Consumer Cyclical -
Packaging & Containers - NYSE - US
$ 97.56
0.185 %
$ 11.4 B
Market Cap
20.99
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Crown Holdings, Inc.
| Revenue | 11.8 B |
| Cost Of Revenue | 9.26 B |
| Gross Profit | 2.54 B |
| Operating Expenses | 1.12 B |
| Operating Income | 1.42 B |
| Other Expenses | 859 M |
| Net Income | 560 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 11 801.0 | 12 010.0 | 12 943.0 | 11 394.0 | 11 575.0 | 11 665.0 | 11 151.0 | 8 698.0 | 8 284.0 | 8 762.0 | 9 097.0 | 8 656.0 | 8 470.0 | 8 644.0 | 7 941.0 | 7 938.0 | 8 305.0 | 7 727.0 | 6 982.0 | 6 908.0 | 7 199.0 | 6 630.0 | 6 792.0 | 7 187.0 | 7 289.0 | 7 732.0 | 8 300.0 | 8 494.6 | 8 331.9 | 5 053.8 | 4 452.2 | 4 162.6 | 3 780.7 | 3 807.4 | 3 072.1 | 1 909.8 | 1 834.1 | 1 717.9 | 1 618.9 | 1 487.1 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 9 262.0 | 9 546.0 | 10 643.0 | 9 029.0 | 9 182.0 | 9 349.0 | 9 028.0 | 7 006.0 | 6 583.0 | 7 116.0 | 7 525.0 | 7 180.0 | 7 013.0 | 7 296.0 | 6 691.0 | 6 551.0 | 6 867.0 | 6 700.0 | 6 090.0 | 5 759.0 | 5 984.0 | 5 539.0 | 5 619.0 | 6 063.0 | 5 982.0 | 6 060.0 | 6 527.0 | 6 707.7 | 6 732.5 | 4 311.0 | 3 814.1 | 3 474.0 | 3 197.4 | 3 298.2 | 2 653.9 | 1 651.1 | 1 569.5 | 1 445.6 | 1 370.2 | 1 260.3 |
| Gross Profit | 2 539.0 | 2 464.0 | 2 300.0 | 2 365.0 | 2 393.0 | 2 316.0 | 2 123.0 | 1 692.0 | 1 701.0 | 1 646.0 | 1 572.0 | 1 476.0 | 1 457.0 | 1 348.0 | 1 250.0 | 1 387.0 | 1 438.0 | 1 027.0 | 892.0 | 1 149.0 | 1 215.0 | 1 091.0 | 1 173.0 | 1 124.0 | 1 307.0 | 1 672.0 | 1 773.0 | 1 786.9 | 1 599.4 | 742.8 | 638.1 | 688.6 | 583.3 | 509.2 | 418.2 | 258.7 | 264.6 | 272.3 | 248.7 | 226.8 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 1 120.0 | 1 195.0 | 1 016.0 | 1 025.0 | 1 074.0 | 1 104.0 | 958.0 | 564.0 | 636.0 | 653.0 | 633.0 | 591.0 | 597.0 | 423.0 | 372.0 | 630.0 | 468.0 | 414.0 | 326.0 | 598.0 | 671.0 | 663.0 | 692.0 | 809.0 | 809.0 | 870.0 | 1 230.0 | 1 020.2 | 922.9 | 498.3 | 353.7 | 318.3 | 254.5 | 233.8 | 188.2 | 115.0 | 108.1 | 106.0 | 93.9 | 86.7 |
| Selling, General and Administrative Expenses | 597.0 | 582.0 | 556.0 | 578.0 | 593.0 | 614.0 | 533.0 | 314.0 | 368.0 | 390.0 | 398.0 | 425.0 | 382.0 | 423.0 | 360.0 | 381.0 | 396.0 | 414.0 | 326.0 | 349.0 | 363.0 | 337.0 | 317.0 | 310.0 | 314.0 | 348.0 | 697.0 | 480.2 | 427.0 | 242.0 | 135.4 | 126.6 | 112.1 | 105.4 | 86.2 | 53.2 | 50.9 | 49.6 | 46.7 | 43.0 |
