image
Technology - Software - Infrastructure - NYSE - US
$ 0.3767
8.56 %
$ 61.8 M
Market Cap
-0.07
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one STEM stock under the worst case scenario is HIDDEN Compared to the current market price of 0.377 USD, Stem, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one STEM stock under the base case scenario is HIDDEN Compared to the current market price of 0.377 USD, Stem, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one STEM stock under the best case scenario is HIDDEN Compared to the current market price of 0.377 USD, Stem, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart STEM

image
$1.3$1.3$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.7$0.6$0.6$0.5$0.5$0.4$0.4$0.3$0.315 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
145 M REVENUE
-68.67%
-839 M OPERATING INCOME
-368.15%
-854 M NET INCOME
-508.22%
-36.6 M OPERATING CASH FLOW
82.33%
-3.52 M INVESTING CASH FLOW
-2.59%
-8.44 M FINANCING CASH FLOW
-9.35%
55.8 M REVENUE
90.59%
-47.1 M OPERATING INCOME
67.36%
-51.1 M NET INCOME
65.52%
-14.7 M OPERATING CASH FLOW
-55.94%
-2.67 M INVESTING CASH FLOW
-15.58%
-1.5 M FINANCING CASH FLOW
45.74%
Balance Sheet Stem, Inc.
image
Current Assets 137 M
Cash & Short-Term Investments 56.3 M
Receivables 59.4 M
Other Current Assets 21 M
Non-Current Assets 301 M
Long-Term Investments 2.25 M
PP&E 12.6 M
Other Non-Current Assets 286 M
12.87 %13.57 %4.79 %2.87 %65.37 %Total Assets$437.4m
Current Liabilities 129 M
Accounts Payable 30.1 M
Short-Term Debt 0
Other Current Liabilities 98.7 M
Non-Current Liabilities 706 M
Long-Term Debt 539 M
Other Non-Current Liabilities 167 M
3.61 %11.81 %64.57 %20.01 %Total Liabilities$835.2m
EFFICIENCY
Earnings Waterfall Stem, Inc.
image
Revenue 145 M
Cost Of Revenue 156 M
Gross Profit -11.1 M
Operating Expenses 828 M
Operating Income -839 M
Other Expenses 14.6 M
Net Income -854 M
200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)(800m)(800m)(900m)(900m)145m(156m)(11m)(828m)(839m)(15m)(854m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-7.65% GROSS MARGIN
-7.65%
-580.60% OPERATING MARGIN
-580.60%
-590.67% NET MARGIN
-590.67%
214.37% ROE
214.37%
-195.27% ROA
-195.27%
-272.16% ROIC
-272.16%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Stem, Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20192019202020202021202120222022202320232024202420252025
Net Income -854 M
Depreciation & Amortization 45 M
Capital Expenditures -11.8 M
Stock-Based Compensation 18.5 M
Change in Working Capital 59.8 M
Others 666 M
Free Cash Flow -48.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Stem, Inc.
image
Wall Street analysts predict an average 1-year price target for STEM of $1.49 , with forecasts ranging from a low of $0.6 to a high of $2 .
STEM Lowest Price Target Wall Street Target
0.6 USD 59.28%
STEM Average Price Target Wall Street Target
1.49 USD 294.88%
STEM Highest Price Target Wall Street Target
2 USD 430.93%
Price
Max Price Target
Min Price Target
Average Price Target
22222211111111110000May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Stem, Inc.
image
Sold
0-3 MONTHS
32.3 K USD 3
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
497 K USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
International Stem Cell Corporation Announces 2024 Fourth Quarter and Year-End Results SAN DIEGO, CA / ACCESS Newswire / March 31, 2025 / International Stem Cell Corporation (OTCQB:ISCO) (www.internationalstemcell.com) ("ISCO" or "the Company"), a California-based clinical stage biotechnology company developing novel stem cell-based therapies and biomedical products, today provided a business update and announced fourth quarter and year-end financial results for the period ending on December 31, 2024. FY 2024 Financial Highlights: Revenues increased to $9.09 million in 2024, an increase of 17% compared to $7.79 million in 2023. accessnewswire.com - 1 week ago
Stem Drops 13% in a Month: Are the Shares Worth Buying on the Dip? STEM drives growth with AI-powered energy solutions, expanding global reach, high-margin software and a strong focus on cost optimization for 2025. zacks.com - 2 weeks ago
Adia Med Leads Charge to Standardize Umbilical Cord Stem Cell Use Nationwide, Prepares Presentation for New Head of DHHS and FDA Winter Park, Florida--(Newsfile Corp. - March 20, 2025) - Adia Med, a division of ADIA Nutrition Inc. (OTC Pink: ADIA), is driving a transformative effort to standardize umbilical cord stem cell use across the United States, prioritizing quality, safety, and accountability. This initiative sets rigorous best practices, mandates third-party verification, and ensures homologous applications, aiming to redefine excellence in regenerative medicine. newsfilecorp.com - 3 weeks ago
Stem Appoints Software and Finance Veterans to Board of Directors SAN FRANCISCO--(BUSINESS WIRE)--Stem (NYSE: STEM), a global leader in AI-enabled clean energy software and services, today announced that its Board of Directors has appointed Mr. Krishna Shivram to the Board as a Class I director and Mr. Vasudevan (Vasu) Guruswamy to the Board as a Class III director, both effective March 17, 2025. Mr. Shivram is an experienced leader of global public companies with expertise in corporate finance, capital structure management, and mergers and acquisitions. He i. businesswire.com - 3 weeks ago
Top Renewable Energy & Battery Storage Stocks Worth Investing in 2025 The growth prospects for renewable energy and battery storage stocks like AEE, CMS, BE and STEM remain promising, backed by growing global electricity demand. zacks.com - 3 weeks ago
Progress Opens Applications for its 2025 Women in STEM Scholarship Series Empowering future women leaders in STEM, the scholarship series supports students in the U.S., Bulgaria and India on their journey to shape computer science, software engineering, IT or related fields BURLINGTON, Mass., March 06, 2025 (GLOBE NEWSWIRE) -- Progress  (Nasdaq: PRGS), the trusted provider of AI-powered digital experience and infrastructure software, today announced that applications are now open for the 2025 Progress Women in STEM Scholarship Series in celebration of International Women's Day. globenewswire.com - 1 month ago
Global Cryopreservation Freezers Market to Reach USD 1,233.7 Million by 2035, Driven by Advancements in Regenerative Medicine and Stem Cell Banking | Future Market Insights, Inc. Japan's cryopreservation freezer market thrives on advanced technology and biomedical research. An aging population, government initiatives, biotech expansion, and a 5.3% CAGR (2025–2035) drive growth. Japan's cryopreservation freezer market thrives on advanced technology and biomedical research. An aging population, government initiatives, biotech expansion, and a 5.3% CAGR (2025–2035) drive growth. globenewswire.com - 1 month ago
Stem, Inc. (STEM) Q4 2024 Earnings Call Transcript Stem, Inc. (NYSE:STEM ) Q4 2024 Earnings Conference Call March 4, 2025 5:00 PM ET Company Participants Ted Durbin - Head, Investor Relations Arun Narayanan - Chief Executive Office Doran Hole - Chief Financial Officer and Executive Vice President Conference Call Participants Thomas Boyes - TD Cowen Justin Clare - Roth MKM Ameet Thakkar - BMO Capital Markets Dylan Nassano - Wolfe Research Joseph Osha - Guggenheim Partners Kashy Harrison - Piper Sandler Operator Greetings and welcome to the Stem, Inc. Fourth Quarter 2024 Results Conference Call. At this time, all participants are in listen-only mode. seekingalpha.com - 1 month ago
Stem, Inc. (STEM) Reports Q4 Loss, Tops Revenue Estimates Stem, Inc. (STEM) came out with a quarterly loss of $0.12 per share versus the Zacks Consensus Estimate of a loss of $0.16. This compares to loss of $0.21 per share a year ago. zacks.com - 1 month ago
Stem's PowerTrack™ Standard on Summit Ridge Energy's 514 MW Commercial Solar Portfolio SAN FRANCISCO--(BUSINESS WIRE)--Stem (NYSE: STEM), a global leader in AI-enabled clean energy software and services, today announced that its PowerTrack™ software platform is standard across Summit Ridge Energy's (Summit Ridge) operating fleet of 200 solar sites – totaling 514 megawatts (MW). As a leading U.S. developer, owner, and operator of commercial solar assets, Summit Ridge is using PowerTrack to optimize the performance and management of its growing portfolio. This is contributing to th. businesswire.com - 1 month ago
Stem Announces Fourth Quarter and Full Year 2024 Results SAN FRANCISCO--(BUSINESS WIRE)--Stem, Inc. (“Stem” “we” or the “Company”) (NYSE: STEM), a global leader in artificial intelligence (AI)-enabled clean energy solutions and services, announced today its financial results for the three and twelve months ended December 31, 2024. “I am excited to join Stem at such a pivotal moment,” stated Arun Narayanan, Chief Executive Officer of Stem. “Our vision to build the leading clean energy software company is compelling, and we believe we are well position. businesswire.com - 1 month ago
Early College STEM Program Aims to Ignite Futures for Students at Chicago Military Academy CHICAGO--(BUSINESS WIRE)--Chicago Public Schools (CPS) students will soon have more access to career opportunities through an exciting new partnership with ComEd and City Colleges of Chicago's Dawson Technical Institute to strengthen the Early College STEM program at Chicago Military Academy (CMA). With an investment of $100,000 and other career and educational support, the new ComEd workforce development program will expand CMA's cutting-edge programs that provide high school students with adv. businesswire.com - 1 month ago
8. Profile Summary

