image
Real Estate - REIT - Mortgage - NYSE - US
$ 17.75
-3.27 %
$ 3.05 B
Market Cap
-15.17
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BXMT stock under the worst case scenario is HIDDEN Compared to the current market price of 17.8 USD, Blackstone Mortgage Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BXMT stock under the base case scenario is HIDDEN Compared to the current market price of 17.8 USD, Blackstone Mortgage Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BXMT stock under the best case scenario is HIDDEN Compared to the current market price of 17.8 USD, Blackstone Mortgage Trust, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BXMT

image
$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.0$18.5$18.5$18.0$18.0$17.5$17.5$17.0$17.0$16.5$16.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
499 M REVENUE
18.45%
0 OPERATING INCOME
0.00%
-202 M NET INCOME
-80.77%
366 M OPERATING CASH FLOW
-20.14%
3.5 B INVESTING CASH FLOW
142.17%
-3.88 B FINANCING CASH FLOW
-110.11%
114 M REVENUE
2.23%
0 OPERATING INCOME
0.00%
37.4 M NET INCOME
166.94%
84.5 M OPERATING CASH FLOW
-2.95%
1.35 B INVESTING CASH FLOW
4.70%
-1.42 B FINANCING CASH FLOW
0.17%
Balance Sheet Blackstone Mortgage Trust, Inc.
image
Current Assets 18.6 B
Cash & Short-Term Investments 323 M
Receivables 18.3 B
Other Current Assets 0
Non-Current Assets 81.7 M
Long-Term Investments 4.45 M
PP&E 0
Other Non-Current Assets 77.3 M
97.84 %Total Assets$18.7b
Current Liabilities 9.86 B
Accounts Payable 77.9 M
Short-Term Debt 9.7 B
Other Current Liabilities 81.2 M
Non-Current Liabilities 6.03 B
Long-Term Debt 6.03 B
Other Non-Current Liabilities 0
61.03 %37.97 %Total Liabilities$15.9b
EFFICIENCY
Earnings Waterfall Blackstone Mortgage Trust, Inc.
image
Revenue 499 M
Cost Of Revenue 0
Gross Profit 499 M
Operating Expenses 493 M
Operating Income 0
Other Expenses 202 M
Net Income -202 M
500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)499m0499m(493m)0(202m)(202m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
0.00% OPERATING MARGIN
0.00%
-40.94% NET MARGIN
-40.94%
-5.39% ROE
-5.39%
-1.03% ROA
-1.03%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Blackstone Mortgage Trust, Inc.
image
500m500m450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -202 M
Depreciation & Amortization 9.41 M
Capital Expenditures 0
Stock-Based Compensation 31.8 M
Change in Working Capital 40.6 M
Others 527 M
Free Cash Flow 366 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Blackstone Mortgage Trust, Inc.
image
BXMT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.69% DIVIDEND YIELD
0.47 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.502.502.002.001.501.501.001.000.500.500.000.000.520.620.620.620.620.620.620.620.620.620.470.520.620.620.620.620.620.620.620.620.620.620.620.620.620.620.620.620.620.620.470.622.280.622.480.622.480.622.480.622.480.622.480.622.480.622.480.622.480.472.180.472015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Blackstone Mortgage Trust, Inc.
image
Sold
0-3 MONTHS
117 K USD 2
3-6 MONTHS
28.5 K USD 1
6-9 MONTHS
27.9 K USD 1
9-12 MONTHS
191 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.45 M USD 3
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Countdown To Tariff Day Ahead of the April 2nd tariff unveiling, US equity markets were under renewed pressure this week on downbeat data showing a further dip in consumer confidence and hotter-than-expected PCE inflation. As a turbulent first quarter wraps up, the updated GDPNow - the Atlanta Fed's closely watched GDP tracking model - forecasts growth of -2.8% overall and -0.5% on a "gold-adjusted basis." Posting weekly declines for the seventh time in the past nine weeks, the S&P 500 finished lower by 1.5% - extending its drawdown to 9.3% from its record-highs. seekingalpha.com - 1 week ago
Blackstone Mortgage Trust Announces First-Quarter 2025 Earnings Release and Conference Call NEW YORK--(BUSINESS WIRE)--Blackstone Mortgage Trust, Inc. (NYSE: BXMT) (the “Company”) today announced that it will publish its first-quarter 2025 earnings presentation on its website at www.bxmt.com and file its Form 10-Q pre-market on Wednesday, April 30, 2025. The Company will also host a conference call the same day at 9:00 a.m. ET to review results. To register for the webcast, please use the following link: https://event.webcasts.com/starthere.jsp?ei=1712876&tp_key=437092f1dc For tho. businesswire.com - 1 week ago
State Of REITs: The 'Dark Age' Is Over While the S&P 500 and other major benchmarks entered "correction territory" this month for the first time since 2023, U.S. REITs have meaningfully outperformed the broader equity market since mid-January. The rebound follows a truly forgettable three-year period for REITs dating back to the start of the Fed's rate hiking cycle in which REITs have accumulated 40 percentage-points of underperformance. REITs remain as unloved as ever: The number of publicly listed REITs declined for a fourth-straight year in 2024. As an asset class, REITs are the single-largest "underweight" among institutional investors. seekingalpha.com - 1 week ago
Let's Talk Mortgage REITs (But Not For Too Long) A bunch of mortgage REITs were severely overvalued. Now they are less overvalued. But some others are actually bargains. Tons of charts because images are fun. Ellington Financial's higher price-to-book ratio may be due to lower volatility in the total economic return by period. Digital Realty Trust deserves to be mocked. I am reporting for duty! seekingalpha.com - 2 weeks ago
15% Yields Want To Mug Your Dividends Agency mortgage REITs are achieving exceptional price-to-book ratios. You want a high dividend yield? Great. But don't pay a huge premium in the share price. It's a great time for investors to capture some gains in this sector. seekingalpha.com - 3 weeks ago
Fed Looms As Sentiment Dims US equity markets remained under pressure this week as encouraging inflation data and a deal to avoid a government shutdown were offset by further tariff escalations and weak sentiment data. Markets struggled to agree on how the FOMC will interpret the latest economic data, with recent "hard data" showing encouraging trends while "softer" survey data has painted a far-bleaker outlook. Following its worst week in six months, the S&P 500 finished lower by another 2.3% this week - its fourth-straight week of declines - which dragged the index into "correction territory." seekingalpha.com - 3 weeks ago
Blackstone Mortgage Trust Declares $0.47 Per Share Dividend NEW YORK--(BUSINESS WIRE)--Blackstone Mortgage Trust, Inc. (NYSE: BXMT) declared a dividend of $0.47 per share of class A common stock with respect to the first quarter of 2025. This dividend is payable on April 15, 2025 to stockholders of record as of the close of business on March 31, 2025. About Blackstone Mortgage Trust Blackstone Mortgage Trust (NYSE: BXMT) is a real estate finance company that primarily originates senior loans collateralized by commercial real estate in North America, Eur. businesswire.com - 3 weeks ago
Losers Of REIT Earnings Season In Part 3 of our Earnings Recap, we present a sector-by-sector breakdown of the Losers of REIT Earnings Season, discussing incremental positives/negatives and noting the individual standouts. Commercial Mortgage REITs were the "biggest loser" of REIT earnings season after results showed ongoing problems in the office space and a significant deterioration in multifamily bridge loan performance. Results from Hotel REITs were also disappointing given the record-levels of travel demand, as margin pressures from higher labor costs have taken a sizable bite out of bottom-line profitability. seekingalpha.com - 4 weeks ago
Tariff Turbulence US equity markets tumbled this week - suffering its worst week in six months - as disappointing employment reports and fast-shifting tariff policy failed to improve skittish investor sentiment. Reminiscent of Fed Chair Powell's infamous August 2022 "some pain ahead" speech, the Trump Administration warned of a "little disturbance" and a necessary "detox period" for the U.S. economy. Softer-than-expected employment data this week fueled doubts that sweeping overhauls to trade policy and fiscal spending can be accomplished without risking a recession. seekingalpha.com - 1 month ago
9% Yields From Baby Bonds Yield to maturity is crucial in baby bond analysis. Yield to call can also be relevant when call risk is more relevant. We're starting with a hypothetical for demonstrating a key point, then we'll look at two baby bonds as they are trading today. Market inefficiencies can arise from liquidity issues, creating trading opportunities between similar preferred shares or baby bonds. seekingalpha.com - 1 month ago
Winners Of REIT Earnings Season In Part 2 of our Earnings Recap, we present a sector-by-sector breakdown of the Winners of REIT Earnings Season, discussing incremental positives/negatives and noting the individual standouts. Healthcare REITs were the leaders this earnings season, with results showing robust momentum in senior housing fundamentals, while tenant operator issues improved across other healthcare sub-sectors. Results from Net Lease, Casino, and Residential Mortgage REITs - several of the most rate-sensitive sectors - were also surprisingly steady despite the interest rate turbulence in late 2024. seekingalpha.com - 1 month ago
I'm Buying Up To 9% Yield For Recurring Income Blackstone Secured Lending offers a 9.4% dividend yield, backed by a high-quality first-lien debt portfolio and a shareholder-friendly fee structure. Ladder Capital provides a diversified investment strategy with commercial loans, securities, and real estate, offering a well-covered 7.9% dividend yield. Both companies have strong balance sheets, prudent capital allocation, and seasoned leadership, helping to ensure steady cash flow and long-term value for income investors. seekingalpha.com - 1 month ago
8. Profile Summary

