image
Real Estate - REIT - Mortgage - NYSE - US
$ 11.03
-4.42 %
$ 1.15 B
Market Cap
4.65
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TWO stock under the worst case scenario is HIDDEN Compared to the current market price of 11 USD, Two Harbors Investment Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TWO stock under the base case scenario is HIDDEN Compared to the current market price of 11 USD, Two Harbors Investment Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TWO stock under the best case scenario is HIDDEN Compared to the current market price of 11 USD, Two Harbors Investment Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TWO

image
$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-601 M OPERATING INCOME
-552.56%
298 M NET INCOME
380.31%
201 M OPERATING CASH FLOW
-41.49%
0 INVESTING CASH FLOW
100.00%
-1.07 B FINANCING CASH FLOW
-123.92%
0 REVENUE
100.00%
-371 M OPERATING INCOME
0.00%
277 M NET INCOME
216.04%
-21.1 M OPERATING CASH FLOW
-24.18%
1.22 B INVESTING CASH FLOW
580.11%
-997 M FINANCING CASH FLOW
-13630.51%
Balance Sheet Two Harbors Investment Corp.
image
Current Assets 7.91 B
Cash & Short-Term Investments 7.88 B
Receivables 420 M
Other Current Assets -386 M
Non-Current Assets 2.99 B
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 2.99 B
72.23 %3.85 %27.46 %Total Assets$10.9b
Current Liabilities 793 M
Accounts Payable 86 M
Short-Term Debt 0
Other Current Liabilities 707 M
Non-Current Liabilities 260 M
Long-Term Debt 260 M
Other Non-Current Liabilities 0
8.16 %67.14 %24.70 %Total Liabilities$1.1b
EFFICIENCY
Earnings Waterfall Two Harbors Investment Corp.
image
Revenue 0
Cost Of Revenue 89.8 M
Gross Profit -89.8 M
Operating Expenses 511 M
Operating Income -601 M
Other Expenses -899 M
Net Income 298 M
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)0(90m)(90m)(511m)(601m)899m298mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
11.86% ROE
11.86%
2.06% ROA
2.06%
-5.14% ROIC
-5.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Two Harbors Investment Corp.
image
500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 298 M
Depreciation & Amortization 0
Capital Expenditures -114 M
Stock-Based Compensation 10.9 M
Change in Working Capital -78.1 M
Others -52.3 M
Free Cash Flow 86.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Two Harbors Investment Corp.
image
Wall Street analysts predict an average 1-year price target for TWO of $12.9 , with forecasts ranging from a low of $5 to a high of $15 .
TWO Lowest Price Target Wall Street Target
5 USD -54.67%
TWO Average Price Target Wall Street Target
12.9 USD 17.10%
TWO Highest Price Target Wall Street Target
15 USD 35.99%
Price
Max Price Target
Min Price Target
Average Price Target
1515141413131212111110109988776655May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
4.79% DIVIDEND YIELD
0.45 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
7.000007.000006.000006.000005.000005.000004.000004.000003.000003.000002.000002.000001.000001.000000.000000.000001.703521.506961.6381.881.880.680.60.450.451.703521.506961.703521.881.60.560.680.680.60.450.451.703521.506961.703520.6321.2481.60.560.680.680.680.450.451.703526.811.572486.091.886.931.886.271.66.330.683.160.682.400.452.260.452.261.280.900.902015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Two Harbors Investment Corp.
image
Sold
0-3 MONTHS
190 K USD 5
3-6 MONTHS
912 K USD 7
6-9 MONTHS
118 K USD 1
9-12 MONTHS
426 K USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Let's Talk Mortgage REITs (But Not For Too Long) A bunch of mortgage REITs were severely overvalued. Now they are less overvalued. But some others are actually bargains. Tons of charts because images are fun. Ellington Financial's higher price-to-book ratio may be due to lower volatility in the total economic return by period. Digital Realty Trust deserves to be mocked. I am reporting for duty! seekingalpha.com - 3 weeks ago
T2 Metals Completes Winter Drill Program at Sherridon Copper-Gold Project, Manitoba and Earns 90% Vancouver, British Columbia--(Newsfile Corp. - March 26, 2025) - T2 Metals Corp. (TSXV: TWO) (OTCQB: TWOSF) (WKN: A2DR6E) ("T2" or the "Company") is pleased to announce completion of the winter core drilling program at the Sherridon copper-gold project in the Flin Flon-Snow Lake District of west-central Manitoba (Figure 1). A total of 1,120 metres in four holes were completed, utilizing frozen ground to simplify access and reduce impact. newsfilecorp.com - 3 weeks ago
TWO Announces First Quarter 2025 Common and Preferred Stock Dividends NEW YORK--(BUSINESS WIRE)---- $TWO #dividend--TWO Announces First Quarter 2025 Common and Preferred Stock Dividends. businesswire.com - 1 month ago
15% Yields Want To Mug Your Dividends Agency mortgage REITs are achieving exceptional price-to-book ratios. You want a high dividend yield? Great. But don't pay a huge premium in the share price. It's a great time for investors to capture some gains in this sector. seekingalpha.com - 1 month ago
Two Harbors Investment: Preferred Stocks Might Be The Way To Go Two Harbors Investment Corp. is a troubled mREIT with poor total return performance, high leverage, and recent dividend cuts, making its common stock a risky investment. The company has three preferred stocks, with TWO-A offering the best high-yield allocation due to its superior SOFR spread and calculated net present value higher than the other two. Despite higher current yields, TWO-C is overvalued compared to TWO-A and TWO-B, highlighting frequent mispricing in fixed-to-floating securities. seekingalpha.com - 1 month ago
9% Yields From Baby Bonds Yield to maturity is crucial in baby bond analysis. Yield to call can also be relevant when call risk is more relevant. We're starting with a hypothetical for demonstrating a key point, then we'll look at two baby bonds as they are trading today. Market inefficiencies can arise from liquidity issues, creating trading opportunities between similar preferred shares or baby bonds. seekingalpha.com - 1 month ago
T2 Metals Begins 2025 Winter Drill Program at the Sherridon Copper - Gold Project, Manitoba Vancouver, British Columbia--(Newsfile Corp. - February 19, 2025) - T2 Metals Corp. (TSXV: TWO) (OTCQB: TWOSF) (WKN: A2DR6E) ("T2" or the "Company") is pleased to announce commencement of core drilling at the Sherridon copper-gold project in the Flin Flon - Snow Lake District of west-central Manitoba. The drill program is fully funded and will include holes at the Bob Lake deposit and at new regional target areas. newsfilecorp.com - 1 month ago
TWO Announces 2025 Annual Meeting of Stockholders NEW YORK--(BUSINESS WIRE)--TWO Announces 2025 Annual Meeting of Stockholders. businesswire.com - 1 month ago
T2 Metals Reports High Grade Copper in Drill Results at the Sherridon VMS Project, Manitoba Includes High Grade Polymetallic Intersection of 6.62 m grading 2.1% Cu, 2.4% Zn, 1.0 g/t Au; 18.5 g/t Ag Vancouver, British Columbia--(Newsfile Corp. - February 5, 2025) - T2 Metals Corp. (TSXV: TWO) (OTCQB: TWOSF) (WKN: A2DR6E) ("T2" or the "Company") is pleased to announce assay results from the final seven holes from the nine hole Q4 2024 drill program at the Sherridon Volcanogenic Massive Sulphide ("VMS") Project in Manitoba. Significant copper, zinc, gold and silver mineralization was intersected in six of the nine holes, including high copper grades 250 m down plunge from the Lost prospect. newsfilecorp.com - 2 months ago
Are Investors Undervaluing Two Harbors Investments Corp (TWO) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 months ago
Best Income Stocks to Buy for January 31st MC, RITM and TWO made it to the Zacks Rank #1 (Strong Buy) income stocks list on January 31, 2024. zacks.com - 2 months ago
Two Harbors Investment Corp. (TWO) Q4 2024 Earnings Call Transcript Two Harbors Investment Corp. (NYSE:TWO ) Q4 2024 Earnings Conference Call January 30, 2025 9:00 AM ET Company Participants Maggie Karr - Head, Investor Relations Bill Greenberg - President & Chief Executive Officer William Dellal - Interim Chief Financial Officer Nick Letica - Chief Investment Officer Conference Call Participants Mikhail Goberman - Citizens JMP Frank Labetti - KBW Jake Katsikas - BTIG Operator Good morning. My name is Maddie, and I will be your conference facilitator. seekingalpha.com - 2 months ago
8. Profile Summary

