image
Consumer Cyclical - Packaging & Containers - NYSE - US
$ 107.9
0.926 %
$ 12.6 B
Market Cap
23.25
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CCK stock under the worst case scenario is HIDDEN Compared to the current market price of 108 USD, Crown Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CCK stock under the base case scenario is HIDDEN Compared to the current market price of 108 USD, Crown Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CCK stock under the best case scenario is HIDDEN Compared to the current market price of 108 USD, Crown Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CCK

image
$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.020252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25Jul '25Jul '25
FINANCIALS
11.8 B REVENUE
-1.74%
1.42 B OPERATING INCOME
11.82%
560 M NET INCOME
24.44%
1.19 B OPERATING CASH FLOW
-17.96%
-12 M INVESTING CASH FLOW
98.51%
-1.53 B FINANCING CASH FLOW
-1315.52%
2.89 B REVENUE
-0.55%
365 M OPERATING INCOME
3.99%
227 M NET INCOME
-42.09%
14 M OPERATING CASH FLOW
-95.25%
1 M INVESTING CASH FLOW
-99.49%
-153 M FINANCING CASH FLOW
87.91%
Balance Sheet Crown Holdings, Inc.
image
Current Assets 4.21 B
Cash & Short-Term Investments 918 M
Receivables 1.66 B
Other Current Assets 1.63 B
Non-Current Assets 9.64 B
Long-Term Investments 22 M
PP&E 5.13 B
Other Non-Current Assets 4.49 B
6.63 %12.02 %11.76 %37.03 %32.40 %Total Assets$13.8b
Current Liabilities 3.46 B
Accounts Payable 2.42 B
Short-Term Debt 193 M
Other Current Liabilities 847 M
Non-Current Liabilities 7.16 B
Long-Term Debt 6.22 B
Other Non-Current Liabilities 930 M
22.83 %7.98 %58.62 %8.76 %Total Liabilities$10.6b
EFFICIENCY
Earnings Waterfall Crown Holdings, Inc.
image
Revenue 11.8 B
Cost Of Revenue 9.26 B
Gross Profit 2.54 B
Operating Expenses 1.12 B
Operating Income 1.42 B
Other Expenses 859 M
Net Income 560 M
12b12b10b10b8b8b6b6b4b4b2b2b0012b(9b)3b(1b)1b(859m)560mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
21.52% GROSS MARGIN
21.52%
12.02% OPERATING MARGIN
12.02%
3.59% NET MARGIN
3.59%
15.38% ROE
15.38%
3.06% ROA
3.06%
10.11% ROIC
10.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Crown Holdings, Inc.
image
800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 560 M
Depreciation & Amortization 448 M
Capital Expenditures -403 M
Stock-Based Compensation 42 M
Change in Working Capital 79 M
Others 233 M
Free Cash Flow 789 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Crown Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for CCK of $108 , with forecasts ranging from a low of $88 to a high of $129 .
CCK Lowest Price Target Wall Street Target
88 USD -18.44%
CCK Average Price Target Wall Street Target
108 USD -0.29%
CCK Highest Price Target Wall Street Target
129 USD 19.56%
Price
Max Price Target
Min Price Target
Average Price Target
130130120120110110100100909080807070Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.29% DIVIDEND YIELD
0.26 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.201.201.001.000.800.800.600.600.400.400.200.200.000.000.20.220.240.250.260.20.220.240.250.260.20.220.240.250.20.800.220.880.240.960.251.000.522021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Crown Holdings, Inc.
image
Sold
0-3 MONTHS
1.04 M USD 3
3-6 MONTHS
0 USD 0
6-9 MONTHS
2.38 M USD 2
9-12 MONTHS
2.69 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Despite Market Uncertainty, These Stocks Hit New Highs EQT stock rallied to an all-time high Friday. And two other unrelated names hit new highs, and one is in a buy zone. investors.com - 2 weeks ago
Kuya Silver Announces LOI for US$5 Million Royalty Partnership with Silver Crown Royalties Inc. Transaction to Strengthen Kuya Silver's Balance Sheet, Provide Additional Capital to Accelerate Production and Exploration at Bethania Toronto, Ontario--(Newsfile Corp. - June 19, 2025) - Kuya Silver Corporation (CSE: KUYA) (OTCQB: KUYAF) (Frankfurt: 6MR1) (the "Company" or "Kuya") is pleased to announce the signing of a Letter of Intent ("LOI") with Silver Crown Royalties Inc. ("Silver Crown" or "SCRI") to raise USD$5,000,000 through the sale of a royalty on payable silver from Kuya's Bethania Silver Project in Huancavelica, Central Peru. Under the LOI, in return for payment of US$5,000,000, consisting of US$3,000,000 in cash and US$2,000,000 in Silver Crown units, Silver Crown will acquire a 4.5% royalty on silver production from the Bethania Project until a total of 475,000 oz have been delivered, after which the royalty reduces to 1% for the life-of-mine. newsfilecorp.com - 2 weeks ago
Silver Crown Royalties Executes LOI with Kuya Silver for a Silver Royalty on the Bethania Silver Project TORONTO, ON – TheNewswire - June 19, 2025 – Silver Crown Royalties Inc. (“ Silver Crown ”, “ SCRi ”, or the “ Company ”) (Cboe:SCRI; OTCQX:SLCRF; FRA:QS0) is pleased to announce the signing of a Letter of Intent (“ LOI ”) with Kuya Silver Corp. (CSE: KUYA; OTCQB: KUYAF; FSE: 6MR1) (“ Kuya ” or “ Kuya Silver ”) to acquire a 4.5% royalty on silver produced from Kuya's Bethania Silver Mine in Huancavelica, Central Peru. The Bethania Silver Mine, which resumed production in May 2024, includes the Bethania Mine and Carmelitas property and is accessible year-round via a 4-hour drive from Huancayo. The Bethania Silver Mine was previously operational until 2016. thenewswire.com - 2 weeks ago
Crown Realty Partners Acquires Two Class-A Assets in Burlington TORONTO, June 18, 2025 (GLOBE NEWSWIRE) -- Crown Realty Partners has acquired 1111 & 1122 International Boulevard, two prominent Class A office properties located in Burlington, Ontario, on behalf of Crown's fifth value-add fund, CR V LP totaling 271,571 square feet on 12.8 acres. Prominently located alongside the QEW and with convenient access to the Appleby GO Station, each property offers a premier suburban office experience with expansive outdoor space, on-site amenities, and a top-tier workplace environment. globenewswire.com - 2 weeks ago
Crown Crafts to Announce Fourth Quarter and Full Year Fiscal 2025 Results on June 25, 2025 GONZALES, La., June 18, 2025 (GLOBE NEWSWIRE) -- Crown Crafts, Inc. (NASDAQ-CM: CRWS) (the “Company”) today announced that it intends to release the results of its operations for the fourth quarter and full year of fiscal 2025 before the market opens on Wednesday, June 25, 2025. globenewswire.com - 2 weeks ago
MasterBeef: The Hong Kong Crown Isn't Worth The Premium MasterBeef is Hong Kong's largest hotpot chain by market share, recently IPO'd, and is expanding into Southeast Asia to offset domestic growth slowdown. Financials show strong cash generation and low debt, but same-store sales are slipping and organic growth is lacking, raising concerns about sustainability. The stock has surged post-IPO, but current valuation appears stretched versus peers like Super Hi International, with limited justification for a premium. seekingalpha.com - 2 weeks ago
Crown Crafts Announces CFO Transition Craig J. Demarest Retiring as CFO Effective June 30, 2025 Claire K. Spencer Appointed as New CFO Effective Upon Mr. globenewswire.com - 2 weeks ago
CROWN HOLDINGS, INC. ANNOUNCES GARY GAVIN AS PRESIDENT OF THE AMERICAS DIVISION TAMPA, Fla. , June 16, 2025 /PRNewswire/ -- Crown Holdings, Inc. (NYSE: CCK) announced today that Gary Gavin, currently President of the Company's North American Beverage can business will be promoted to President of the Crown Americas Division, effective July 1, 2025. prnewswire.com - 2 weeks ago
CROWN HOLDINGS ANNOUNCES EXECUTIVE LEADERSHIP TRANSITION TAMPA, Fla. , June 16, 2025 /PRNewswire/ -- Crown Holdings, Inc. (NYSE: CCK) announced today that Djalma Novaes, Jr., currently President of the Company's Americas Division, will be promoted to Executive Vice President and Chief Operating Officer, effective July 1, 2025. prnewswire.com - 2 weeks ago
Crown (CCK) Upgraded to Buy: Here's What You Should Know Crown (CCK) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 3 weeks ago
Crown Holdings, Inc. (CCK) Hit a 52 Week High, Can the Run Continue? Crown (CCK) is at a 52-week high, but can investors hope for more gains in the future? We take a look at the company's fundamentals for clues. zacks.com - 3 weeks ago
Agree Realty: Crown Jewel Of My REIT Portfolio On Hold Agree Realty consistently outperforms peers with strong AFFO growth, top-tier tenant quality, and a robust, defensive portfolio. The REIT boasts high investment-grade tenant exposure (68.3%), excellent occupancy (99.2%), and a BBB+ balance sheet, ensuring income and dividend safety. Investment activity remains strong, but ADC's premium valuation (17.4x P/FFO) limits near-term return potential vs. Realty Income and NNN REIT. seekingalpha.com - 3 weeks ago
8. Profile Summary

