image
Real Estate - REIT - Mortgage - NYSE - US
$ 10.03
-4.02 %
$ 5.22 B
Market Cap
6.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RITM stock under the worst case scenario is HIDDEN Compared to the current market price of 10 USD, Rithm Capital Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RITM stock under the base case scenario is HIDDEN Compared to the current market price of 10 USD, Rithm Capital Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RITM stock under the best case scenario is HIDDEN Compared to the current market price of 10 USD, Rithm Capital Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RITM

image
$12.0$12.0$11.8$11.8$11.6$11.6$11.4$11.4$11.2$11.2$11.0$11.0$10.8$10.8$10.6$10.6$10.4$10.4$10.2$10.2$10.0$10.0$9.8$9.815 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.83 B REVENUE
-51.40%
-176 M OPERATING INCOME
-8.18%
941 M NET INCOME
49.28%
-2.19 B OPERATING CASH FLOW
-315.05%
0 INVESTING CASH FLOW
0.00%
4.83 B FINANCING CASH FLOW
673.39%
1.09 B REVENUE
530.73%
500 M OPERATING INCOME
168.63%
292 M NET INCOME
139.78%
-1.75 B OPERATING CASH FLOW
-228.27%
-338 M INVESTING CASH FLOW
49.67%
2.01 B FINANCING CASH FLOW
352.09%
Balance Sheet Rithm Capital Corp.
image
Current Assets 1.46 B
Cash & Short-Term Investments 1.46 B
Receivables 0
Other Current Assets 0
Non-Current Assets 26.9 B
Long-Term Investments 16.1 B
PP&E 170 M
Other Non-Current Assets 10.6 B
5.14 %56.86 %37.40 %Total Assets$28.4b
Current Liabilities 4.35 B
Accounts Payable 394 M
Short-Term Debt 4.35 B
Other Current Liabilities -394 M
Non-Current Liabilities 33.8 B
Long-Term Debt 160 M
Other Non-Current Liabilities 33.7 B
11.39 %88.19 %Total Liabilities$38.2b
EFFICIENCY
Earnings Waterfall Rithm Capital Corp.
image
Revenue 1.83 B
Cost Of Revenue 1.13 B
Gross Profit 691 M
Operating Expenses 867 M
Operating Income -176 M
Other Expenses -1.12 B
Net Income 941 M
2b2b2b2b1b1b500m500m00(500m)(500m)2b(1b)691m(867m)(176m)1b941mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
37.85% GROSS MARGIN
37.85%
-9.65% OPERATING MARGIN
-9.65%
45.74% NET MARGIN
45.74%
10.71% ROE
10.71%
1.81% ROA
1.81%
-0.48% ROIC
-0.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rithm Capital Corp.
image
7b7b6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)(4b)(4b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 941 M
Depreciation & Amortization 0
Capital Expenditures -131 M
Stock-Based Compensation 1.13 B
Change in Working Capital -375 M
Others -4.52 B
Free Cash Flow -2.32 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rithm Capital Corp.
image
Wall Street analysts predict an average 1-year price target for RITM of $12.7 , with forecasts ranging from a low of $12.5 to a high of $13 .
RITM Lowest Price Target Wall Street Target
12.5 USD 24.63%
RITM Average Price Target Wall Street Target
12.7 USD 26.62%
RITM Highest Price Target Wall Street Target
13 USD 29.61%
Price
Max Price Target
Min Price Target
Average Price Target
13131313121212121111111110101010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.51% DIVIDEND YIELD
0.25 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.502.502.002.001.501.501.001.000.500.500.000.000.380.460.480.50.250.250.250.450.50.50.50.50.20.250.250.250.460.460.50.50.10.20.250.250.461.750.461.880.461.940.52.000.51.350.51.000.51.200.150.650.20.450.250.500.250.250.250.250.250.250.250.250.250.250.250.252015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Rithm Capital Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Nate Trunfio Joins Genesis Capital as Chief Strategy Officer LOS ANGELES--(BUSINESS WIRE)--Genesis Capital LLC ("Genesis" or the “Company”), a Rithm Capital (NYSE: RITM) company and a leading business purpose lender that provides innovative financing solutions to residential real estate developers, today announced that Nate Trunfio has joined the Company as Chief Strategy Officer. In this role, Mr. Trunfio will work closely with Genesis' senior leadership to identify, structure, and execute strategic initiatives aligned with the Company's mission to empo. businesswire.com - 2 weeks ago
Rithm Capital's Sector Comparative Analysis - Part 2 (Includes Q2 + Q3 2025 Dividend Projection) This article compares RITM's recent dividend per share rates, yield percentages, and several dividend sustainability metrics to 17 mREIT peers. This includes an analysis of RITM's quarterly core earnings/earnings available for distribution (“EAD”) which directly impacts the company's dividend sustainability. This article also projects RITM's dividend sustainability for Q2 – Q3 2025. seekingalpha.com - 2 weeks ago
Wall Street Analysts See Rithm (RITM) as a Buy: Should You Invest? When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 3 weeks ago
Let's Talk Mortgage REITs (But Not For Too Long) A bunch of mortgage REITs were severely overvalued. Now they are less overvalued. But some others are actually bargains. Tons of charts because images are fun. Ellington Financial's higher price-to-book ratio may be due to lower volatility in the total economic return by period. Digital Realty Trust deserves to be mocked. I am reporting for duty! seekingalpha.com - 3 weeks ago
Rithm Capital Reaches Milestone With Record MSR-Backed Debt Issuance RITM has closed 17 MSR-backed deals worth more than $7.7 billion since 2015. zacks.com - 3 weeks ago
KBRA Assigns Preliminary Ratings to New Residential Mortgage Loan Trust 2025-NQM2 (NRMLT 2025-NQM2) NEW YORK--(BUSINESS WIRE)-- #creditratingagency--KBRA assigns preliminary ratings to 8 classes of mortgage-backed notes from New Residential Mortgage Loan Trust 2025-NQM2 (NRMLT 2025-NQM2), a $325.7 million non-prime RMBS transaction sponsored by Rithm Capital Corp. (formerly New Residential Investment Corp.), a publicly traded (NYSE: RITM) real estate investment trust (REIT). The underlying mortgages in the subject pool were originated by Champions Funding, LLC (43.5%) and NewRez LLC (41.5%). In addition, all loans. businesswire.com - 3 weeks ago
Rithm Capital Announces Close of Largest Ever Mortgage Servicing Rights Debt Issuance, NZES 2025-FHT1 NEW YORK--(BUSINESS WIRE)--Rithm Capital Corp. (NYSE: RITM, “Rithm Capital,” “Rithm” or the “Company”) today announced it has successfully closed NZES 2025-FHT1, an $878 million mortgage servicing rights (MSR) backed securitized note. The single-tranche transaction is the largest MSR debt issuance ever, marking a significant milestone in the evolution of MSR-backed financing structures. The market's second-ever non-recourse MSR securitization, NZES 2025-FHT1 provides fixed financing over the te. businesswire.com - 3 weeks ago
Rithm Capital Corp. Declares First Quarter 2025 Common and Preferred Dividends NEW YORK--(BUSINESS WIRE)--Rithm Capital Corp. (NYSE:RITM, “Rithm Capital” or the “Company”) announced today that its Board of Directors (the “Board”) has declared first quarter 2025 common and preferred stock dividends. Common Stock Dividend The Board declared a dividend of $0.25 per share of common stock for the first quarter 2025. The first quarter common stock dividend is payable on April 30, 2025, to shareholders of record on March 31, 2025. Preferred Stock Dividends In accordance with the. businesswire.com - 4 weeks ago
Rithm (RITM) Ascends But Remains Behind Market: Some Facts to Note Rithm (RITM) closed the most recent trading day at $11.82, moving +0.94% from the previous trading session. zacks.com - 1 month ago
15% Yields Want To Mug Your Dividends Agency mortgage REITs are achieving exceptional price-to-book ratios. You want a high dividend yield? Great. But don't pay a huge premium in the share price. It's a great time for investors to capture some gains in this sector. seekingalpha.com - 1 month ago
Rithm Capital's Updated Sector Comparative Analysis - Part 1 (Includes Recommendation For 17 Peers As Of 3/14/2025) Part 1 of this article compares RITM's recent investment composition, leverage, hedging coverage ratio, quarterly BV, economic return (loss), and current valuation to 17 mREIT peers. Due to what has occurred during Q1 2025 (fluctuating rates/yields), understanding the composition of RITM's MSR/investment and derivatives portfolio is crucial in understanding current/future performance. My current RITM BV projection and updated price target is in the “Conclusions Drawn” section. RITM is currently deemed appropriately valued (hold recommendation). seekingalpha.com - 1 month ago
Why the Market Dipped But Rithm (RITM) Gained Today Rithm (RITM) closed the most recent trading day at $11.53, moving +0.09% from the previous trading session. zacks.com - 1 month ago
8. Profile Summary

