Communication Services - Telecommunications Services - NYSE - MX
$ 2.12
-3.64 %
$ 1.11 B
Market Cap
0.06
P/E
INCOME STATEMENT
73.8 B
REVENUE
2.66 B
OPERATING INCOME
-8.42 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Grupo Televisa, S.A.B.
| Revenue | 73.8 B |
| Cost Of Revenue | 48.9 B |
| Gross Profit | 24.9 B |
| Operating Expenses | 22.2 B |
| Operating Income | 2.66 B |
| Other Expenses | 11.1 B |
| Net Income | -8.42 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||
| Revenue | 73 767.9 | 75 526.6 | 103 521.8 | 97 361.6 | 101 492.2 | 101 282.3 | 94 274.2 | 96 287.4 | 88 051.8 | 80 118.4 | 73 790.7 | 69 290.4 | 62 581.5 | 57 856.8 | 52 352.5 | 47 972.3 | 41 561.5 | 37 931.8 | 32 481.0 | 29 314.3 | 23 563.2 | 21 559.3 | 21 612.1 | 21 581.8 | 17 902.5 | 16 808.8 | 14 158.5 | 11 495.4 | 8 840.7 | 13 311.1 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||
| Cost Of Revenue | 48 893.6 | 48 807.6 | 59 561.5 | 56 989.7 | 58 725.4 | 57 839.3 | 53 534.6 | 52 377.8 | 47 226.5 | 42 908.7 | 39 602.4 | 36 795.9 | 33 574.2 | 30 848.8 | 23 768.4 | 21 556.0 | 18 128.0 | 16 182.9 | 14 752.4 | 14 833.8 | 12 889.1 | 12 418.1 | 12 575.5 | 12 052.8 | 9 909.7 | 9 549.8 | 7 883.0 | 6 439.7 | 5 138.5 | 6 627.7 |
| Gross Profit | 24 874.3 | 26 719.0 | 43 960.3 | 40 372.0 | 42 766.8 | 43 443.1 | 40 739.7 | 43 909.6 | 40 825.3 | 37 209.7 | 34 188.3 | 32 494.5 | 29 007.3 | 27 008.1 | 28 584.1 | 26 416.3 | 23 433.5 | 21 749.0 | 17 728.6 | 14 480.5 | 10 674.1 | 9 141.2 | 9 036.6 | 9 529.0 | 7 992.8 | 7 259.0 | 6 275.5 | 5 055.7 | 3 702.3 | 6 683.4 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||
| Operating Expenses | 22 213.8 | 21 484.8 | 21 777.1 | 22 846.6 | 24 462.2 | 25 365.4 | 26 496.5 | 25 007.7 | 21 751.7 | 17 971.6 | 15 366.8 | 13 704.5 | 12 185.3 | 11 425.5 | 13 427.2 | 11 288.5 | 8 952.6 | 8 000.1 | 6 925.9 | 5 922.7 | 4 628.2 | 4 490.9 | 4 524.5 | 4 318.4 | 4 389.7 | 4 901.0 | 4 389.0 | 4 831.4 | 2 857.0 | 4 435.3 |
| Selling, General and Administrative Expenses | 21 347.0 | 21 484.8 | 24 171.0 | 23 080.2 | 24 462.2 | 25 217.1 | 24 110.1 | 25 007.7 | 21 751.7 | 17 971.6 | 15 366.8 | 13 704.5 | 12 185.3 | 11 425.5 | 8 497.6 | 6 977.4 | 5 729.6 | 5 321.0 | 4 506.9 | 3 847.7 | 3 103.0 | 3 041.2 | 3 116.6 | 3 006.7 | 2 845.7 | 3 463.8 | 3 441.7 | 4 027.6 | 2 350.0 | 3 828.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 2 655.4 | 4 418.6 | 22 183.2 | 17 525.4 | 17 209.0 | 20 252.6 | 14 243.2 | 16 598.1 | 18 745.1 | 13 956.4 | 18 738.3 | 18 139.6 | 16 822.0 | 15 582.6 | 15 156.9 | 15 127.8 | 14 480.9 | 13 748.9 | 10 802.8 | 8 557.8 | 6 045.9 | 4 650.3 | 4 512.2 | 5 210.6 | 3 603.1 | 2 358.0 | 1 886.5 | 224.4 | 845.2 | 2 248.2 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||
| Interest Income Expense | 7 654.3 | 9 455.6 | 9 162.4 | 10 482.2 | 10 402.0 | 9 707.3 | 9 245.7 | 8 497.9 | 6 239.4 | 5 551.5 | 4 803.2 | 4 369.3 | 4 142.7 | 3 028.6 | 3 136.4 | 2 816.4 | 2 177.0 | 1 937.6 | 2 134.5 | 2 095.4 | 1 375.8 | 1 499.7 | 1 323.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (8 784.4) | (16 584.4) | 3 383.2 | (11 389.1) | (8 229.8) | (8 246.8) | (3 391.6) | (8 392.5) | (87.5) | (4 315.8) | (4 775.2) | (4 017.1) | (5 638.7) | (3 807.7) | (5 453.4) | (2 833.0) | (2 112.9) | (2 137.1) | (2 521.9) | (2 615.9) | (1 453.1) | (3 588.9) | (1 773.6) | (3 609.3) | (1 645.0) | (2 981.1) | 5 473.3 | (2 093.3) | 658.8 | (1 069.0) |
| Pre-Tax Income | (6 129.0) | (12 165.8) | 14 072.1 | 5 530.7 | 8 979.3 | 12 005.8 | 10 851.6 | 8 205.6 | 18 657.7 | 9 640.7 | 13 963.1 | 14 122.5 | 11 589.9 | 11 774.9 | 9 703.4 | 12 294.9 | 12 368.0 | 11 793.3 | 8 306.7 | 6 124.9 | 4 230.9 | 1 061.4 | 2 738.6 | 1 601.3 | 1 958.2 | (623.1) | 6 502.0 | (484.2) | 1 017.8 | 1 179.2 |
| NET INCOME | ||||||||||||||||||||||||||||||
| Tax Provision | 2 678.2 | (1 227.5) | 7 493.8 | 5 227.9 | 2 776.4 | 4 390.5 | 4 274.1 | 2 872.2 | 6 332.2 | 2 980.9 | 3 729.0 | 4 053.3 | 3 409.8 | 3 259.0 | 3 120.7 | 3 564.2 | 3 349.6 | 2 016.7 | 751.2 | 1 169.8 | 719.5 | 299.3 | 594.2 | 367.0 | 793.1 | 298.7 | 539.3 | 113.4 | 74.7 | 53.0 |
| Net Income | (8 422.7) | 44 712.2 | 6 055.8 | (1 250.3) | 4 722.1 | 6 009.4 | 4 524.5 | 3 721.4 | 10 899.1 | 5 386.9 | 7 748.3 | 8 760.6 | 6 889.6 | 7 683.4 | 6 007.1 | 8 730.7 | 8 082.5 | 8 586.2 | 6 125.5 | 4 316.7 | 3 596.6 | 737.8 | 1 478.9 | (872.3) | 1 060.2 | 760.6 | 5 962.7 | (597.5) | 943.1 | 1 118.0 |
| EPS | 3.01 | 16.4 | 2.34 | 0.45 | 1.64 | 2.34 | 1.17 | 1.17 | 3.51 | 2.34 | 2.34 | 3.51 | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 | 3.51 | 2.34 | 2.34 | 1.17 | 0.27 | 4.97 | 2.89 | 12.2 | 9.26 | 88.7 | 0.19 | 13.5 | 15.7 |