image
Real Estate - REIT - Mortgage - NYSE - US
$ 18.13
-3.72 %
$ 10.5 B
Market Cap
11.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NLY stock under the worst case scenario is HIDDEN Compared to the current market price of 18.1 USD, Annaly Capital Management, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NLY stock under the base case scenario is HIDDEN Compared to the current market price of 18.1 USD, Annaly Capital Management, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NLY stock under the best case scenario is HIDDEN Compared to the current market price of 18.1 USD, Annaly Capital Management, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NLY

image
$21.5$21.5$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.0$18.5$18.5$18.0$18.0$17.5$17.5$17.0$17.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.2 B REVENUE
185.67%
-5.65 B OPERATING INCOME
0.00%
1.01 B NET INCOME
161.75%
3.31 B OPERATING CASH FLOW
39.86%
-15 B INVESTING CASH FLOW
-78.05%
11.8 B FINANCING CASH FLOW
99.69%
527 M REVENUE
-57.74%
-1.64 B OPERATING INCOME
-126.40%
473 M NET INCOME
611.98%
2.81 B OPERATING CASH FLOW
267.89%
-6.25 B INVESTING CASH FLOW
-41.12%
3.37 B FINANCING CASH FLOW
-44.53%
Balance Sheet Annaly Capital Management, Inc.
image
Current Assets 2.56 B
Cash & Short-Term Investments 1.49 B
Receivables 3.27 B
Other Current Assets -2.2 B
Non-Current Assets 9.42 M
Long-Term Investments 2.06 B
PP&E 0
Other Non-Current Assets -2.05 B
57.98 %127.43 %80.44 %Total Assets$2.6b
Current Liabilities 1.7 B
Accounts Payable 268 M
Short-Term Debt 750 M
Other Current Liabilities 684 M
Non-Current Liabilities 20.7 B
Long-Term Debt 20.7 B
Other Non-Current Liabilities 0
3.35 %3.05 %92.40 %Total Liabilities$22.4b
EFFICIENCY
Earnings Waterfall Annaly Capital Management, Inc.
image
Revenue 1.2 B
Cost Of Revenue 0
Gross Profit 1.2 B
Operating Expenses 1.2 B
Operating Income -5.65 B
Other Expenses -6.66 B
Net Income 1.01 B
2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)(4b)(4b)(5b)(5b)(6b)(6b)1b01b(1b)(6b)7b1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-471.44% OPERATING MARGIN
-471.44%
83.60% NET MARGIN
83.60%
7.95% ROE
7.95%
0.97% ROA
0.97%
-344.85% ROIC
-344.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Annaly Capital Management, Inc.
image
10b10b5b5b00(5b)(5b)(10b)(10b)(15b)(15b)(20b)(20b)(25b)(25b)(30b)(30b)(35b)(35b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.01 B
Depreciation & Amortization 143 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 148 M
Others 2 B
Free Cash Flow 3.31 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Annaly Capital Management, Inc.
image
Wall Street analysts predict an average 1-year price target for NLY of $21.5 , with forecasts ranging from a low of $20.5 to a high of $23 .
NLY Lowest Price Target Wall Street Target
20.5 USD 13.07%
NLY Average Price Target Wall Street Target
21.5 USD 18.59%
NLY Highest Price Target Wall Street Target
23 USD 26.86%
Price
Max Price Target
Min Price Target
Average Price Target
23232222212120201919181817171616May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
3.86% DIVIDEND YIELD
0.7 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
5.0005.0004.5004.5004.0004.0003.5003.5003.0003.0002.5002.5002.0002.0001.5001.5001.0001.0000.5000.5000.0000.0001.21.21.21.21.210.880.880.650.650.71.21.21.21.210.880.880.880.650.651.21.0561.20.8880.31210.880.880.880.650.651.24.801.23.741.24.661.24.8014.090.883.070.883.640.883.520.652.830.652.831.350.652015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Annaly Capital Management, Inc.
image
Sold
0-3 MONTHS
1.03 M USD 1
3-6 MONTHS
962 K USD 1
6-9 MONTHS
2 M USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is Annaly Capital Management (NLY) Outperforming Other Finance Stocks This Year? Here is how Annaly Capital Management (NLY) and Amerisafe (AMSF) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
3 No-Brainer Ultra-High-Yield Dividend Stocks to Buy in April Wall Street offers investors no shortage of ways to grow their wealth. With thousands of publicly traded companies and exchange-traded funds (ETFs) to choose from, pretty much everyone is assured of finding one or more securities that'll help them meet their investment goals. fool.com - 2 weeks ago
13% Yield, +7% Dividend Hike: Annaly Capital Stop looking at charts from periods of economic strength and look at periods of economic weakness to project forward outlooks. Buy investments that will generate outsized income in difficult situations. After years of shrinking dividends, the dividend is growing again. seekingalpha.com - 2 weeks ago
Preferreds Weekly Review: No News Is Great News For Dynex Capital Series C We take a look at the action in preferreds and baby bonds through the third week of March and highlight some of the key themes we are watching. Preferred stocks gained alongside Treasuries, with credit spreads holding steady. DX.PR.C's switch to a floating coupon of SOFR + 5.723% in mid-April will result in a high yield of around 9.95%. seekingalpha.com - 2 weeks ago
Call Risk Ruins This Annaly Capital Management Preferred Share Mortgage REITs like Annaly Capital Management's common stock are high-risk and best treated as trading securities, not buy-and-hold investments. Annaly's preferred shares, particularly NLY-I, carry minimal risk except for call risk. The call risk is nasty. NLY-I's current price of $25.87 risks a $0.71 per share loss if called, making it prudent to wait for a better entry point. seekingalpha.com - 3 weeks ago
Let's Talk Mortgage REITs (But Not For Too Long) A bunch of mortgage REITs were severely overvalued. Now they are less overvalued. But some others are actually bargains. Tons of charts because images are fun. Ellington Financial's higher price-to-book ratio may be due to lower volatility in the total economic return by period. Digital Realty Trust deserves to be mocked. I am reporting for duty! seekingalpha.com - 3 weeks ago
Annaly Capital Management (NLY) Stock Declines While Market Improves: Some Information for Investors In the latest trading session, Annaly Capital Management (NLY) closed at $21.61, marking a -0.32% move from the previous day. zacks.com - 3 weeks ago
15% Yields Want To Mug Your Dividends Agency mortgage REITs are achieving exceptional price-to-book ratios. You want a high dividend yield? Great. But don't pay a huge premium in the share price. It's a great time for investors to capture some gains in this sector. seekingalpha.com - 1 month ago
Are Finance Stocks Lagging Annaly Capital Management (NLY) This Year? Here is how Annaly Capital Management (NLY) and Bank First Corporation (BFC) have performed compared to their sector so far this year. zacks.com - 1 month ago
Annaly: Stability Improves With Falling Mortgage Spreads, But Residential Credit Risk May Surface Since December, Annaly Capital Management has delivered a 16% total return, outperforming the S&P 500, driven by lower mortgage spreads. Unlike most stocks, NLY remained roughly flat over the past month, signaling surprising defensive value in agency mortgage REITs. Although a recession may increase mortgage credit risks, most of Annaly's assets are guaranteed by agencies; though Fannie Mae and Freddie Mac remain undercapitalized. seekingalpha.com - 1 month ago
Best Income Stocks to Buy for March 18th NLY, ECO and TEF made it to the Zacks Rank #1 (Strong Buy) income stocks list on March 18, 2025. zacks.com - 1 month ago
Annaly Shares Gain as It Increases Quarterly Dividend by 7.7% NLY increases the first-quarter 2025 dividend by 7.7% to 70 cents per share. Given its decent liquidity, capital distribution seems sustainable. zacks.com - 1 month ago
8. Profile Summary

