image
Industrials - Business Equipment & Supplies - NYSE - US
$ 166.28
-2.33 %
$ 13.1 B
Market Cap
19.05
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AVY stock under the worst case scenario is HIDDEN Compared to the current market price of 166 USD, Avery Dennison Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AVY stock under the base case scenario is HIDDEN Compared to the current market price of 166 USD, Avery Dennison Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AVY stock under the best case scenario is HIDDEN Compared to the current market price of 166 USD, Avery Dennison Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AVY

image
$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
8.76 B REVENUE
4.68%
1.12 B OPERATING INCOME
16.42%
705 M NET INCOME
40.14%
939 M OPERATING CASH FLOW
13.66%
-243 M INVESTING CASH FLOW
47.04%
-576 M FINANCING CASH FLOW
-81.62%
2.19 B REVENUE
0.11%
280 M OPERATING INCOME
0.07%
174 M NET INCOME
-4.24%
351 M OPERATING CASH FLOW
30.03%
-73.6 M INVESTING CASH FLOW
-45.17%
-156 M FINANCING CASH FLOW
28.20%
Balance Sheet Avery Dennison Corporation
image
Current Assets 3.08 B
Cash & Short-Term Investments 329 M
Receivables 1.47 B
Other Current Assets 1.28 B
Non-Current Assets 5.33 B
Long-Term Investments 0
PP&E 1.59 B
Other Non-Current Assets 3.74 B
3.92 %17.44 %15.27 %18.88 %44.49 %Total Assets$8.4b
Current Liabilities 2.86 B
Accounts Payable 1.34 B
Short-Term Debt 592 M
Other Current Liabilities 930 M
Non-Current Liabilities 3.22 B
Long-Term Debt 2.56 B
Other Non-Current Liabilities 664 M
22.03 %9.73 %15.27 %42.06 %10.90 %Total Liabilities$6.1b
EFFICIENCY
Earnings Waterfall Avery Dennison Corporation
image
Revenue 8.76 B
Cost Of Revenue 6.22 B
Gross Profit 2.53 B
Operating Expenses 1.42 B
Operating Income 1.12 B
Other Expenses 417 M
Net Income 705 M
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b009b(6b)3b(1b)1b(417m)705mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
28.90% GROSS MARGIN
28.90%
12.82% OPERATING MARGIN
12.82%
8.05% NET MARGIN
8.05%
30.40% ROE
30.40%
8.39% ROA
8.39%
13.52% ROIC
13.52%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Avery Dennison Corporation
image
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 705 M
Depreciation & Amortization 197 M
Capital Expenditures -209 M
Stock-Based Compensation 28.7 M
Change in Working Capital -203 M
Others 8.1 M
Free Cash Flow 730 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Avery Dennison Corporation
image
Wall Street analysts predict an average 1-year price target for AVY of $238 , with forecasts ranging from a low of $208 to a high of $258 .
