image
Real Estate - REIT - Mortgage - NASDAQ - US
$ 5.49
-6.63 %
$ 497 M
Market Cap
-4.82
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NYMT stock under the worst case scenario is HIDDEN Compared to the current market price of 5.49 USD, New York Mortgage Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NYMT stock under the base case scenario is HIDDEN Compared to the current market price of 5.49 USD, New York Mortgage Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NYMT stock under the best case scenario is HIDDEN Compared to the current market price of 5.49 USD, New York Mortgage Trust, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NYMT

image
$7.0$7.0$6.8$6.8$6.6$6.6$6.4$6.4$6.2$6.2$6.0$6.0$5.8$5.8$5.6$5.6$5.4$5.4$5.2$5.2$5.0$5.0$4.8$4.815 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
83.9 M REVENUE
-60.07%
35.2 M OPERATING INCOME
-27.08%
-94 M NET INCOME
-93.06%
14.1 M OPERATING CASH FLOW
-53.02%
-2.24 B INVESTING CASH FLOW
-83.98%
2.23 B FINANCING CASH FLOW
95.56%
26.7 M REVENUE
-71.48%
14.7 M OPERATING INCOME
110.14%
-30.3 M NET INCOME
-74.82%
29.1 M OPERATING CASH FLOW
3257.92%
-584 M INVESTING CASH FLOW
30.52%
552 M FINANCING CASH FLOW
-30.88%
Balance Sheet New York Mortgage Trust, Inc.
image
Current Assets 4 B
Cash & Short-Term Investments 4 B
Receivables 151 M
Other Current Assets -151 M
Non-Current Assets 21 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 21 M
99.48 %3.76 %Total Assets$4.0b
Current Liabilities 79.4 M
Accounts Payable 41 M
Short-Term Debt 0
Other Current Liabilities 38.4 M
Non-Current Liabilities 3.56 B
Long-Term Debt 3.56 B
Other Non-Current Liabilities 0
97.81 %Total Liabilities$3.6b
EFFICIENCY
Earnings Waterfall New York Mortgage Trust, Inc.
image
Revenue 83.9 M
Cost Of Revenue 0
Gross Profit 83.9 M
Operating Expenses 48.7 M
Operating Income 35.2 M
Other Expenses 129 M
Net Income -94 M
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)84m084m(49m)35m(129m)(94m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
41.96% OPERATING MARGIN
41.96%
-73.97% NET MARGIN
-73.97%
-4.43% ROE
-4.43%
-0.67% ROA
-0.67%
0.90% ROIC
0.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis New York Mortgage Trust, Inc.
image
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -94 M
Depreciation & Amortization 20.2 M
Capital Expenditures -9.47 M
Stock-Based Compensation 6.07 M
Change in Working Capital 0
Others 66.7 M
Free Cash Flow 4.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets New York Mortgage Trust, Inc.
image
Wall Street analysts predict an average 1-year price target for NYMT of $8.7 , with forecasts ranging from a low of $3 to a high of $14 .
NYMT Lowest Price Target Wall Street Target
3 USD -45.36%
NYMT Average Price Target Wall Street Target
8.7 USD 58.47%
NYMT Highest Price Target Wall Street Target
14 USD 155.01%
Price
Max Price Target
Min Price Target
Average Price Target
14141212101088664422May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5.21% DIVIDEND YIELD
0.2 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.504.504.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.001.080.960.80.80.80.40.40.40.20.21.080.960.80.80.80.20.40.40.30.20.960.960.80.80.80.30.40.40.30.20.964.080.963.840.83.200.83.200.83.200.41.300.41.600.41.600.21.000.20.800.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership New York Mortgage Trust, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Let's Talk Mortgage REITs (But Not For Too Long) A bunch of mortgage REITs were severely overvalued. Now they are less overvalued. But some others are actually bargains. Tons of charts because images are fun. Ellington Financial's higher price-to-book ratio may be due to lower volatility in the total economic return by period. Digital Realty Trust deserves to be mocked. I am reporting for duty! seekingalpha.com - 3 weeks ago
New York Mortgage Trust Declares First Quarter 2025 Common Stock Dividend of $0.20 Per Share, and Preferred Stock Dividends NEW YORK, March 20, 2025 (GLOBE NEWSWIRE) -- New York Mortgage Trust, Inc. (Nasdaq: NYMT) (the “Company”) announced today that its Board of Directors (the “Board”) declared a regular quarterly cash dividend of $0.20 per share on shares of its common stock for the quarter ending March 31, 2025. The dividend will be payable on April 28, 2025 to common stockholders of record as of the close of business on March 31, 2025. globenewswire.com - 1 month ago
15% Yields Want To Mug Your Dividends Agency mortgage REITs are achieving exceptional price-to-book ratios. You want a high dividend yield? Great. But don't pay a huge premium in the share price. It's a great time for investors to capture some gains in this sector. seekingalpha.com - 1 month ago
New York Mortgage Trust: Q4 Update And Evaluating Its 9-11% Yielding Senior Securities New York Mortgage Trust, Inc.'s Q4 results showed a 5.6% book value loss due, in part, to rising Agency yields, partially offset by swap hedges. NYMT's liability profile is favorable, with low recourse/mark-to-market leverage and a significant portion of financing through non-recourse securitizations. We find NYMT's senior securities, particularly NYMTM and NYMTI, attractive due to their high yields and the company's high Agency allocation and liquidity. seekingalpha.com - 1 month ago