Rithm Capital Corp. RITM

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 5.22 B
Dividend Yield 0.51%
Description Rithm Capital Corp. provides capital and services to the real estate and financial services sectors in the United States. Its investment portfolio comprises mortgage servicing related assets, residential securities and loans, and consumer loans. It qualifies as a real estate investment trust for federal income tax purposes. The company generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as New Residential Investment Corp. and changed its name to Rithm Capital Corp. in August 2022. Rithm Capital Corp. was incorporated in 2011 and is headquartered in New York, New York.
Contact 799 Broadway, New York, NY, 10003 https://www.rithmcap.com
IPO Date May 2, 2013
Employees 6045
Officers Sanjeev Khanna Managing Director Mr. Nicola Santoro Jr., CPA Chief Financial Officer, Chief Accounting Officer & Treasurer Mr. Philip Matthew Sivin C.F.A. MD & Chief Counsel for M&A and strategic transactions Mr. Satish Motilal Mansukhani Managing Director of Investment Strategy Mr. David Craig Zeiden Chief Legal Officer Mr. Varun Wadhawan Managing Director Mr. Kenneth Matthew Bruce Managing Director Mr. Michael Nierenberg Chairman, President & Chief Executive Officer Mr. Andrew Sloves Managing Director Charles Sorrentino Managing Director