Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 192.0 | ||||||||||
CAPEX | (403.0) | ||||||||||
Maintenance CAPEX | (282.1) | ||||||||||
Cash Flow For Owners | 909.9 | 938.9 | 968.8 | 999.6 | 1 031.4 | 1 064.2 | 1 098.1 | 1 133.1 | 1 169.1 | 1 206.4 | 23 349.9 |