AVY Lowest Price Target Wall Street Target
208 USD 25.09%
AVY Average Price Target Wall Street Target
238 USD 42.89%
AVY Highest Price Target Wall Street Target
258 USD 55.16%
Price
Max Price Target
Min Price Target
Average Price Target
260260250250240240230230220220210210200200190190180180170170160160May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.46% DIVIDEND YIELD
0.88 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.350.370.410.450.520.580.620.680.750.810.880.370.410.450.520.580.580.680.750.810.880.370.410.450.520.580.580.680.750.810.880.371.460.411.600.451.760.522.010.582.260.622.360.682.660.752.930.813.180.883.450.882015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Avery Dennison Corporation
image
Sold
0-3 MONTHS
3.86 M USD 1
3-6 MONTHS
758 K USD 1
6-9 MONTHS
30 M USD 1
9-12 MONTHS
2.86 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Avery Dennison to Webcast First Quarter 2025 Earnings Conference Call MENTOR, Ohio--(BUSINESS WIRE)--Avery Dennison Corporation (NYSE: AVY), a leading global materials science and digital identification solutions company, today announced it will host its first quarter 2025 earnings conference call at 11:00 a.m. ET on Wednesday, April 23, 2025. The company's first quarter release will be issued that morning at approximately 6:45 a.m. ET. The event will be webcast live, and the replay will be available on Avery Dennison's Investor Relations website (www.investors.a. businesswire.com - 1 week ago
Avery Dennison Announces Upcoming Investor Events MENTOR, Ohio--(BUSINESS WIRE)--Avery Dennison Corporation (NYSE: AVY), a leading global materials science and digital identification solutions company, today announced that the company will be participating in the following upcoming investor events: Raymond James 2025 Institutional Investors Conference on Tuesday, March 4th. Deon Stander, president and chief executive officer, is scheduled to present at 11:00am ET. J.P. Morgan 2025 Industrials Conference on Wednesday, March 12th. Deon Stander,. businesswire.com - 1 month ago
Avery Dennison Corporation (AVY) Q4 2024 Earnings Call Transcript Avery Dennison Corporation (NYSE:AVY ) Q4 2024 Earnings Conference Call January 30, 2025 11:00 AM ET Company Participants John Eble – Vice President of Finance and Investor Relations Deon Stander – President and Chief Executive Officer Danny Allouche – Senior Vice President and Chief Strategy & Corporate Development Officer and Interim Chief Financial Officer Conference Call Participants George Staphos – Bank of America Ghansham Panjabi – Baird Jeffrey Zekauskas – J.P. Morgan Matt Roberts – Raymond James John McNulty – BMO Capital Markets Josh Spector – UBS Mike Roxland – Truist Securities Michael Leithead – Barclays Bryan Burgmeier – Citi Operator Ladies and gentlemen, thank you for standing by. seekingalpha.com - 2 months ago
Avery Dennison Q4 Earnings Beat Estimates, Rise Y/Y on Higher Volumes AVY expects adjusted earnings per share of $9.80-$10.20 for 2025. zacks.com - 2 months ago
Avery Dennison (AVY) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for Avery Dennison (AVY) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 months ago
Avery Dennison (AVY) Beats Q4 Earnings Estimates Avery Dennison (AVY) came out with quarterly earnings of $2.38 per share, beating the Zacks Consensus Estimate of $2.37 per share. This compares to earnings of $2.16 per share a year ago. zacks.com - 2 months ago
Avery Dennison Declares Quarterly Dividend MENTOR, Ohio--(BUSINESS WIRE)-- #AVY--Avery Dennison Declares Quarterly Dividend. businesswire.com - 2 months ago
Avery Dennison Announces Fourth Quarter and Full Year 2024 Results MENTOR, Ohio--(BUSINESS WIRE)--Avery Dennison Corporation (NYSE:AVY) today announced preliminary, unaudited results for its fourth quarter and full year ended December 28, 2024. Non-GAAP financial measures referenced in this release are reconciled from GAAP in the attached financial schedules. Unless otherwise indicated, comparisons are to the same period in the prior year. “We delivered strong results in 2024, achieving nineteen percent earnings growth,” said Deon Stander, president and CEO. “. businesswire.com - 2 months ago
