Nitel Acquisition PHILADELPHIA--(BUSINESS WIRE)--Comcast Business today announced it has completed its acquisition of Nitel, a U.S. managed services provider headquartered in Chicago, from international private equity firm Cinven. The acquisition expands Comcast Business' presence in connectivity, secure networking solutions and advanced technology, and enhances Comcast's ability to serve enterprise clients. “The completion of the Nitel acquisition is a significant milestone for Comcast Business. It strengthens. businesswire.com - 2 weeks ago
Comcast At A Crossroads: A Transformation Strategy In A Mature Market Comcast is a mature company adapting well to market shifts, investing in growth while maintaining high free cash flow, margins, and shareholder returns. The stock is undervalued, with a fair valuation of $42 per share, offering a 15% growth potential and a "Buy" rating. Key growth drivers include broadband leadership, Peacock's path to profitability, and the 2025 launch of Epic Universe, enhancing revenue and EBITDA. seekingalpha.com - 2 weeks ago
Comcast (CMCSA) Surpasses Market Returns: Some Facts Worth Knowing Comcast (CMCSA) concluded the recent trading session at $36.90, signifying a +0.76% move from its prior day's close. zacks.com - 3 weeks ago
CMCSA Renews Partnership With USA Gymnastics to Boost Broadband Growth Comcast renews partnership with USA Gymnastics as part of its sponsorship strategy to boost broadband and wireless growth. zacks.com - 3 weeks ago
Comcast: One Of The Best Times To Buy Comcast offers a robust 8.6% free cash flow yield and trades at a historically low forward P/E of 8.7. Its diversified business model and strong cash generation support its value and income potential. CMCSA's healthy balance sheet, A- credit rating, and consistent share buybacks enhance its appeal, and it currently has a well-covered 3.5% dividend yield. seekingalpha.com - 3 weeks ago
8. Profile Summary

Comcast Corporation CMCSA

image
COUNTRY US
INDUSTRY Telecommunications Services
MARKET CAP $ 126 B
Dividend Yield 0.83%
Description Comcast Corporation operates as a media and technology company worldwide. It operates through Cable Communications, Media, Studios, Theme Parks, and Sky segments. The Cable Communications segment offers broadband, video, voice, wireless, and other services to residential and business customers under the Xfinity brand; and advertising services. The Media segment operates NBCUniversal's television and streaming platforms, including national, regional, and international cable networks, the NBC and Telemundo broadcast, and Peacock networks. The Studios segment operates NBCUniversal's film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. The Sky segment offers direct-to-consumer services, such as video, broadband, voice and wireless phone services, and content business operates entertainment networks, the Sky News broadcast network, and Sky Sports networks. The company also owns the Philadelphia Flyers, as well as the Wells Fargo Center arena in Philadelphia, Pennsylvania; and provides streaming service, such as Peacock. Comcast Corporation was founded in 1963 and is headquartered in Philadelphia, Pennsylvania.
Contact One Comcast Center, Philadelphia, PA, 19103-2838 https://corporate.comcast.com
IPO Date March 17, 1980
Employees 182000
Officers Ms. Jennifer Khoury Newcomb Chief Communications Officer Mr. Thomas J. Reid Chief Legal Officer & Secretary Ms. Marci Ryvicker Executive Vice President of Investor Relations Mr. Michael J. Cavanagh President Mr. Nick Herm Group Chief Operating Officer Mr. Robert L. Eatroff Executive Vice President of Global Corporate Development & Strategy Ms. Toni Murphy Senior Vice President of Sales & Marketing at Central Division Headquarters Mr. Jason S. Armstrong C.F.A. Chief Financial Officer Mr. Brian L. Roberts Chairman & Chief Executive Officer Mr. Daniel C. Murdock Executive Vice President, Chief Accounting Officer & Controller