image
Sealed Air Corporation SEE
Consumer Cyclical - Packaging & Containers - NYSE - US
Watchlist
$ 31.77
-1.73 %
$ 4.67 B
Market Cap
15.42
P/E
BALANCE SHEET
7.02 B ASSETS
-2.48%
Growth Rates
1Year -2.48%
3Years 4.07%
5Years 4.02%
7Years 4.16%
10Years -1.35%
6.4 B LIABILITIES
-3.81%
Growth Rates
1Year -3.81%
3Years 2.27%
5Years 1.42%
7Years 3.21%
10Years -0.72%
624 M EQUITY
13.65%
Growth Rates
1Year 13.65%
3Years 35.92%
5Years 38.97%
7Years 22.33%
10Years -6.03%
BALANCE SHEET DECOMPOSITION
Balance Sheet Sealed Air Corporation
image
Current Assets 1.89 B
Cash & Short-Term Investments 372 M
Receivables 568 M
Other Current Assets 952 M
Non-Current Assets 5.13 B
Long-Term Investments 0
PP&E 1.5 B
Other Non-Current Assets 3.63 B
5.29 %8.09 %13.56 %21.30 %51.76 %Total Assets$7.0b
Current Liabilities 1.64 B
Accounts Payable 771 M
Short-Term Debt 271 M
Other Current Liabilities 593 M
Non-Current Liabilities 4.76 B
Long-Term Debt 4.26 B
Other Non-Current Liabilities 501 M
12.05 %4.24 %9.28 %66.60 %7.84 %Total Liabilities$6.4b

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996
ASSETS
Cash & Cash Equivalents 371.8 346.1 456.1 561.0 548.7 262.4 271.7 594.0 363.7 358.4 322.6 992.4 679.6 722.8 675.6 694.5 128.9 430.3 373.1 455.8 358.0 365.0 126.8 13.8 11.2 13.7 45.0 35.5 68.3
Short Term Investments 0 0 0 0 0 13.2 0 0 0 1.0 0 0 0 0 0 0 0 0 33.9 44.1 54.1 0 0 0 0 0 0 0 0
Receivables 567.9 581.7 592.9 732.8 681.7 669.6 613.1 727.7 544.7 758.4 1 129.3 1 274.3 1 313.9 1 385.8 697.1 666.7 682.8 789.8 721.3 674.0 662.5 615.2 546.8 418.2 505.9 470.0 453.1 140.4 831.4
Inventory 722.2 774.3 866.3 725.7 596.7 570.3 544.9 506.8 659.9 660.8 707.6 688.4 736.4 798.1 495.8 469.4 564.3 581.7 509.4 409.1 417.9 371.2 329.4 288.6 309.1 245.9 275.3 58.9 376.1
Other Current Assets 229.9 261.2 201.5 50.1 54.4 61.7 125.1 37.9 880.2 444.8 386.6 462.6 566.9 428.5 171.5 242.8 362.9 156.2 137.2 112.4 118.7 76.4 53.3 55.8 50.8 73.6 71.2 16.0 499.1
Total Current Assets 1 891.8 1 963.3 2 116.8 2 069.6 1 881.5 1 564.0 1 554.8 1 866.4 2 215.3 2 215.6 2 691.6 3 420.0 3 364.7 3 215.5 2 038.3 2 071.2 1 672.7 1 936.1 1 756.7 1 695.4 1 611.2 1 427.8 1 056.3 776.4 877.1 803.2 844.6 250.8 1 774.9
PP&E 1 495.9 1 524.0 1 346.1 1 295.8 1 265.8 1 236.3 1 036.2 998.4 1 060.3 930.7 993.2 1 134.5 1 212.8 1 322.1 948.3 1 010.7 1 051.4 1 080.1 970.1 911.2 1 008.6 1 042.4 1 013.0 1 050.4 1 032.1 1 023.4 1 116.6 171.1 1 871.3
Intangible Assets 381.6 439.0 138.4 152.6 171.0 177.8 101.7 83.6 710.1 784.3 872.2 1 016.9 1 729.9 2 119.3 0 0 0 0 0 1 908.8 1 953.4 1 939.5 1 926.2 1 913.0 1 959.9 1 860.0 1 907.7 52.6 0
Goodwill 2 878.5 2 892.5 2 174.5 2 189.4 2 222.6 2 216.9 1 947.6 1 939.8 2 855.6 2 909.5 3 005.5 3 114.6 3 137.1 4 222.7 1 945.9 1 948.7 1 938.1 1 969.7 1 957.1 1 908.8 1 953.4 1 939.5 1 926.2 0 0 0 0 0 40.6
Long Term Investments 0 13.8 13.3 45.8 25.4 7.5 0 0 (210.5) (204.7) (105.9) (63.1) (255.8) (129.3) (179.6) (146.0) 10.7 40.8 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 374.3 237.2 284.1 337.7 330.4 324.1 239.4 215.9 547.8 585.9 479.2 440.1 570.9 538.4 468.5 385.3 229.0 248.4 161.6 218.4 215.5 209.4 181.0 162.4 179.0 168.6 171.0 23.9 949.8