Crown Holdings, Inc. CCK

image
COUNTRY US
INDUSTRY Packaging & Containers
MARKET CAP $ 12.6 B
Dividend Yield 0.29%
Description Crown Holdings, Inc. designs, manufactures, and sells packaging products and equipment for consumer goods and industrial products in the Americas, Europe, and the Asia Pacific. It offers products for consumer goods, including steel and aluminum cans for food and beverage industries. The company also provides products for industrial products, such as steel and plastic strap consumables and equipment, paper-based protective packaging, and plastic film consumables and equipment to metals, food and beverage, construction, agricultural, corrugated, and general industries. In addition, it offers other consumer products, glass bottles for beverage products, steel crowns, aluminum caps, steel strap, plastic strap, industrial film, and other related products, as well as equipment and tools, such as manual, semi-automatic, and automatic equipment and tools used in end of line manufacturing applications to apply industrial solutions consumables. Crown Holdings, Inc. was founded in 1892 and is headquartered in Yardley, Pennsylvania.
Contact 770 Township Line Road, Tampa, PA, 19067-4232 https://www.crowncork.com
IPO Date March 17, 1980
Employees 23000
Officers Mr. Djalma Novaes Jr. President of Americas Division Mr. Hock Huat Goh President of Asia Pacific Division Mr. Carlos Baila President of Asia Pacific Division Ms. Sidonie Lécluse Senior Vice President & Chief Human Resources Officer Mr. Daniel A. Abramowicz President of Crown Packaging Technology Mr. Gerard H. Gifford Executive Vice President & Chief Operating Officer Mr. Adam J. Dickstein Senior Vice President, General Counsel & Corporate Secretary Mr. Thomas T. Fischer Vice President of Investor Relations & Corporate Affairs Mr. Timothy J. Donahue Chairman, President & Chief Executive Officer Mr. Kevin Charles Clothier Senior Vice President & Chief Financial Officer