image
Consumer Cyclical - Packaging & Containers - NYSE - US
$ 106.03
-0.0659 %
$ 12.3 B
Market Cap
22.89
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one CCK stock under the worst case scenario is HIDDEN Compared to the current market price of 106 USD, Crown Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one CCK stock under the base case scenario is HIDDEN Compared to the current market price of 106 USD, Crown Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one CCK stock under the best case scenario is HIDDEN Compared to the current market price of 106 USD, Crown Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CCK

image
$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
11.8 B REVENUE
-1.74%
1.42 B OPERATING INCOME
11.82%
560 M NET INCOME
24.44%
1.19 B OPERATING CASH FLOW
-17.96%
-12 M INVESTING CASH FLOW
98.51%
-1.53 B FINANCING CASH FLOW
-1315.52%
2.89 B REVENUE
-0.55%
365 M OPERATING INCOME
3.99%
227 M NET INCOME
-42.09%
14 M OPERATING CASH FLOW
-95.25%
1 M INVESTING CASH FLOW
-99.49%
-153 M FINANCING CASH FLOW
87.91%
Balance Sheet Crown Holdings, Inc.
image
Current Assets 4.21 B
Cash & Short-Term Investments 918 M
Receivables 1.66 B
Other Current Assets 1.63 B
Non-Current Assets 9.64 B
Long-Term Investments 22 M
PP&E 5.13 B
Other Non-Current Assets 4.49 B
6.63 %12.02 %11.76 %37.03 %32.40 %Total Assets$13.8b
Current Liabilities 3.46 B
Accounts Payable 2.42 B
Short-Term Debt 193 M
Other Current Liabilities 847 M
Non-Current Liabilities 7.16 B
Long-Term Debt 6.22 B
Other Non-Current Liabilities 930 M
22.83 %7.98 %58.62 %8.76 %Total Liabilities$10.6b
EFFICIENCY
Earnings Waterfall Crown Holdings, Inc.
image
Revenue 11.8 B
Cost Of Revenue 9.26 B
Gross Profit 2.54 B
Operating Expenses 1.12 B
Operating Income 1.42 B
Other Expenses 859 M
Net Income 560 M
12b12b10b10b8b8b6b6b4b4b2b2b0012b(9b)3b(1b)1b(859m)560mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
21.52% GROSS MARGIN
21.52%
12.02% OPERATING MARGIN
12.02%
3.59% NET MARGIN
3.59%
15.38% ROE
15.38%
3.06% ROA
3.06%
10.11% ROIC
10.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Crown Holdings, Inc.
image
800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 560 M
Depreciation & Amortization 448 M
Capital Expenditures -403 M
Stock-Based Compensation 42 M
Change in Working Capital 79 M
Others 233 M
Free Cash Flow 789 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Crown Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for CCK of $108 , with forecasts ranging from a low of $88 to a high of $129 .
CCK Lowest Price Target Wall Street Target
88 USD -17.00%
CCK Average Price Target Wall Street Target
108 USD 1.46%
CCK Highest Price Target Wall Street Target
129 USD 21.66%
Price
Max Price Target
Min Price Target
Average Price Target
130130120120110110100100909080807070Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.29% DIVIDEND YIELD
0.26 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.201.201.001.000.800.800.600.600.400.400.200.200.000.000.20.220.240.250.260.20.220.240.250.260.20.220.240.250.20.800.220.880.240.960.251.000.522021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Crown Holdings, Inc.
image
Sold
0-3 MONTHS
1.04 M USD 3
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.68 M USD 2
9-12 MONTHS
3.39 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
CROWN HOLDINGS RECOGNIZED BY FORBES AS THE TOP PACKAGING COMPANY ON TRACK TO ACHIEVE NET-ZERO CARBON EMISSIONS Company Cracks Top 25 Overall on Forbes' Annual Net Zero Leaders TAMPA, Fla. , July 17, 2025 /PRNewswire/ -- Forbes has recognized leading aluminum beverage can manufacturer Crown Holdings, Inc. (NYSE: CCK) (Crown) (www.crowncork.com) as the top packaging company on track to achieve net-zero carbon emissions on its third annual list of Net Zero Leaders. prnewswire.com - 5 days ago
CROWN ROYAL'S AWARD-WINNING FLAVORED WHISKIES PORTFOLIO IS SERVING UP COUNTRY STYLE AND CHARM IN PARTNERSHIP WITH TANNER ADELL AND MIGUEL HARICHI This juicy rollout is dripping in Y2K vibes, cowboy charm and flavorful cocktails  NEW YORK , July 15, 2025 /PRNewswire/ -- This summer, Crown Royal is turning up the flavor with the debut of its juicy new content, spotlighting its award-winning flavored whiskies portfolio – Crown Royal Regal Apple, Crown Royal Peach and its newest innovation, Crown Royal Blackberry , a breakout hit among flavor lovers +21. Country pop star Tanner Adell and TV fan favorite Miguel Harichi are taking fans inside the world of the Crown Royal Pancake Palace, complete with apron-clad cowboy chefs, syrup-drizzled stacks, and whisky cocktails bursting with apple, peach and blackberry flavor. prnewswire.com - 1 week ago
Crown Holdings (CCK) Earnings Expected to Grow: Should You Buy? Crown (CCK) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 week ago
Silver Crown Royalties Closes Final Tranche of its Non-Brokered Private Placement TORONTO, ON – TheNewswire - July 14 2025 –Silver Crown Royalties Inc. (“Silver Crown”, “SCRi”, the “Corporation”, or the “Company”) (Cboe:SCRI; OTCQX:SLCRF; FRA:QS0) is pleased to announce that the Company has successfully closed the final tranche (“Final Tranche”) of its non-brokered offering of units (“Units”) that was previously announced on May 20, 2025 (the “Offering”) and issued 132,693 Units at a price of C$6.50 per Unit, for gross proceeds of approximately C$862,505.50. Each Unit consists of one common share (“Common Share”) and one Common Share purchase warrant (“Warrant”), with each Warrant exercisable to acquire one additional Common Share at an exercise price of C$13.00 for a period of three years from the closing date. A total of 235,531Units were issued in accordance with the Offering for cumulative gross proceeds of C$1,530,951.50. thenewswire.com - 1 week ago
Will Crown (CCK) Beat Estimates Again in Its Next Earnings Report? Crown (CCK) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 1 week ago
Crown Castle Announces Second Quarter 2025 Earnings Conference Call Details HOUSTON, July 09, 2025 (GLOBE NEWSWIRE) -- Crown Castle Inc. (NYSE: CCI) ("Crown Castle") plans to release its second quarter 2025 results on Wednesday, July 23, 2025, after the market closes. In conjunction with the release, Crown Castle has scheduled a conference call for Wednesday, July 23, 2025, at 5:30 p.m. eastern time. globenewswire.com - 1 week ago
Crown Castle Stock Gains 13% Year to Date: Will the Trend Last? CCI's tower growth, strong tenant leases and solid balance sheet drive a 13% stock surge YTD. zacks.com - 1 week ago
Goldstorm Metals Initiates 2025 Exploration Program Targeting the Copernicus Zone on the Crown Property, Located in the Golden Triangle of British Columbia Vancouver, British Columbia--(Newsfile Corp. - July 8, 2025) - Goldstorm Metals Corp. (TSXV: GSTM) (FSE: B2U) ("Goldstorm" or "the Company") is pleased to announce that, following a review of its previous exploration programs and recent copper-gold-silver discoveries at the 100%-owned Crown Property, geological and geophysical programs will be undertaken to advance exploration on the Copernicus Zone. The Crown Property covers approximately 16,000 hectares situated adjacent and due south of both Seabridge Gold Inc.'s KSM gold-copper project and Newmont's Brucejack gold mine. newsfilecorp.com - 2 weeks ago
Crown Castle: A 5.3 Score Amid Management Turmoil Explore the exciting world of Crown Castle (CCI -1.10%) with our expert analysts in this Motley Fool Scoreboard episode. Check out the video below to gain valuable insights into market trends and potential investment opportunities! fool.com - 2 weeks ago
CROWN HOLDINGS ANNOUNCES "BUILT TO LAST" 2024 SUSTAINABILITY REPORT, UNDERSCORING COMMITMENT TO FUTURE-FORWARD PROGRESS Crown Holdings advances Twentyby30™ goals including key emissions reduction targets and environmental conservation initiatives TAMPA, Fla. , June 30, 2025 /PRNewswire/ -- Crown Holdings, Inc. (NYSE: CCK) (Crown) (www.crowncork.com) has released its 2024 Sustainability Report titled "Built to Last," underscoring its dedication to operating an organization that is prepared for the future and designed to thrive in it. prnewswire.com - 3 weeks ago
Crown Crafts Stock Declines Post Q4 Earnings Amid Tariff Headwinds CRWS posts fourth-quarter fiscal 2025 loss on goodwill charge and tariff costs, despite higher sales and a strong full-year cash flow performance. zacks.com - 3 weeks ago
Crown Castle Remains In Play Crown Castle Remains In Play seekingalpha.com - 3 weeks ago
8. Profile Summary

