Industrials - Business Equipment & Supplies - NYSE - US
$ 197.73
-1.09 %
$ 15.9 B
Market Cap
24.11
P/E
INCOME STATEMENT
8.36 B
REVENUE
996 M
OPERATING INCOME
503 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Avery Dennison Corporation
| Revenue | 8.36 B |
| Cost Of Revenue | 6.09 B |
| Gross Profit | 2.28 B |
| Operating Expenses | 2.28 B |
| Operating Income | 996 M |
| Other Expenses | 493 M |
| Net Income | 503 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Jan-2022 | Jan-2021 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Jan-2016 | Jan-2015 | Dec-2013 | Dec-2012 | Dec-2011 | Jan-2011 | Jan-2010 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Jan-2005 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Jan-2000 | Jan-1999 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Jan-1994 | Dec-1992 | Dec-1991 | Dec-1990 | Nov-1989 | Nov-1988 | Nov-1987 | Nov-1986 | Nov-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 8 364.3 | 9 039.3 | 8 408.3 | 6 971.5 | 7 070.1 | 7 159.0 | 6 613.8 | 6 086.5 | 5 966.9 | 6 330.3 | 6 140.0 | 6 035.6 | 6 026.3 | 6 512.7 | 5 952.7 | 6 710.4 | 6 307.8 | 5 575.9 | 5 473.5 | 5 340.9 | 4 762.6 | 4 206.9 | 3 803.3 | 3 893.5 | 3 768.2 | 3 459.9 | 3 345.7 | 3 222.5 | 3 113.9 | 2 856.7 | 2 608.7 | 2 622.9 | 2 545.1 | 2 590.2 | 1 732.4 | 1 582.0 | 1 465.5 | 1 131.2 | 932.7 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 6 086.8 | 6 635.1 | 6 095.5 | 5 048.2 | 5 166.0 | 5 243.5 | 4 801.6 | 4 386.8 | 4 321.1 | 4 679.1 | 4 502.3 | 4 458.5 | 4 504.9 | 4 686.7 | 4 366.2 | 4 983.4 | 4 585.4 | 4 047.5 | 3 852.4 | 3 761.4 | 3 304.6 | 2 853.2 | 2 563.1 | 2 404.4 | 2 336.4 | 2 188.2 | 2 146.2 | 2 090.8 | 2 048.7 | 1 846.4 | 1 695.2 | 1 690.8 | 1 656.6 | 1 691.8 | 1 142.6 | 1 023.3 | 945.0 | 730.1 | 599.8 |
| Gross Profit | 2 277.5 | 2 404.2 | 2 312.8 | 1 923.3 | 1 904.1 | 1 915.5 | 1 812.2 | 1 699.7 | 1 645.8 | 1 651.2 | 1 637.7 | 1 577.1 | 1 521.4 | 1 826.0 | 1 586.5 | 1 727.0 | 1 722.4 | 1 528.4 | 1 621.1 | 1 579.5 | 1 458.0 | 1 353.7 | 1 240.2 | 1 489.1 | 1 431.8 | 1 271.7 | 1 199.5 | 1 131.7 | 1 065.2 | 1 010.3 | 913.5 | 932.1 | 888.5 | 898.4 | 589.8 | 558.7 | 520.5 | 401.1 | 332.9 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 2 277.5 | 1 330.8 | 1 248.5 | 1 060.5 | 1 080.4 | 1 127.5 | 1 123.2 | 1 097.5 | 1 108.1 | 1 155.3 | 1 179.0 | 1 179.4 | 1 170.9 | 1 370.4 | 1 268.8 | 1 304.3 | 1 182.5 | 1 011.1 | 1 132.8 | 1 112.4 | 1 034.9 | 913.1 | 830.5 | 1 008.2 | 993.0 | 900.4 | 856.6 | 825.8 | 797.7 | 794.4 | 738.1 | 759.6 | 746.2 | 842.8 | 428.2 | 407.0 | 395.8 | 299.7 | 240.0 |
