image
Communication Services - Telecommunications Services - NASDAQ - US
$ 34.53
0.788 %
$ 129 B
Market Cap
8.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one CMCSA stock under the worst case scenario is HIDDEN Compared to the current market price of 34.5 USD, Comcast Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one CMCSA stock under the base case scenario is HIDDEN Compared to the current market price of 34.5 USD, Comcast Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one CMCSA stock under the best case scenario is HIDDEN Compared to the current market price of 34.5 USD, Comcast Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CMCSA

image
$38.0$38.0$37.0$37.0$36.0$36.0$35.0$35.0$34.0$34.0$33.0$33.0$32.0$32.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
124 B REVENUE
1.78%
23.3 B OPERATING INCOME
-0.07%
15.9 B NET INCOME
5.10%
27.7 B OPERATING CASH FLOW
-2.91%
-15.7 B INVESTING CASH FLOW
-118.82%
-10.9 B FINANCING CASH FLOW
45.17%
29.9 B REVENUE
-6.35%
5.66 B OPERATING INCOME
13.32%
3.3 B NET INCOME
-29.65%
8.29 B OPERATING CASH FLOW
2.65%
-2.96 B INVESTING CASH FLOW
42.12%
-4.08 B FINANCING CASH FLOW
7.89%
Balance Sheet Comcast Corporation
image
Current Assets 26.8 B
Cash & Short-Term Investments 7.32 B
Receivables 13.7 B
Other Current Assets 5.82 B
Non-Current Assets 239 B
Long-Term Investments 8.65 B
PP&E 62.5 B
Other Non-Current Assets 168 B
5.13 %3.25 %23.50 %63.19 %Total Assets$266.2b
Current Liabilities 39.6 B
Accounts Payable 11.3 B
Short-Term Debt 4.91 B
Other Current Liabilities 23.4 B
Non-Current Liabilities 140 B
Long-Term Debt 94.2 B
Other Non-Current Liabilities 46.2 B
6.29 %12.98 %52.34 %25.66 %Total Liabilities$179.9b
EFFICIENCY
Earnings Waterfall Comcast Corporation
image
Revenue 124 B
Cost Of Revenue 37 B
Gross Profit 86.7 B
Operating Expenses 63.4 B
Operating Income 23.3 B
Other Expenses 7.42 B
Net Income 15.9 B
140b140b120b120b100b100b80b80b60b60b40b40b20b20b00124b(37b)87b(63b)23b(7b)16bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
70.08% GROSS MARGIN
70.08%
18.83% OPERATING MARGIN
18.83%
13.09% NET MARGIN
13.09%
18.92% ROE
18.92%
6.08% ROA
6.08%
11.57% ROIC
11.57%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Comcast Corporation
image
18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 15.9 B
Depreciation & Amortization 14.8 B
Capital Expenditures -12.2 B
Stock-Based Compensation 1.29 B
Change in Working Capital -4.94 B
Others -3.39 B
Free Cash Flow 15.5 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Comcast Corporation
image
Wall Street analysts predict an average 1-year price target for CMCSA of $44.4 , with forecasts ranging from a low of $37 to a high of $50 .
CMCSA Lowest Price Target Wall Street Target
37 USD 7.15%
CMCSA Average Price Target Wall Street Target
44.4 USD 28.57%
CMCSA Highest Price Target Wall Street Target
50 USD 44.80%
Price
Max Price Target
Min Price Target
Average Price Target
5050484846464444424240403838363634343232Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.89% DIVIDEND YIELD
0.33 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.11250.1250.1250.15750.210.230.230.250.270.290.310.1250.13750.15750.15750.190.210.230.250.270.290.310.330.13750.190.210.250.270.290.310.330.1250.500.13750.590.13750.630.15750.720.190.860.190.920.210.980.231.060.250.790.270.850.290.910.310.642015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Comcast Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
27.4 M USD 4
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Comcast vs. Verizon: Which Telecom Stock is a Better Buy Right Now? CMCSA and VZ ramp up broadband and pricing strategies as competition heats up in the telecom sector. zacks.com - 6 days ago
Comcast Corporation Announces Preliminary Results of 2025 Annual Meeting of Shareholders PHILADELPHIA--(BUSINESS WIRE)--Comcast Corporation today announced the preliminary results of its 2025 Annual Meeting of Shareholders held this morning. Final voting results will be filed with the U.S. Securities and Exchange Commission on a Form 8-K within four business days. Company Proposals Election of Directors: Shareholders elected all nominees to Comcast's Board of Directors for one-year terms. Ratify Appointment of Independent Auditors: Shareholders ratified the appointment of Deloitte. businesswire.com - 6 days ago
Comcast (CMCSA) Suffers a Larger Drop Than the General Market: Key Insights The latest trading day saw Comcast (CMCSA) settling at $34.53, representing a -1.65% change from its previous close. zacks.com - 6 days ago
As More Advertisers Seek to Use TV as a Full Funnel Marketing Solution, Comcast Advertising Unveils Several Industry-First, Performance-Based Solutions Across Its Portfolio of Brands NEW YORK--(BUSINESS WIRE)--Comcast Advertising, the advertising division of Comcast, today unveiled an array of new performance-driven offerings across its portfolio to equip brands of all sizes with advanced measurement and attribution tools that demonstrate the clear impact of TV advertising throughout the marketing funnel. Television has long been used as an effective centerpiece of advertisers' media strategies, but in the social media era of ‘last click' attribution and immediate reporting. businesswire.com - 1 week ago
Comcast to Host Second Quarter 2025 Earnings Conference Call PHILADELPHIA--(BUSINESS WIRE)--Comcast Corporation will host a conference call with the financial community to discuss financial results for the second quarter on Thursday, July 31, 2025, at 8:30 a.m. Eastern Time (ET). Comcast will issue a press release reporting its results earlier that morning. The conference call will be broadcast live on Comcast's Investor Relations website at www.cmcsa.com. A replay of the call will be available starting at 11:30 a.m. ET on Thursday, July 31, 2025, on the. businesswire.com - 1 week ago
3 Stocks to Watch From a Challenging Cable Television Industry Zacks Cable Television industry participants like CMCSA, CHTR and NPSNY are benefiting from growing demand for high-speed Internet and increased media consumption amid cord-cutting. zacks.com - 1 week ago
Here is What to Know Beyond Why Comcast Corporation (CMCSA) is a Trending Stock Zacks.com users have recently been watching Comcast (CMCSA) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 1 week ago
Newsmax+ Now Available on Comcast's Entertainment Devices Subscription App Available to Millions of U.S. Homes via Xfinity and Xumo BOCA RATON, FL / ACCESS Newswire / June 12, 2025 / Newsmax Inc. (NYSE:NMAX) ("Newsmax" or the "Company") today announced that Newsmax+, Newsmax's streaming service via its subscription app, is now available on Comcast's entertainment devices across the U.S., including Xfinity X1, Xfinity Flex, Xumo Stream Box and Xumo TV. The popular Newsmax+ is offered with a free trial and retails for $4.99 per month ($49.99/year). accessnewswire.com - 1 week ago
Disney and NBCUniversal sue Midjourney over alleged AI copyright breaches Walt Disney Co (NYSE:DIS, ETR:WDP) and NBCUniversal have filed a joint lawsuit against AI image generator Midjourney, accusing the company of using their copyrighted material without permission to train its software and produce unauthorised images of well-known characters. In a case brought before a federal court in California, the entertainment giants claim that Midjourney's platform hosts and creates thousands of images that infringe on protected intellectual property. proactiveinvestors.co.uk - 1 week ago
Disney and Universal sue AI firm Midjourney over copyright infringement Disney and Universal have filed a copyright lawsuit against popular artificial intelligence image-generator Midjourney on Wednesday, marking the first time major Hollywood companies have enter the legal battle over generative AI. fastcompany.com - 1 week ago
Disney, Universal Sue AI Image Creator Over Alleged Copyright Infringement Entertainment giants and rivals Disney (DIS) and Universal have teamed up to sue AI image creator Midjourney for alleged copyright infringements, including those of "Star Wars" and "The Simpsons." investopedia.com - 1 week ago
Disney, Universal Sue Midjourney Over AI Images, Calling It 'a Bottomless Pit of Plagiarism' The lawsuit alleges that Midjourney's AI image and video generation technologies "blatantly incorporate and copy Disney's and Universal's famous characters" like Yoda, Shrek and Marvel superheroes. cnet.com - 1 week ago
8. Profile Summary

