image
Real Estate - REIT - Mortgage - NYSE - US
$ 13.015
-0.268 %
$ 1.18 B
Market Cap
8.73
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one DX stock under the worst case scenario is HIDDEN Compared to the current market price of 13 USD, Dynex Capital, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one DX stock under the base case scenario is HIDDEN Compared to the current market price of 13 USD, Dynex Capital, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one DX stock under the best case scenario is HIDDEN Compared to the current market price of 13 USD, Dynex Capital, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DX

image
$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
0 REVENUE
0.00%
-34.6 M OPERATING INCOME
0.00%
114 M NET INCOME
1958.04%
14.4 M OPERATING CASH FLOW
-76.86%
-1.03 B INVESTING CASH FLOW
65.34%
1.4 B FINANCING CASH FLOW
-48.05%
60.3 M REVENUE
55.45%
-133 M OPERATING INCOME
-442.49%
51.1 M NET INCOME
64.81%
15.1 M OPERATING CASH FLOW
771.49%
31.9 M INVESTING CASH FLOW
103.34%
169 M FINANCING CASH FLOW
-82.29%
Balance Sheet Dynex Capital, Inc.
image
Current Assets 410 M
Cash & Short-Term Investments 377 M
Receivables 43.3 M
Other Current Assets -10.4 M
Non-Current Assets 618 M
Long-Term Investments 618 M
PP&E 0
Other Non-Current Assets 0
36.67 %4.21 %60.14 %Total Assets$1.0b
Current Liabilities 403 M
Accounts Payable 44.7 M
Short-Term Debt 0
Other Current Liabilities 358 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
11.08 %88.92 %Total Liabilities$403.1m
EFFICIENCY
Earnings Waterfall Dynex Capital, Inc.
image
Revenue 0
Cost Of Revenue 20.5 M
Gross Profit -20.5 M
Operating Expenses 14.1 M
Operating Income -34.6 M
Other Expenses -148 M
Net Income 114 M
120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)0(21m)(21m)(14m)(35m)148m114mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
9.61% ROE
9.61%
1.39% ROA
1.39%
-5.53% ROIC
-5.53%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dynex Capital, Inc.
image
250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 114 M
Depreciation & Amortization 49.5 M
Capital Expenditures 0
Stock-Based Compensation 7.24 M
Change in Working Capital 0
Others -156 M
Free Cash Flow 14.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dynex Capital, Inc.
image
DX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
3.39% DIVIDEND YIELD
0.17 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.003.002.502.502.002.001.501.501.001.000.500.500.000.000.630.180.180.180.150.150.150.130.130.130.130.130.130.130.130.130.130.130.130.150.150.150.170.720.540.540.180.180.180.150.150.130.130.130.130.130.130.130.130.130.130.130.130.130.720.630.540.540.180.150.150.130.130.130.130.130.130.130.130.130.130.130.130.130.130.130.722.790.722.070.631.890.631.530.541.050.541.020.540.990.540.950.150.540.150.540.150.540.130.520.130.520.130.520.130.520.130.520.130.520.130.520.130.520.130.540.130.540.130.410.130.300.130.130.130.130.150.152015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Dynex Capital, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
15% Yields Want To Mug Your Dividends Agency mortgage REITs are achieving exceptional price-to-book ratios. You want a high dividend yield? Great. But don't pay a huge premium in the share price. It's a great time for investors to capture some gains in this sector. seekingalpha.com - 2 weeks ago
Dynex Capital, Inc. Declares First Quarter 2025 Series C Preferred Stock Dividend GLEN ALLEN, Va.--(BUSINESS WIRE)--Dynex Capital, Inc. (NYSE: DX) announced today that the Company's Board of Directors has declared the dividend on shares of its 6.900% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (NYSE: DXPRC) for the first quarter of 2025. The Company will pay the quarterly dividend of $0.43125 per share on April 15, 2025, to shareholders of record of the Series C Preferred Stock as of April 1, 2025. The Series C Preferred Stock pays a cumulative cash. businesswire.com - 2 weeks ago
Dividend Power Dogs: 3 Top Dividend Picks For March Three top Dividend Power stocks, Golden Ocean, Diversified Energy, and Saratoga Investment Corp, offer "safer" dividends with free cash-flow yields exceeding dividend yields. The Dividend Power strategy focuses on high earnings yield and top dividend yield stocks, creating a resilient portfolio for both downturns and bull markets. Analysts predict significant net gains (39.97% to 168.6%) for the top ten Dividend Power stocks by March 2026, with an average net gain of 77.96%. seekingalpha.com - 3 weeks ago
9% Yields From Baby Bonds Yield to maturity is crucial in baby bond analysis. Yield to call can also be relevant when call risk is more relevant. We're starting with a hypothetical for demonstrating a key point, then we'll look at two baby bonds as they are trading today. Market inefficiencies can arise from liquidity issues, creating trading opportunities between similar preferred shares or baby bonds. seekingalpha.com - 4 weeks ago
Generate Over $1000 Monthly by Investing $10,000 Into These Passive Income Dividend Stocks Passive income is characterized by its ability to generate revenue without requiring the earner's continuous active effort, making it a desirable financial strategy for those seeking to diversify their income streams or achieve financial independence. 247wallst.com - 4 weeks ago
Bad Vibes, Positive Results US equity markets slumped this week - while benchmark interest rates tumbled to two-month lows - after downbeat economic data and cautious corporate commentary sparked concern over slowing economic growth. Compounded by some unsettling COVID-related headlines late in the week, investors adopted a more "risk off" position after consumer and business survey data picked up a sudden negative sentiment shift. After notching a pair of record-highs early in the week, a two-day tumble sent the S&P 500 lower by 1.6% on the week. Small-Caps and Mid-Caps both dipped over 3%. seekingalpha.com - 1 month ago
Zacks Industry Outlook Annaly Capital Management, AG Mortgage Investment Trust and Dynex Capital Annaly Capital Management, AG Mortgage Investment Trust and Dynex Capital have been highlighted in this Industry Outlook article. zacks.com - 1 month ago
Dynex Capital, Inc. Declares Monthly Common Stock Dividend of $.15 GLEN ALLEN, Va.--(BUSINESS WIRE)--Dynex Capital, Inc. announced today the Company's Board of Directors has declared a cash dividend of $0.15 per share on its Common Stock (NYSE: DX) for February 2025. The dividend is payable on March 3, 2025, to shareholders of record as of February 24, 2025. About Dynex Capital Dynex Capital, Inc. is a financial services company committed to ethical stewardship of stakeholders' capital; employing comprehensive risk management and disciplined capital allocation. businesswire.com - 1 month ago
3 mREIT Stock to Watch Amid Ongoing Volatile Industry Trends While volatile mortgage rates will likely hurt Zacks REIT and Equity Trust industry, companies like NLY, MITT and DX are well-poised to navigate the challenges. zacks.com - 1 month ago
Seeking +13% Yields: Dynex Income should pour into your account, not dribble in. We take a three-legged approach to mREIT investing for income. Today, we dive into the third leg. seekingalpha.com - 1 month ago
Preferreds Weekly Review: Agency mREITs Deliver Good Results We take a look at the action in preferreds and baby bonds through the last week of January and highlight some of the key themes we are watching. Preferred stocks saw mixed performance with Energy and Utilities sectors gaining; January's gain nearly offset December's losses. Agency mortgage REITs like AGNC and Annaly reported earnings that are broadly positive for preferreds shareholders. seekingalpha.com - 1 month ago
Dynex Capital: Staying Positive For Q1 Dynex Capital, Inc. delivered strong Q4 results, beating revenue and EPS estimates, despite a slight decline in book value per share. Elevated interest rates and wide mortgage spreads are expected to persist, potentially benefiting Dynex's income and reducing refinancing risks. Dynex's portfolio strategy focuses on high coupon, government-insured agency products, likely providing an asymmetrical risk-return tradeoff. seekingalpha.com - 1 month ago
8. Profile Summary