Crown Holdings, Inc. CCK

image
COUNTRY US
INDUSTRY Packaging & Containers
MARKET CAP $ 12.3 B
Dividend Yield 0.29%
Description Crown Holdings, Inc. designs, manufactures, and sells packaging products and equipment for consumer goods and industrial products in the Americas, Europe, and the Asia Pacific. It offers products for consumer goods, including steel and aluminum cans for food and beverage industries. The company also provides products for industrial products, such as steel and plastic strap consumables and equipment, paper-based protective packaging, and plastic film consumables and equipment to metals, food and beverage, construction, agricultural, corrugated, and general industries. In addition, it offers other consumer products, glass bottles for beverage products, steel crowns, aluminum caps, steel strap, plastic strap, industrial film, and other related products, as well as equipment and tools, such as manual, semi-automatic, and automatic equipment and tools used in end of line manufacturing applications to apply industrial solutions consumables. Crown Holdings, Inc. was founded in 1892 and is headquartered in Yardley, Pennsylvania.
Contact 770 Township Line Road, Tampa, PA, 19067-4232 https://www.crowncork.com
IPO Date March 17, 1980
Employees 23000
Officers Mr. Djalma Novaes Jr. President of Americas Division Mr. Hock Huat Goh President of Asia Pacific Division Mr. Carlos Baila President of Asia Pacific Division Ms. Sidonie Lécluse Senior Vice President & Chief Human Resources Officer Mr. Daniel A. Abramowicz President of Crown Packaging Technology Mr. Gerard H. Gifford Executive Vice President & Chief Operating Officer Mr. Adam J. Dickstein Senior Vice President, General Counsel & Corporate Secretary Mr. Thomas T. Fischer Vice President of Investor Relations & Corporate Affairs Mr. Timothy J. Donahue Chairman, President & Chief Executive Officer Mr. Kevin Charles Clothier Senior Vice President & Chief Financial Officer