| Research and Development Expenses | 0 | 33.0 | 34.0 | 47.0 | 48.0 | 55.0 | 51.0 | 39.0 | 41.0 | 39.0 | 39.0 | 36.0 | 43.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 419.0 | 1 269.0 | 1 336.0 | (171.0) | 1 264.0 | 1 196.0 | 1 096.0 | 1 024.0 | 1 021.0 | 927.0 | 946.0 | 851.0 | 867.0 | 936.0 | 841.0 | 743.0 | 658.0 | 593.0 | 551.0 | 286.0 | 229.0 | 409.0 | 462.0 | 267.0 | 498.0 | 802.0 | 543.0 | 766.7 | 676.5 | 244.5 | 284.4 | 370.3 | 328.8 | 275.4 | 230.0 | 143.7 | 156.5 | 166.3 | 154.8 | 140.1 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 452.0 | 436.0 | 284.0 | 253.0 | 300.0 | 378.0 | 384.0 | 252.0 | 243.0 | 270.0 | 253.0 | 236.0 | 226.0 | 232.0 | 203.0 | 247.0 | 302.0 | 593.0 | 276.0 | 1 428.0 | 441.0 | 306.0 | 1 951.0 | 1 081.0 | 1 072.0 | 667.0 | 319.0 | 294.8 | 197.8 | 131.1 | 100.7 | 174.5 | 67.4 | 53.5 | 43.3 | 0 | 0 | 5.3 | 6.2 | 12.2 |
| Total Other Income | (676.0) | (474.0) | (280.0) | (1 782.0) | (323.0) | (241.0) | (356.0) | (195.0) | (228.0) | (288.0) | (294.0) | (275.0) | (218.0) | (338.0) | (230.0) | (278.0) | (318.0) | (392.0) | (216.0) | (811.0) | (325.0) | (356.0) | (623.0) | (715.0) | (730.0) | (516.0) | (364.0) | (383.0) | (258.2) | (144.7) | (97.8) | (92.0) | (72.4) | (63.5) | (51.6) | 4.4 | 4.7 | (5.3) | (6.2) | (12.2) |
| Pre-Tax Income | 743.0 | 795.0 | 1 056.0 | (419.0) | 926.0 | 786.0 | 740.0 | 829.0 | 769.0 | 639.0 | 516.0 | 576.0 | 636.0 | 587.0 | 614.0 | 459.0 | 442.0 | 201.0 | 335.0 | (314.0) | 133.0 | 63.0 | (161.0) | (448.0) | (232.0) | 286.0 | 179.0 | 449.3 | 418.4 | 99.8 | 186.6 | 278.3 | 256.4 | 211.9 | 178.4 | 148.1 | 161.2 | 161.0 | 148.6 | 127.9 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 183.0 | 222.0 | 243.0 | (57.0) | 244.0 | 166.0 | 216.0 | 401.0 | 186.0 | 178.0 | 41.0 | 148.0 | (17.0) | (194.0) | 165.0 | 7.0 | 112.0 | (400.0) | (62.0) | (2.0) | 82.0 | 95.0 | 30.0 | 528.0 | (58.0) | 105.0 | 74.0 | 147.7 | 134.4 | 24.9 | 55.6 | 97.4 | 101.0 | 83.8 | 71.3 | 53.9 | 67.8 | 72.7 | 69.2 | 56.2 |
| Net Income | 424.0 | 450.0 | 727.0 | (362.0) | 579.0 | 510.0 | 439.0 | 323.0 | 496.0 | 393.0 | 387.0 | 324.0 | 557.0 | 282.0 | 324.0 | 334.0 | 226.0 | 528.0 | 309.0 | (362.0) | 51.0 | (32.0) | (1 205.0) | (972.0) | (174.0) | 181.0 | 105.0 | 294.0 | 284.0 | 74.9 | 131.0 | 99.1 | 155.4 | 128.1 | 107.1 | 94.2 | 93.4 | 88.3 | 79.4 | 71.7 |
| EPS | 3.56 | 3.77 | 6.02 | 2.78 | 4.34 | 3.81 | 3.28 | 2.39 | 3.58 | 2.85 | 2.82 | 2.32 | 3.81 | 1.86 | 2.03 | 2.1 | 1.42 | 3.27 | 1.87 | 2.13 | 0.22 | 0.19 | 8.7 | 7.74 | 1.38 | 1.36 | 0.71 | 2.11 | 2.16 | 0.83 | 1.47 | 1.14 | 1.79 | 1.48 | 1.24 | 1.19 | 1.12 | 0.95 | 0.83 | 0.72 |