image
Consumer Cyclical - Packaging & Containers - NYSE - US
$ 26.02
-1.44 %
$ 3.79 B
Market Cap
14.14
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SEE stock under the worst case scenario is HIDDEN Compared to the current market price of 26 USD, Sealed Air Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SEE stock under the base case scenario is HIDDEN Compared to the current market price of 26 USD, Sealed Air Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SEE stock under the best case scenario is HIDDEN Compared to the current market price of 26 USD, Sealed Air Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SEE

image
$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
5.39 B REVENUE
-1.75%
736 M OPERATING INCOME
-2.48%
265 M NET INCOME
-22.51%
728 M OPERATING CASH FLOW
41.03%
-232 M INVESTING CASH FLOW
83.13%
-433 M FINANCING CASH FLOW
-57.27%
1.37 B REVENUE
2.06%
159 M OPERATING INCOME
-14.65%
-400 K NET INCOME
-0.44%
244 M OPERATING CASH FLOW
43.23%
-67.3 M INVESTING CASH FLOW
-0.00%
-151 M FINANCING CASH FLOW
-19.92%
Balance Sheet Sealed Air Corporation
image
Current Assets 1.89 B
Cash & Short-Term Investments 372 M
Receivables 543 M
Other Current Assets 977 M
Non-Current Assets 5.13 B
Long-Term Investments 0
PP&E 1.5 B
Other Non-Current Assets 3.63 B
5.29 %7.73 %13.91 %21.30 %51.76 %Total Assets$7.0b
Current Liabilities 1.64 B
Accounts Payable 771 M
Short-Term Debt 271 M
Other Current Liabilities 593 M
Non-Current Liabilities 4.76 B
Long-Term Debt 150 M
Other Non-Current Liabilities 4.61 B
12.05 %4.24 %9.28 %72.10 %Total Liabilities$6.4b
EFFICIENCY
Earnings Waterfall Sealed Air Corporation
image
Revenue 5.39 B
Cost Of Revenue 3.77 B
Gross Profit 1.63 B
Operating Expenses 889 M
Operating Income 736 M
Other Expenses 471 M
Net Income 265 M
6b6b5b5b4b4b3b3b2b2b1b1b005b(4b)2b(889m)736m(471m)265mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
30.14% GROSS MARGIN
30.14%
13.65% OPERATING MARGIN
13.65%
4.91% NET MARGIN
4.91%
42.39% ROE
42.39%
3.77% ROA
3.77%
7.65% ROIC
7.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Sealed Air Corporation
image
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 265 M
Depreciation & Amortization 241 M
Capital Expenditures -220 M
Stock-Based Compensation 31.6 M
Change in Working Capital 114 M
Others 218 M
Free Cash Flow 508 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Sealed Air Corporation
image
Wall Street analysts predict an average 1-year price target for SEE of $41.4 , with forecasts ranging from a low of $36 to a high of $50 .
SEE Lowest Price Target Wall Street Target
36 USD 38.36%
SEE Average Price Target Wall Street Target
41.4 USD 59.22%
SEE Highest Price Target Wall Street Target
50 USD 92.16%
Price
Max Price Target
Min Price Target
Average Price Target
5050454540403535303025252020Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.59% DIVIDEND YIELD
0.2 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.130.130.160.160.160.160.160.20.20.20.20.130.160.160.160.160.160.20.20.20.20.130.160.160.160.160.160.20.20.20.20.130.520.160.610.160.640.160.640.160.640.160.640.20.760.20.800.20.800.20.800.202015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Sealed Air Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
33.6 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Sealed Air (SEE) Surges 12.8%: Is This an Indication of Further Gains? Sealed Air (SEE) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 3 weeks ago
Sealed Air upgraded to Buy from Neutral at UBS UBS upgraded Sealed Air to Buy from Neutral with an unchanged price target of $38. With the shares off 30% from mid January, current levels present a good opportunity to buy Sealed Air, the analyst tells investors in a research note. The firm says the company has $90M of cost savings targeted for 2025, and earlier indicated that if volumes don't come through, it could take additional actions. UBS believes Sealed Air can deliver 2025 EBITDA within its guidance, and says the market is already pricing in EBITDA 20% below consensus. 06 May https://thefly.com - 3 weeks ago
Sealed Air to Hold Conference Call to Discuss First Quarter 2025 Results CHARLOTTE, N.C. , April 3, 2025 /PRNewswire/ -- Sealed Air (NYSE: SEE) announced today that it will release its first quarter 2025 results at approximately 7:00 a.m. prnewswire.com - 4 weeks ago
Why Is Sealed Air (SEE) Down 12% Since Last Earnings Report? Sealed Air (SEE) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Sealed Air Announces Participation at Upcoming Financial Conferences CHARLOTTE, N.C., Feb. 25, 2025 /PRNewswire/ -- Sealed Air Corporation (NYSE: SEE) announced today that Dustin Semach, President and Chief Executive Officer, and Roni Johnson, Interim Chief Financial Officer, will participate in the upcoming Bank of America 2025 Global Agriculture and Materials Conference and the Raymond James 46th Annual Institutional Investors Conference. prnewswire.com - 2 months ago
Sealed Air Earnings Surpass Estimates in Q4, Sales Decline Y/Y SEE's Q4 top line reflects a volume decline in the Protective segment, partially offset by growth in the Food segment. zacks.com - 2 months ago
Here's What Key Metrics Tell Us About Sealed Air (SEE) Q4 Earnings Although the revenue and EPS for Sealed Air (SEE) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 2 months ago
Sealed Air (SEE) Q4 Earnings and Revenues Top Estimates Sealed Air (SEE) came out with quarterly earnings of $0.75 per share, beating the Zacks Consensus Estimate of $0.67 per share. This compares to earnings of $0.88 per share a year ago. zacks.com - 2 months ago
Sealed Air Reports Q4 and Full Year 2024 Results and Provides 2025 Outlook Fourth Quarter and Full Year 2024 Highlights Dustin Semach promoted to Chief Executive Officer Completed the full reorganization into two market-focused businesses, Food and Protective Food volume growth driven by competitive share gains and continued end-market demand Protective portfolio rebalance and enhanced customer focus continues Cost take-out generated $89 million of incremental cost savings for full-year 2024 Net leverage ratio reduced to 3.6x with maintained focus on deleveraging the balance sheet Providing our financial outlook for 2025 CHARLOTTE, N.C. , Feb. 25, 2025 /PRNewswire/ -- Sealed Air Corporation (NYSE: SEE) today reported financial results for the fourth quarter and full year 2024 and provided its 2025 outlook. prnewswire.com - 2 months ago
Sealed Air (SEE) Q4 Earnings Preview: What You Should Know Beyond the Headline Estimates Evaluate the expected performance of Sealed Air (SEE) for the quarter ended December 2024, looking beyond the conventional Wall Street top-and-bottom-line estimates and examining some of its key metrics for better insight. zacks.com - 2 months ago
Sealed Air Declares Quarterly Cash Dividend CHARLOTTE, N.C. , Feb. 19, 2025 /PRNewswire/ -- Sealed Air (NYSE: SEE) announced today that its Board of Directors has declared a quarterly cash dividend of $0.20 per common share. prnewswire.com - 2 months ago
Will Protective Segment's Low Demand Hurt Sealed Air's Q4 Earnings? SEE's Q4 results are likely to reflect the impacts of lower volumes, owing to recessionary pressures, offset by growth initiatives. zacks.com - 2 months ago
8. Profile Summary

