Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 201.0 | ||||||||||
CAPEX | (114.1) | ||||||||||
Maintenance CAPEX | (79.9) | ||||||||||
Cash Flow For Owners | 121.1 | 127.2 | 133.5 | 140.2 | 147.2 | 154.6 | 162.3 | 170.4 | 178.9 | 187.9 | 3 700.8 |