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 7 022.1 7 200.6 6 214.7 6 229.3 6 083.8 5 765.2 5 050.2 5 280.3 7 389.1 7 426.0 8 041.7 9 126.1 10 015.4 11 418.0 5 401.0 5 415.9 4 986.0 5 438.3 5 020.9 4 864.2 4 855.0 4 704.1 4 260.8 3 907.9 4 048.1 3 855.2 4 039.9 498.4 4 945.8
LIABILITIES
Accounts Payable 771.0 764.6 865.6 959.9 754.2 738.5 765.0 723.8 539.2 669.0 638.7 524.5 480.2 533.8 232.0 214.2 277.2 316.3 283.9 250.3 248.5 191.7 167.0 135.5 140.5 175.2 176.6 114.9 274.7
Short Term Debt 271.1 205.6 488.6 541.1 88.6 178.4 237.7 27.5 380.0 294.8 131.5 283.1 41.0 36.4 30.0 34.7 189.1 340.2 25.7 263.2 17.9 20.6 55.4 137.5 291.8 159.6 85.2 26.6 315.2
Other Current Liabilities 560.6 510.1 707.7 483.6 504.7 507.0 462.4 579.6 1 142.2 793.6 922.6 1 857.6 1 790.0 1 732.0 1 185.7 1 184.9 1 155.9 1 085.1 1 096.5 1 020.0 1 026.0 972.3 930.4 348.9 242.2 247.3 273.2 22.1 773.9
Total Current Liabilities 1 635.5 1 509.0 2 081.8 2 007.3 1 367.4 1 436.9 1 488.6 1 378.2 2 118.9 1 807.1 1 730.9 2 728.5 2 339.3 2 368.1 1 448.4 1 434.7 1 622.2 1 741.6 1 406.1 1 533.5 1 303.8 1 190.4 1 152.8 627.0 674.6 582.1 535.0 163.6 1 487.1
Long Term Debt 4 260.7 4 567.8 3 271.4 3 264.1 3 784.6 3 764.3 3 236.5 3 230.5 3 762.6 4 266.8 4 282.5 4 094.9 4 540.8 5 010.9 1 399.2 1 626.3 1 289.9 1 531.6 1 826.6 1 813.0 2 088.0 2 259.8 868.0 788.1 944.5 665.1 996.5 48.5 1 073.0
Deferred Tax Income 26.1 35.8 33.4 46.7 31.0 30.7 20.4 28.5 51.0 75.0 161.5 278.6 472.5 532.0 8.0 6.4 5.8 9.9 7.6 23.9 26.9 34.9 31.0 210.8 210.6 214.9 200.7 16.6 43.5
Other Liabilities 475.3 538.5 484.0 662.5 728.3 730.2 653.3 490.8 924.2 729.0 759.6 912.5 1 359.0 627.6 142.9 153.3 143.5 135.6 125.8 101.7 102.8 95.4 69.0 65.7 73.0 80.4 79.7 12.4 1 709.8
Total Liabilities 6 397.6 6 651.1 5 870.6 5 980.6 5 911.3 5 961.4 5 398.8 5 128.0 6 779.4 6 898.9 6 878.9 7 735.9 8 239.1 8 446.3 3 024.0 3 203.7 3 061.4 3 418.7 3 366.1 3 472.1 3 521.5 3 580.5 3 447.8 3 057.8 1 902.6 1 542.5 1 811.9 241.1 4 313.4
EQUITY
Common Stock 15.5 15.4 23.3 23.2 23.2 23.2 23.2 23.0 22.8 22.6 22.5 22.4 22.4 22.1 18.8 18.7 16.8 16.8 8.6 9.5 8.6 8.6 8.5 8.4 8.4 8.4 0 0 0.8
Retained Earnings 643.4 496.5 3 163.4 2 790.7 2 400.7 1 998.5 1 835.0 1 735.2 1 040.0 675.2 448.5 276.4 254.8 1 766.5 1 706.1 1 531.1 1 364.3 1 260.8 972.4 715.1 459.3 243.7 31.9 394.8 293.1 132.1 (8.0) 95.9 172.6
Other Accumulative Comprehensive Income/Loss (1 075.9) (955.5) (978.8) (933.9) (963.5) (909.0) (919.9) (844.9) (949.1) (820.0) (613.8) (277.4) (164.9) (145.1) (110.3) (112.7) (175.8) (57.2) (123.9) (186.0) (90.5) (156.0) (233.4) (221.1) (206.4) (198.0) (829.5) (144.1) (64.6)
Total Equity 624.5 549.5 344.1 248.7 172.5 (196.2) (348.6) 152.3 609.7 527.1 1 162.8 1 390.2 1 776.3 2 971.7 2 377.0 2 212.2 1 924.6 2 019.6 1 654.8 1 392.1 1 333.5 1 123.6 813.0 850.2 2 145.5 2 312.7 2 228.0 257.3 632.4
Total Liabilities and Equity 7 022.1 7 200.6 6 214.7 6 229.3 6 083.8 5 765.2 5 050.2 5 280.3 7 389.1 7 426.0 8 041.7 9 126.1 10 015.4 11 418.0 5 401.0 5 415.9 4 986.0 5 438.3 5 020.9 4 864.2 4 855.0 4 704.1 4 260.8 3 907.9 4 048.1 3 855.2 4 039.9 498.4 4 945.8
SHARES OUTSTANDING
Common Shares Outstanding 145.5 144.4 145.9 150.9 155.2 154.3 159.4 186.9 194.3 203.9 210.0 194.6 192.8 167.0 158.3 157.2 157.6 159.7 161.2 165.6 168.4 145.2 172.8 156.4 130.4 165.8 166.6 136.8 184.0