Sealed Air Corporation SEE

image
COUNTRY US
INDUSTRY Packaging & Containers
MARKET CAP $ 3.79 B
Dividend Yield 0.59%
Description Sealed Air Corporation provides food safety and security, and product protection solutions and equipment in North America, South America, Europe, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Food and Protective. The Food segment offers integrated packaging materials and automation equipment solutions to provide food safety and shelf life extension, reduce food waste, automate processes, and optimize total cost for food processors in the fresh red meat, smoked and processed meats, poultry, seafood, plant-based, and dairy markets under the CRYOVAC, CRYOVAC Grip & Tear, CRYOVAC Darfresh, Simple Steps, and Optidure brands. This segment sells its solutions directly to customers through its sales, marketing, and customer service personnel. The Protective segment provides foam, inflatable, suspension and retention, temperature assurance packaging solutions to protect goods to e-commerce, consumer goods, pharmaceutical and medical devices, and industrial manufacturing markets under the SEALED AIR, BUBBLE WRAP, AUTOBAG, SEALED AIR, AUTOBAG, Instapak, Korrvu, Kevothermal, and TempGuard brands. This segment sells its solutions through supply distributors, as well as directly to fabricators, original equipment manufacturers, contract manufacturers, logistics partners, and e-commerce/fulfillment operations. Sealed Air Corporation was incorporated in 1960 and is headquartered in Charlotte, North Carolina.
Contact 2415 Cascade Pointe Boulevard, Charlotte, NC, 28208 https://www.sealedair.com
IPO Date March 17, 1980
Employees 16400
Officers Mr. Brian Sullivan Executive Director of Investor Relations & Assistant Treasurer Mr. Dustin J. Semach President, Chief Executive Officer & Director Ms. Veronika Johnson Interim Chief Financial Officer, Chief Accounting Officer & Controller Ms. Shuxian Yang Vice President, Food Chief Financial Officer