Blackstone Mortgage Trust, Inc. BXMT

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 3.05 B
Dividend Yield 2.69%
Description Blackstone Mortgage Trust, Inc., a real estate finance company, originates senior loans collateralized by commercial properties in North America, Europe, and Australia. The company operates as a real estate investment trust for federal income tax purposes. It generally would not be subject to U.S. federal income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Capital Trust, Inc. and changed its name to Blackstone Mortgage Trust, Inc. in May 2013. Blackstone Mortgage Trust, Inc. was founded in 1997 and is headquartered in New York, New York.
Contact 345 Park Avenue, New York, NY, 10154 https://www.blackstonemortgagetrust.com
IPO Date Dec. 29, 1980
Employees 0
Officers Mr. Anthony Francis Marone Jr., CPA Chief Financial Officer, Treasurer & Assistant Secretary Ms. Katharine Amelia Keenan Chief Executive Officer, President & Director Mr. Kenneth A. Caplan BX Global Co-Chief Investment Officer & Senior MD Mr. Timothy Paul Hayes Jr. Vice President of Shareholder Relations Mr. Jonathan D. Gray CIMA BX President, Chief Operating Officer & Senior MD Mr. Stephen D. Plavin Senior Managing Director Mr. Scott Aaron Mathias Chief Compliance Officer & Secretary Mr. Timothy Johnson Chairman of the Board, Global Head of BREDS & Senior MD Mr. Austin Pena Executive Vice President of Investments & MD Mr. Marcin Urbaszek C.F.A. Deputy Chief Financial Officer & Principal Accounting Officer