Technology -
Software - Infrastructure - NYSE - US
$ 0.52
-0.438 %
$ 86.5 M
Market Cap
-0.1
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Stem, Inc.
| Revenue | 145 M |
| Cost Of Revenue | 156 M |
| Gross Profit | -11.1 M |
| Operating Expenses | 828 M |
| Operating Income | -839 M |
| Other Expenses | 14.6 M |
| Net Income | -854 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Revenue | 144.6 | 461.5 | 363.0 | 127.4 | 36.3 | 17.6 | 7.0 |
| GROSS PROFIT | |||||||
| Cost Of Revenue | 155.6 | 457.9 | 329.9 | 126.1 | 40.2 | 20.8 | 9.7 |
| Gross Profit | (11.1) | 3.7 | 33.1 | 1.2 | (3.9) | (3.3) | (2.7) |
| OPERATING INCOME | |||||||
| Operating Expenses | 828.4 | 183.0 | 164.2 | 84.3 | 45.5 | 44.6 | 8.15 K |
| Selling, General and Administrative Expenses | 125.8 | 126.5 | 125.9 | 61.6 | 29.5 | 29.9 | 3.45 K |
| Research and Development Expenses | 51.3 | 56.5 | 38.3 | 22.7 | 15.9 | 14.7 | 12.7 |
| Operating Income | (839.5) | (179.3) | (131.1) | (83.1) | (49.4) | (47.9) | 8.15 K |
| PRE-TAX INCOME | |||||||
| Interest Income Expense | 18.3 | 15.0 | 10.5 | 17.4 | 20.8 | 12.5 | 0 |
| Total Other Income | (14.2) | 39.3 | (8.1) | (18.1) | (106.7) | (11.6) | (49.0) |
| Pre-Tax Income | (853.7) | (140.0) | (139.2) | (101.2) | (156.1) | (59.4) | 8.14 K |
| NET INCOME | |||||||
| Tax Provision | 0.3 | 0.4 | (15.2) | 18.3 | 5 K | 6 K | 13 K |
| Net Income | (854.0) | (140.4) | (124.1) | (119.5) | (156.1) | (59.4) | 8.14 K |
| EPS | 5.29 | 0.9 | 0.81 | 1.13 | 3.9 | 1.24 | 0.0002 |