Annaly Capital Management, Inc. NLY

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 10.5 B
Dividend Yield 3.86%
Description Annaly Capital Management, Inc., a diversified capital manager, engages in mortgage finance and corporate middle market lending. The company invests in agency mortgage-backed securities, mortgage servicing rights, Agency commercial mortgage-backed securities, non-Agency residential mortgage assets, residential mortgage loans, credit risk transfer securities, corporate debts, and other commercial real estate investments. It has elected to be taxed as a real estate investment trust (REIT). As a REIT, it is not subject to federal income tax to the extent that it distributes its taxable income to its shareholders. The company was founded in 1996 and is based in New York, New York.
Contact 1211 Avenue of the Americas, New York, NY, 10036 https://www.annaly.com
IPO Date Oct. 8, 1997
Employees 191
Officers Ms. Audrey K. Susanin J.D. Deputy General Counsel & Chief Compliance Officer Mr. David L. Finkelstein C.F.A. Chief Executive Officer, Co-Chief investment Officer & Director Mr. Sashi Nair Chief Technology Officer Ms. Jessica T. LaScala Head of Investment Operations Mr. Steven Francis Campbell Chief Operating Officer & President Ms. Seana Scott Gormley Chief Human Resources Officer Ms. Johanna Griffin Chief Risk Officer Ms. Serena Wolfe Chief Financial Officer Mr. Michael Fania Co-Chief Investment Officer & Head of Residential Credit Mr. Anthony Charles Green J.D. Chief Corporate Officer, Chief Legal Officer & Secretary