Dynex Capital, Inc. DX

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 1.18 B
Dividend Yield 3.39%
Description Dynex Capital, Inc., a mortgage real estate investment trust, invests in mortgage-backed securities (MBS) on a leveraged basis in the United States. It invests in agency and non-agency MBS consisting of residential MBS, commercial MBS (CMBS), and CMBS interest-only securities. Agency MBS have a guaranty of principal payment by an agency of the U.S. government or a U.S. government-sponsored entity, such as Fannie Mae and Freddie Mac. Non-Agency MBS have no such guaranty of payment. The company has qualified as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 1987 and is headquartered in Glen Allen, Virginia.
Contact 4991 Lake Brook Drive, Glen Allen, VA, 23060-9245 https://www.dynexcapital.com
IPO Date Feb. 10, 1988
Employees 22
Officers Mr. Terrence J. Connelly C.F.A., CMT Chief Investment Officer Mr. Jeffrey L. Childress Chief Accounting Officer Mr. Harman S. Sahni Chief Technology Officer Mr. Byron L. Boston Co-Chief Executive Officer & Chairman of the Board Ms. Rebecca C. Imhof Senior Vice President & Controller Mr. Wayne E. Brockwell Senior Vice President & Portfolio Manager Ms. Smriti Laxman Popenoe C.F.A. Co-Chief Executive Officer, President & Director Mr. Robert S. Colligan CPA Chief Operating Officer, Chief Financial Officer & Secretary Mr. Robert M. Nilson Jr. Chief Risk Officer Ms. Alison G. Griffin Vice President of Investor Relations