image
Consumer Cyclical - Packaging & Containers - NYSE - US
$ 47.35
-0.412 %
$ 25 B
Market Cap
40.26
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one IP stock under the worst case scenario is HIDDEN Compared to the current market price of 47.4 USD, International Paper Company is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one IP stock under the base case scenario is HIDDEN Compared to the current market price of 47.4 USD, International Paper Company is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one IP stock under the best case scenario is HIDDEN Compared to the current market price of 47.4 USD, International Paper Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IP

image
$60.0$60.0$58.0$58.0$56.0$56.0$54.0$54.0$52.0$52.0$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
18.6 B REVENUE
-1.57%
812 M OPERATING INCOME
-64.66%
557 M NET INCOME
93.40%
1.68 B OPERATING CASH FLOW
-8.46%
-808 M INVESTING CASH FLOW
-20.96%
-775 M FINANCING CASH FLOW
10.51%
5.9 B REVENUE
28.84%
-35 M OPERATING INCOME
-120.69%
-105 M NET INCOME
28.57%
-288 M OPERATING CASH FLOW
-72.54%
237 M INVESTING CASH FLOW
236.21%
21 M FINANCING CASH FLOW
111.23%
Balance Sheet International Paper Company
image
Current Assets 6.42 B
Cash & Short-Term Investments 1.17 B
Receivables 3.36 B
Other Current Assets 1.89 B
Non-Current Assets 16.4 B
Long-Term Investments 2.49 B
PP&E 10.1 B
Other Non-Current Assets 3.79 B
5.13 %14.75 %8.30 %10.93 %44.26 %16.64 %Total Assets$22.8b
Current Liabilities 4.26 B
Accounts Payable 2.32 B
Short-Term Debt 193 M
Other Current Liabilities 1.75 B
Non-Current Liabilities 10.4 B
Long-Term Debt 5.66 B
Other Non-Current Liabilities 4.71 B
15.83 %11.96 %38.70 %32.19 %Total Liabilities$14.6b
EFFICIENCY
Earnings Waterfall International Paper Company
image
Revenue 18.6 B
Cost Of Revenue 13.4 B
Gross Profit 5.24 B
Operating Expenses 3.38 B
Operating Income 812 M
Other Expenses 255 M
Net Income 557 M
20b20b18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0019b(13b)5b(3b)812m(255m)557mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
28.16% GROSS MARGIN
28.16%
4.36% OPERATING MARGIN
4.36%
2.99% NET MARGIN
2.99%
6.82% ROE
6.82%
2.44% ROA
2.44%
16.57% ROIC
16.57%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis International Paper Company
image
3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 557 M
Depreciation & Amortization 1.3 B
Capital Expenditures -921 M
Stock-Based Compensation 0
Change in Working Capital -10 M
Others -53 M
Free Cash Flow 757 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets International Paper Company
image
Wall Street analysts predict an average 1-year price target for IP of $55.9 , with forecasts ranging from a low of $45 to a high of $66 .
IP Lowest Price Target Wall Street Target
45 USD -4.96%
IP Average Price Target Wall Street Target
55.9 USD 18.00%
IP Highest Price Target Wall Street Target
66 USD 39.39%
Price
Max Price Target
Min Price Target
Average Price Target
7070656560605555505045454040Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
1.05% DIVIDEND YIELD
0.463 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.000002.000001.800001.800001.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.378790.416670.438450.449810.473490.48580.48580.46250.46250.46250.46250.378790.416670.438450.449810.473490.48580.48580.46250.46250.46250.46250.378790.416670.438450.449810.473490.48580.48580.46250.46250.46250.416671.550.438451.690.449811.770.473491.820.48581.910.48581.940.46251.920.46251.850.46251.850.46251.850.932015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership International Paper Company
image
Sold
0-3 MONTHS
336 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
189 K USD 1
9-12 MONTHS
954 K USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
International Paper Shares Are Not Reflecting Ongoing Self-Help Measures International Paper's ongoing cost-cutting and facility rationalization post-DS Smith acquisition position it for outsized profitability despite sector-wide macro headwinds. Current financials are messy due to restructuring, but margin expansion and improved sales execution signal underlying operational progress and future self-help upside. Free cash flow is temporarily depressed by one-time integration costs, but management guidance and cost improvements support a strong rebound in 2025 and beyond. seekingalpha.com - 2 weeks ago
IP Eyes Salt Lake City to Build New Sustainable Packaging Facility International Paper eyes Salt Lake City for a new high-tech sustainable packaging plant, expanding its U.S. manufacturing footprint. zacks.com - 2 weeks ago
International Paper to Explore Building a New State-of-the-Art Sustainable Packaging Facility in Salt Lake City, Utah MEMPHIS, Tenn. , June 3, 2025 /PRNewswire/ -- International Paper (NYSE: IP; LSE: IPC), a global leader in sustainable packaging, today announced the strategic exploration of a new sustainable packaging facility in Salt Lake City, Utah. prnewswire.com - 2 weeks ago
Hitachi Digital Services Partners with DS Smith to transform its Integration Platform to Drive Digital Innovation DALLAS , May 29, 2025 /PRNewswire/ -- Hitachi Digital Services, the digital consultancy and technology services subsidiary of Hitachi, Ltd. (TSE: 6501), announced a strategic partnership with DS Smith to modernize its integration platform and accelerate digital transformation. prnewswire.com - 3 weeks ago
International Paper to close 5 sites in UK, putting 300 jobs at risk International Paper said on Friday it will close five packaging sites in Britain, cutting around 300 jobs, citing tough industry conditions. reuters.com - 4 weeks ago
Jimmy Bullock Receives the Dr. Sharon Haines Memorial Award for Innovation and Leadership in Sustainability MINNEAPOLIS, May 21, 2025 (GLOBE NEWSWIRE) -- The Sustainable Forestry Initiative (SFI) and International Paper, a global leader in sustainable packaging solutions, are proud to announce the recipient of the 2025 Dr. Sharon Haines Memorial Award for Innovation and Leadership in Sustainability. Jimmy Bullock, Senior Vice President, Forest Sustainability at Resource Management Service, LLC (RMS), was presented with the award at the SFI Annual Conference in Minneapolis, Minnesota, for his lifelong dedication to collaborative conservation and sustainable forest management. globenewswire.com - 4 weeks ago
International Paper Is on a Quest to Build a Better Cardboard Box Andy Silvernail was looking for a business that needed to be transformed in a big way when he agreed to lead the 127-year-old company. wsj.com - 1 month ago
International Paper Declares Quarterly Dividend MEMPHIS, Tenn. , May 13, 2025 /PRNewswire/ -- International Paper (NYSE: IP; LSE: IPC) today declared a quarterly dividend of $0.4625 per share for the period from April 1, 2025, to June 30, 2025, inclusive, on the common stock, par value $1.00, of the Company, payable on June 13, 2025, to holders of record at the close of business on May 23, 2025. prnewswire.com - 1 month ago
International Paper Announces Facility Alignment in the Rio Grande Valley as Part of Strategic Growth Initiative in North America MEMPHIS, Tenn., May 9, 2025 /PRNewswire/ -- International Paper (NYSE: IP; LSE: IPC) today announced the consolidation of its operations in the Rio Grande Valley to better serve customers. prnewswire.com - 1 month ago
International Paper Celebrates the Groundbreaking of Greenfield Packaging Facility in Waterloo, Iowa MEMPHIS, Tenn. , May 2, 2025 /PRNewswire/ -- International Paper (NYSE: IP; LSE: IPC), a global leader in sustainable packaging, is proud to announce the groundbreaking of its new state-of-the-art sustainable, packaging box plant in Waterloo, Iowa. prnewswire.com - 1 month ago
International Paper Q1 Earnings Miss Estimates, Increase Y/Y IP's Q1 results reflect gains from the DS Smith acquisition, offset by lower volumes in some businesses. zacks.com - 1 month ago
International Paper Company (IP) Q1 2025 Earnings Call Transcript International Paper Company (NYSE:IP ) Q1 2025 Earnings Conference Call April 30, 2025 10:00 AM ET Company Participants Michele Vargas - Director, Investor Relations Andy Silvernail - Chairman and CEO Lance Loeffler - Senior Vice President and CFO Conference Call Participants Phil Ng - Jefferies Mike Roxland - Truist Securities Mark Weintraub - Seaport Research Partners Anthony Pettinari - Citi George Staphos - Bank of America Operator Good morning and thank you for standing by. Welcome to International Paper's First Quarter 2025 Earnings Call. seekingalpha.com - 1 month ago
8. Profile Summary