| Selling, General and Administrative Expenses | 1 177.9 | 1 330.8 | 1 248.5 | 1 060.5 | 1 080.4 | 1 127.5 | 1 123.2 | 1 097.5 | 1 108.1 | 1 155.3 | 1 179.0 | 1 179.4 | 1 170.9 | 1 370.4 | 1 268.8 | 1 304.3 | 1 182.5 | 1 011.1 | 1 132.8 | 1 112.4 | 1 034.9 | 913.1 | 830.5 | 851.3 | 842.6 | 773.2 | 739.8 | 712.4 | 689.8 | 691.9 | 642.7 | 665.7 | 653.9 | 752.7 | 385.3 | 367.7 | 359.5 | 273.1 | 219.0 |
| Research and Development Expenses | 135.8 | 136.1 | 136.6 | 112.8 | 92.6 | 98.2 | 93.4 | 89.7 | 91.9 | 102.5 | 96.0 | 98.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 995.9 | 1 083.4 | 1 062.8 | 856.7 | 378.5 | 788.0 | 689.0 | 602.2 | 537.7 | 495.9 | 458.7 | 397.7 | 350.5 | 455.6 | 317.7 | 422.7 | 539.9 | 517.3 | 488.3 | 467.1 | 423.1 | 440.6 | 409.7 | 480.9 | 438.8 | 371.3 | 342.9 | 305.9 | 267.5 | 215.9 | 175.4 | 172.5 | 142.3 | 55.6 | 161.6 | 151.7 | 124.7 | 101.4 | 92.9 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 119.0 | 84.1 | 70.2 | 70.0 | 75.8 | 58.5 | 63.0 | 59.9 | 60.5 | 63.3 | 59.0 | 72.8 | 71.0 | 76.6 | 85.3 | 115.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (301.2) | (74.1) | (71.7) | (125.5) | (574.2) | (233.2) | (140.7) | (136.9) | (128.8) | (131.5) | (95.6) | (123.8) | (117.6) | (95.9) | (1 108.6) | (152.1) | (164.6) | (82.1) | (121.5) | (93.9) | (84.6) | (76.8) | (50.4) | (54.6) | (108.4) | (34.6) | (31.7) | (35.3) | (42.8) | (43.0) | (43.2) | (42.3) | (37.5) | (40.0) | (22.5) | (23.9) | (46.8) | (13.8) | (10.2) |
| Pre-Tax Income | 694.7 | 999.3 | 992.6 | 737.3 | 249.5 | 554.8 | 589.5 | 477.1 | 408.9 | 364.4 | 363.1 | 255.5 | 232.9 | 351.3 | (790.9) | 270.6 | 375.3 | 425.6 | 366.8 | 373.4 | 334.9 | 364.8 | 359.8 | 426.3 | 330.4 | 336.7 | 311.2 | 270.6 | 224.7 | 172.9 | 132.2 | 130.2 | 104.8 | 15.6 | 139.1 | 127.8 | 77.9 | 87.6 | 82.7 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 191.7 | 242.2 | 248.6 | 177.7 | (56.7) | 85.4 | 307.7 | 156.4 | 134.5 | 113.3 | 118.8 | 86.4 | 78.5 | 34.4 | (44.2) | 4.5 | 71.8 | 73.1 | 75.0 | 93.7 | 92.1 | 107.6 | 116.4 | 142.8 | 115.0 | 113.4 | 106.4 | 94.7 | 81.0 | 63.5 | 48.9 | 50.1 | 41.8 | 9.7 | 52.6 | 50.1 | 43.2 | 39.0 | 34.4 |
| Net Income | 503.0 | 757.1 | 740.1 | 555.9 | 303.6 | 467.4 | 281.8 | 320.7 | 274.3 | 248.9 | 215.8 | 215.4 | 190.1 | 316.9 | (746.7) | 266.1 | 303.5 | 367.2 | 226.4 | 279.7 | 267.9 | 257.2 | 243.2 | 283.5 | 215.4 | 223.3 | 204.8 | 175.9 | 143.7 | 109.4 | 84.4 | 80.1 | 63.0 | 5.9 | 86.5 | 77.7 | 34.7 | 48.6 | 48.3 |
| EPS | 6.23 | 9.28 | 8.93 | 6.67 | 3.61 | 5.52 | 3.2 | 3.63 | 3.01 | 2.73 | 2.24 | 2.16 | 1.78 | 2.9 | 7.24 | 2.7 | 3.09 | 3.74 | 2.27 | 2.8 | 2.69 | 2.61 | 2.49 | 2.88 | 2.17 | 2.2 | 1.99 | 1.68 | 1.35 | 0.99 | 0.37 | 0.34 | 0.26 | 0.03 | 0.49 | 0.45 | 0.21 | 0.16 | 0.16 |