Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (36.6) | ||||||||||
CAPEX | (11.8) | ||||||||||
Maintenance CAPEX | (8.2) | ||||||||||
Cash Flow For Owners | (44.9) | (60.6) | (81.8) | (110.4) | (149.1) | (201.3) | (271.7) | (366.8) | (495.2) | (668.5) | (16 930.0) |