Comcast Corporation CMCSA

image
COUNTRY US
INDUSTRY Telecommunications Services
MARKET CAP $ 129 B
Dividend Yield 0.89%
Description Comcast Corporation operates as a media and technology company worldwide. It operates through Cable Communications, Media, Studios, Theme Parks, and Sky segments. The Cable Communications segment offers broadband, video, voice, wireless, and other services to residential and business customers under the Xfinity brand; and advertising services. The Media segment operates NBCUniversal's television and streaming platforms, including national, regional, and international cable networks, the NBC and Telemundo broadcast, and Peacock networks. The Studios segment operates NBCUniversal's film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. The Sky segment offers direct-to-consumer services, such as video, broadband, voice and wireless phone services, and content business operates entertainment networks, the Sky News broadcast network, and Sky Sports networks. The company also owns the Philadelphia Flyers, as well as the Wells Fargo Center arena in Philadelphia, Pennsylvania; and provides streaming service, such as Peacock. Comcast Corporation was founded in 1963 and is headquartered in Philadelphia, Pennsylvania.
Contact One Comcast Center, Philadelphia, PA, 19103-2838 https://corporate.comcast.com
IPO Date March 17, 1980
Employees 182000
Officers Ms. Karen Dougherty Buchholz Executive Vice President of Administration Mr. Samuel H. Schwartz Chief Business Development Officer -Connectivity & Platforms Mr. Michael J. Cavanagh President Mr. Daniel C. Murdock Executive Vice President, Chief Accounting Officer & Controller Ms. Marci Ryvicker Executive Vice President of Investor Relations Ms. Jennifer Khoury Newcomb Chief Communications Officer Mr. Robert L. Eatroff Executive Vice President of Global Corporate Development & Strategy Mr. Thomas J. Reid Chief Legal Officer & Secretary Mr. Jason S. Armstrong C.F.A. Chief Financial Officer Mr. Brian L. Roberts Chairman & Chief Executive Officer