Stem, Inc. STEM

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 61.8 M
Dividend Yield 0.00%
Description Stem, Inc. operates as a digitally connected and intelligent energy storage network provider in the United States and internationally. It offers energy storage systems sourced from original equipment manufacturers (OEMs). The company also provides Athena, an artificial intelligence platform, which offers battery hardware and software-enabled services to operate the energy storage systems. In addition, it offers system design and engineering services, supply chain management, energy storage value stream optimization, warranty and preventive maintenance plan management, operation and maintenance reporting, and program enrollment and incentive management services. The company serves commercial and industrial enterprises, independent power producers, renewable project developers, and utilities and grid operators. Stem, Inc. was incorporated in 2009 and is headquartered in San Francisco, California.
Contact 100 California Street, San Francisco, CA, 94111 https://www.stem.com
IPO Date Oct. 8, 2020
Employees 569
Officers Mr. Rahul Shukla Chief Accounting Officer Mr. Theodore J. Durbin Head of Investor Relations Mr. Arun Narayanan Chief Executive Officer Mr. Saul R. Laureles J.D. Chief Legal Officer & Corporate Secretary Mr. Michael J. Carlson President of Managed Services Mr. Brian Thompson Founder Mr. Spencer Doran Hole Executive Vice President & Chief Financial Officer Mr. Matthew Tappin President of Software Division Mr. Albert Hofeldt Ph.D. Chief Technology Officer Ms. Kim Homenock Chief People Officer