Two Harbors Investment Corp. TWO

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 1.15 B
Dividend Yield 4.79%
Description Two Harbors Investment Corp. operates as a real estate investment trust (REIT) that focuses on investing in, financing, and managing residential mortgage-backed securities (RMBS), non-agency securities, mortgage servicing rights, and other financial assets in the United States. Its target assets include agency RMBS collateralized by fixed rate mortgage loans, adjustable rate mortgage loans, and hybrid adjustable-rate mortgage (ARMs); and other assets, such as financial and mortgage-related assets, including non-agency securities and non-hedging transactions. The company qualifies as a REIT for federal income tax purposes. As a REIT, the company must distribute at least 90% of annual taxable income to its stockholders. Two Harbors Investment Corp. was incorporated in 2009 and is headquartered in Minnetonka, Minnesota.
Contact 601 Carlson Parkway, Minnetonka, MN, 55305 https://www.twoharborsinvestment.com
IPO Date Oct. 30, 2009
Employees 477
Officers Mr. Chris Hurley Chief Technology Officer Ms. Jillian Halm Chief Accounting Officer Ms. Sheila Lichty Vice President & Treasurer Mr. William Ross Greenberg Ph.D. President, Chief Executive Officer & Director Ms. Alecia Hanson Vice President & Chief Administrative Officer Ms. Margaret Field Karr Head of Investor Relations