International Paper Company IP

image
COUNTRY US
INDUSTRY Packaging & Containers
MARKET CAP $ 25 B
Dividend Yield 1.05%
Description International Paper Company operates as a packaging company primarily in United States, the Middle East, Europe, Africa, Pacific Rim, Asia, and rest of the Americas. It operates through two segments: Industrial Packaging and Global Cellulose Fibers. The Industrial Packaging segment manufactures containerboards, including linerboard, medium, whitetop, recycled linerboard, recycled medium, and saturating kraft. The Global Cellulose Fibers segment provides fluff, market, and specialty pulps that are used in absorbent hygiene products, such as baby diapers, feminine care, adult incontinence, and other non-woven products; tissue and paper products; and non-absorbent end applications, including textiles, filtration, construction material, paints and coatings, reinforced plastics, and other applications. It sells its products directly to end users and converters, as well as through agents, resellers, and paper distributors. The company was founded in 1898 and is headquartered in Memphis, Tennessee.
Contact 6400 Poplar Avenue, Memphis, TN, 38197 https://www.internationalpaper.com
IPO Date Jan. 2, 1970
Employees 65000
Officers Mr. Lance T. Loeffler Senior Vice President & Chief Financial Officer Mr. Timothy S. Nicholls Executive Vice President & President of DS Smith Ms. Sophie N. Beckham Vice President & Chief Sustainability Officer Michael H. Anderson Vice President & Chief Information Officer Ms. Joy N. Roman Senior Vice President and Chief People & Strategy Officer Mr. Clay R. Ellis Senior Vice President of Global Cellulose Fibers & IP Asia Mr. Andrew K. Silvernail Chief Executive Officer & Chairman Mr. Errol A. Harris Vice President & Treasurer Mr. William Thomas Hamic EVice President & President of North American Packaging Solutions Mr. Joseph R. Saab Senior Vice President, General Counsel & Corporate Secretary