Consumer Cyclical - Packaging & Containers - NYSE - US
$ 35.86
0.645 %
$ 5.22 B
Market Cap
13.23
P/E
INCOME STATEMENT
5.49 B
REVENUE
755 M
OPERATING INCOME
342 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Sealed Air Corporation
| Revenue | 5.49 B |
| Cost Of Revenue | 3.85 B |
| Gross Profit | 1.64 B |
| Operating Expenses | 887 M |
| Operating Income | 755 M |
| Other Expenses | 413 M |
| Net Income | 342 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||
| Revenue | 5 488.9 | 5 641.9 | 5 533.8 | 4 903.2 | 4 791.1 | 4 732.7 | 4 461.6 | 6 778.3 | 7 031.5 | 7 750.5 | 7 690.8 | 7 648.1 | 5 640.9 | 4 490.1 | 4 242.8 | 4 843.5 | 4 651.2 | 4 327.9 | 4 085.1 | 3 798.1 | 3 531.9 | 3 204.3 | 3 067.5 | 3 067.7 | 2 839.6 | 2 506.8 | 842.8 | 3 454.1 |
| GROSS PROFIT | ||||||||||||||||||||||||||||
| Cost Of Revenue | 3 847.6 | 3 869.0 | 3 852.9 | 3 293.9 | 3 226.3 | 3 230.6 | 3 044.4 | 4 246.7 | 4 444.9 | 5 062.9 | 5 103.3 | 5 103.8 | 3 999.7 | 3 237.3 | 3 024.3 | 3 606.9 | 3 350.1 | 3 087.8 | 2 927.1 | 2 636.0 | 2 419.1 | 2 146.6 | 2 077.2 | 1 864.2 | 1 636.7 | 1 478.1 | 477.7 | 2 071.0 |
| Gross Profit | 1 641.3 | 1 772.9 | 1 680.9 | 1 609.3 | 1 564.8 | 1 502.1 | 1 417.2 | 2 531.6 | 2 586.6 | 2 687.6 | 2 587.5 | 2 544.3 | 1 641.2 | 1 252.8 | 1 218.5 | 1 236.6 | 1 301.1 | 1 240.1 | 1 158.0 | 1 162.1 | 1 112.8 | 1 057.6 | 990.3 | 1 203.5 | 1 202.9 | 1 028.7 | 365.1 | 1 383.1 |
| OPERATING INCOME | ||||||||||||||||||||||||||||
| Operating Expenses | 886.7 | 822.3 | 811.2 | 810.2 | 944.4 | 798.0 | 809.1 | 1 699.5 | 1 744.9 | 1 964.2 | 1 910.5 | 1 919.3 | 1 076.2 | 710.2 | 719.2 | 755.0 | 743.4 | 701.1 | 645.9 | 626.1 | 574.1 | 542.6 | 570.1 | 736.3 | 750.7 | 682.2 | 218.6 | 991.6 |
| Selling, General and Administrative Expenses | 759.1 | 786.2 | 772.4 | 772.7 | 915.5 | 782.3 | 796.0 | 1 604.6 | 1 656.2 | 1 845.3 | 1 787.3 | 1 785.3 | 1 034.9 | 710.2 | 719.2 | 755.0 | 750.2 | 701.1 | 645.9 | 626.1 | 574.1 | 542.6 | 513.1 | 516.3 | 527.1 | 486.2 | 172.8 | 713.3 |
| Research and Development Expenses | 96.9 | 102.5 | 99.8 | 95.9 | 77.3 | 80.8 | 91.8 | 88.0 | 129.3 | 134.6 | 133.0 | 135.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.9 |
| Operating Income | 754.6 | 944.8 | 900.9 | 788.1 | 578.5 | 656.3 | 596.0 | 819.1 | 763.4 | 653.6 | 602.1 | (881.2) | 447.4 | 535.0 | 492.3 | 396.5 | 549.3 | 526.1 | 510.4 | 503.0 | 539.2 | 516.4 | 387.4 | 467.2 | 452.2 | 346.5 | 146.5 | 391.5 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||
| Interest Income Expense | 283.2 | 162.3 | 167.8 | 174.4 | 184.1 | 177.9 | 201.8 | 213.1 | 227.7 | 287.7 | 361.0 | 384.7 | 217.1 | 161.6 | 154.9 | 128.1 | (140.6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (324.9) | (215.5) | (184.7) | (161.9) | (208.2) | (198.5) | (178.0) | (241.0) | (191.5) | (386.4) | (424.4) | (454.9) | (234.5) | (191.6) | (162.4) | (174.2) | (93.3) | (126.0) | (135.5) | (180.1) | (162.3) | (908.3) | (89.9) | (53.8) | (56.6) | (147.6) | (18.5) | (42.9) |
| Pre-Tax Income | 429.7 | 729.3 | 716.2 | 626.2 | 370.3 | 457.8 | 393.3 | 565.9 | 425.9 | 267.2 | 177.7 | (1 336.1) | 216.1 | 343.4 | 329.9 | 222.3 | 456.0 | 400.1 | 376.6 | 322.9 | 376.9 | (391.9) | 297.5 | 413.4 | 395.7 | 198.9 | 133.5 | 348.6 |
| NET INCOME | ||||||||||||||||||||||||||||
| Tax Provision | 90.4 | 238.0 | 225.0 | 142.1 | 76.6 | 307.5 | 330.5 | 79.5 | 90.5 | 9.1 | 84.0 | (58.0) | 67.0 | 87.5 | 85.6 | 42.4 | 103.0 | 126.0 | 120.8 | 107.3 | 136.5 | (82.9) | 140.8 | 188.1 | 184.2 | 125.9 | 53.6 | 134.8 |
| Net Income | 341.6 | 491.6 | 506.8 | 502.9 | 263.0 | 193.1 | 814.9 | 486.4 | 335.4 | 258.1 | 124.2 | (1 078.3) | 149.1 | 255.9 | 244.3 | 179.9 | 353.0 | 274.1 | 255.8 | 215.6 | 240.4 | (309.1) | 156.7 | 225.3 | 211.5 | 73.0 | 79.9 | 2 857.7 |
| EPS | 2.37 | 3.37 | 3.26 | 3.12 | 1.9 | 1.21 | 4.33 | 2.49 | 1.63 | 1.22 | 0.65 | 5.59 | 0.89 | 1.61 | 1.54 | 1.13 | 2.21 | 1.7 | 1.55 | 1.28 | 1.11 | 1.79 | 0.65 | 1.24 | 0.85 | 0.02 | 1.27 | 15.5 |