Vietnam Smart Card Import Research Report 2025-2034, with Profiles of Paxar China, Smartrac Technology Malaysia, SAE-A, Avery Dennison RIS Vietnam, Maxim Label & Packaging Vietnam and r-pac Dublin, Jan. 29, 2025 (GLOBE NEWSWIRE) -- The "Vietnam Smart Card Import Research Report 2025-2034" report has been added to ResearchAndMarkets.com's offering. The global smart card market is highly competitive. The world's major smart card manufacturers include Gemalto (now part of Thales Group), IDEMIA, Giesecke+Devrient, Infineon, NXP, STMicroelectronics and other companies. Vietnam's smart card industry started late and is highly dependent on imported products. Vietnam's smart card industry mainly imports high-performance smart card chips and packaging equipment, and exports are mostly low-end card products. Vietnam's smart card industry currently has a small market size, but thanks to the expansion of Southeast Asia's electronics manufacturing industry and the Vietnamese government's promotion of the digital economy and electronic payments, Vietnam's smart card market is growing rapidly and is gradually developing and integrating into the global supply chain. Vietnam's smart card imports totaled US$220 million in 2023. From January to October 2024, Vietnam's cumulative smart card imports amounted to approximately US$2.4 billion, an increase of approximately 40% over the same period in 2023. Vietnam's smart card market is expanding rapidly and is expected to maintain a relatively fast growth rate in the next few years. globenewswire.com - 2 months ago
Industrial Stocks Reporting Q4 Earnings This Week: CAT, GWW & More With Q4 earnings anticipated to decline for the Industrial Products sector, here is how CAT, GWW, DOV, AVY and AOS might perform this week. zacks.com - 2 months ago
Avery Dennison Gears up to Report Q4 Earnings: Here's What to Expect AVY's Q4 results are likely to reflect the higher volumes in its segments and gains from productivity improvement, partially offset by elevated costs. zacks.com - 2 months ago
Avery Dennison (AVY) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Avery Dennison (AVY) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
8. Profile Summary

Avery Dennison Corporation AVY

image
COUNTRY US
INDUSTRY Business Equipment & Supplies
MARKET CAP $ 13.1 B
Dividend Yield 0.46%
Description Avery Dennison Corporation manufactures and markets pressure-sensitive materials and products in the United States, Europe, Asia, Latin America, and internationally. The company's Label and Graphic Materials segment offers pressure-sensitive label and packaging materials; and graphics and reflective products under the Fasson, JAC, Avery Dennison, and Mactac brands, as well as durable cast and reflective films. It provides its products to the home and personal care, beer and beverage, durables, pharmaceutical, wine and spirits, and food market segments; architectural, commercial sign, digital printing, and other related market segments; construction, automotive, and fleet transportation market segments, as well as traffic and safety applications; and sign shops, commercial printers, and designers. The company's Retail Branding and Information Solutions segment designs, manufactures, and sells brand embellishments, graphic tickets, tags and labels, and sustainable packaging solutions, as well as offers creative services; radio-frequency identification products; visibility and loss prevention solutions; price ticketing and marking solutions; care, content, and country of origin compliance solutions; and brand protection and security solutions. It serves retailers, brand owners, apparel manufacturers, distributors, and industrial customers. The company's Industrial and Healthcare Materials segment offers tapes; pressure-sensitive adhesive based materials and converted products; medical fasteners; and performance polymers under the Fasson, Avery Dennison, and Yongle brands. It serves automotive, electronics, building and construction, general industrial, personal care, and medical markets. The company was formerly known as Avery International Corporation and changed its name to Avery Dennison Corporation in 1990. Avery Dennison Corporation was founded in 1935 and is headquartered in Glendale, California.
Contact 207 Goode Avenue, Glendale, CA, 91203 https://www.averydennison.com
IPO Date April 4, 1977
Employees 35000
Officers Mr. Mitchell R. Butier Executive Chairman Mr. Ryan D. Yost President of Materials Group Mr. Francisco Melo President of Solutions Group Mr. Nicholas R. Colisto Senior Vice President & Chief Information Officer Mr. John C. Eble Vice President of Finance & Investor Relations Ms. Deena Baker-Nel Senior Vice President & Chief Human Resources Officer Mr. Ignacio J. Walker Senior Vice President & Chief Legal Officer Ms. Divina F. Santiago Vice President, Controller & Principal Accounting Officer Mr. Anil K. Sharma Senior Vice President & GM of Materials Group Asia Pacific Mr. Deon M. Stander President, Chief Executive Officer & Director