New York Mortgage Trust, Inc. (NYMT) Q4 2024 Earnings Call Transcript New York Mortgage Trust, Inc. (NASDAQ:NYMT ) Q4 2024 Earnings Conference Call February 20, 2025 9:00 AM ET Company Participants Kristi Mussallem - Investor Relations Jason Serrano - Chief Executive Officer Nick Mah - President Kristine Nario - Chief Financial Officer Conference Call Participants Bose George - KBW Doug Harter - UBS Matthew Erdner - JonesTrading Jake Katsikas - BTIG Operator Good morning, ladies and gentlemen, and thank you for standing by. Welcome to the New York Mortgage Trust Fourth Quarter 2024 Results Conference Call. seekingalpha.com - 1 month ago
New York Mortgage Trust (NYMT) Reports Q4 Loss, Tops Revenue Estimates New York Mortgage Trust (NYMT) came out with a quarterly loss of $0.44 per share versus the Zacks Consensus Estimate of $0.08. This compares to loss of $0.24 per share a year ago. zacks.com - 1 month ago
New York Mortgage Trust Reports Fourth Quarter and Full Year 2024 Results NEW YORK, Feb. 19, 2025 (GLOBE NEWSWIRE) -- New York Mortgage Trust, Inc. (Nasdaq: NYMT) (“NYMT,” the “Company,” “we,” “our” or “us”) today reported results for the three months and year ended December 31, 2024, respectively. globenewswire.com - 1 month ago
New York Mortgage Trust Announces Tax Treatment of 2024 Dividend Distributions NEW YORK, Jan. 30, 2025 (GLOBE NEWSWIRE) -- New York Mortgage Trust, Inc. (Nasdaq: NYMT) (“NYMT” or the “Company”) today announced the following tax treatment of common and preferred stock dividends declared in 2024. This information is provided to assist stockholders with tax reporting requirements related to dividend distributions of taxable income by the Company. globenewswire.com - 2 months ago
NYMTG: A 9.125% Senior Note IPO From New York Mortgage Trust New York Mortgage Trust's new 9.125% Senior Notes are high-risk, high-return investments with a maturity date of 04/01/2030 and callable from 04/01/2027. NYMTG's debt-heavy capital structure and significant interest expenses compared to equity dividends present limited buffers for principal and interest payments. NYMT's common stock has a high dividend yield of 13.22%, but recent dividend cuts and high interest expenses raise concerns about financial stability. seekingalpha.com - 2 months ago
New York Mortgage Trust 2024 Fourth Quarter Conference Call Scheduled for Thursday, February 20, 2025 NEW YORK, Jan. 28, 2025 (GLOBE NEWSWIRE) -- New York Mortgage Trust, Inc. (Nasdaq: NYMT) (the “Company”) is scheduled to report financial results for the three and twelve months ended December 31, 2024 after the close of market on February 19, 2025. New York Mortgage Trust's executive management will host a conference call and audio webcast at 9:00 a.m., Eastern Time, on Thursday, February 20, 2025. To access the conference call, please pre-register using this link. Registrants will receive confirmation with dial-in details. globenewswire.com - 2 months ago
Preferreds Weekly Review: Floater Yield Confusion And Redemption Likelihood We take a look at the action in preferreds and baby bonds through the third week of January and highlight some of the key themes we are watching. Preferred stocks started the year strong with a 1% return, despite Treasury market volatility, with all sectors except BDCs showing gains. NYMT Series E preferred reset its coupon to SOFR + 6.691%, raising the yield to over 11%, highlighting the importance of tracking floating-rate resets. seekingalpha.com - 2 months ago
Past Time To Take Gains On These Big Yielders Past Time To Take Gains On These Big Yielders seekingalpha.com - 2 months ago
8. Profile Summary

New York Mortgage Trust, Inc. NYMT

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 497 M
Dividend Yield 5.21%
Description New York Mortgage Trust, Inc. acquires, invests in, finances, and manages mortgage-related single-family and multi-family residential assets in the United States. Its targeted investments include residential loans, second mortgages, and business purpose loans; structured multi-family property investments, such as preferred equity in, and mezzanine loans to owners of multi-family properties, as well as joint venture equity investments in multi-family properties; non-agency residential mortgage-backed securities (RMBS); agency RMBS; commercial mortgage-backed securities (CMBS); and other mortgage, residential housing, and credit-related assets. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 2003 and is headquartered in New York, New York.
Contact 90 Park Avenue, New York, NY, 10016 https://www.nymtrust.com
IPO Date July 26, 2004
Employees 70
Officers JB Kim Managing Director Mr. Stephen L. Hogue Managing Director Joshua Eberle Managing Director Emily Stiller Controller Mr. Ardian Dauti Managing Director Mr. Jason T. Serrano Chief Executive Officer & Director Mr. Nicholas Mah President Mr. Steven R. Mumma CPA Executive Chairman Adam Howse Head of Operations Ms. Kristine R. Nario-Eng CPA, Eng. Secretary, Chief Financial Officer & Principal Accounting Officer