image
Financial Services - Insurance - Life - NYSE - US
$ 245.45
-1.16 %
$ 8.12 B
Market Cap
11.7
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PRI stock under the worst case scenario is HIDDEN Compared to the current market price of 245 USD, Primerica, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PRI stock under the base case scenario is HIDDEN Compared to the current market price of 245 USD, Primerica, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PRI stock under the best case scenario is HIDDEN Compared to the current market price of 245 USD, Primerica, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PRI

image
$310.0$310.0$300.0$300.0$290.0$290.0$280.0$280.0$270.0$270.0$260.0$260.0$250.0$250.0$240.0$240.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.09 B REVENUE
9.71%
720 M OPERATING INCOME
-59.68%
471 M NET INCOME
-18.40%
862 M OPERATING CASH FLOW
24.49%
-232 M INVESTING CASH FLOW
-157.91%
-551 M FINANCING CASH FLOW
-14.91%
788 M REVENUE
1.81%
168 M OPERATING INCOME
-13.90%
167 M NET INCOME
1.64%
271 M OPERATING CASH FLOW
30.58%
-50.7 M INVESTING CASH FLOW
59.48%
-79.4 M FINANCING CASH FLOW
50.47%
Balance Sheet Primerica, Inc.
image
Current Assets 3.63 B
Cash & Short-Term Investments 3.63 B
Receivables 0
Other Current Assets 0
Non-Current Assets 92.3 M
Long-Term Investments 1.38 B
PP&E 47 M
Other Non-Current Assets -1.34 B
97.52 %37.17 %Total Assets$3.7b
Current Liabilities 546 M
Accounts Payable 488 M
Short-Term Debt 0
Other Current Liabilities 58 M
Non-Current Liabilities 12.3 B
Long-Term Debt 55.5 M
Other Non-Current Liabilities 12.2 B
3.81 %95.30 %Total Liabilities$12.8b
EFFICIENCY
Earnings Waterfall Primerica, Inc.
image
Revenue 3.09 B
Cost Of Revenue 0
Gross Profit 3.09 B
Operating Expenses 2.37 B
Operating Income 720 M
Other Expenses 250 M
Net Income 471 M
4b4b3b3b3b3b2b2b2b2b1b1b500m500m003b03b(2b)720m(250m)471mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
23.31% OPERATING MARGIN
23.31%
15.23% NET MARGIN
15.23%
20.83% ROE
20.83%
3.23% ROA
3.23%
11.34% ROIC
11.34%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Primerica, Inc.
image
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 471 M
Depreciation & Amortization 298 M
Capital Expenditures 0
Stock-Based Compensation 25.1 M
Change in Working Capital 394 M
Others -22.4 M
Free Cash Flow 862 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Primerica, Inc.
image
Wall Street analysts predict an average 1-year price target for PRI of $233 , with forecasts ranging from a low of $137 to a high of $313 .
PRI Lowest Price Target Wall Street Target
137 USD -44.18%
PRI Average Price Target Wall Street Target
233 USD -5.07%
PRI Highest Price Target Wall Street Target
313 USD 27.52%
Price
Max Price Target
Min Price Target
Average Price Target
320320300300280280260260240240220220200200180180160160140140120120May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.33% DIVIDEND YIELD
1.04 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.160.170.190.250.340.40.470.550.650.751.040.160.170.190.250.340.40.470.550.650.750.160.180.20.250.340.40.470.550.650.90.160.640.180.700.20.780.251.000.341.360.41.600.471.880.552.200.652.600.93.301.042015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Primerica, Inc.
image
Sold
0-3 MONTHS
1.48 M USD 3
3-6 MONTHS
1.36 M USD 2
6-9 MONTHS
1.86 M USD 4
9-12 MONTHS
1.01 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Primerica Household Budget Index™: Uncertainty Continues to Increase for Middle-Income Families Over Rising Cost of Necessities and Leveling of Income Growth DULUTH, Ga.--(BUSINESS WIRE)--The latest Primerica Household Budget Index™ (HBI™), a monthly economic snapshot measuring the impact of inflation on middle-income households alongside their earned income, found the average purchasing power for necessities fell to 99.4% in February, a 0.3% decrease from a month ago but a 0.4% increase from a year ago. For households earning an annual income of around $60,000, the increase in necessity goods prices in February cost them about $110 more in total th. businesswire.com - 2 weeks ago
Undercovered Dozen: INmune Bio, Primerica, First Quantum, Pinnacle West + The 'Undercovered' Dozen series highlights 12 lesser-covered stocks, offering fresh ideas and fostering discussion among investors. Mitsui & Co. is given a 'buy' recommendation, driven by Warren Buffett's increased stake, stable commodity prices, and promising long-term growth from a new Australian iron ore deal. Sandisk Corporation is also seen as a 'buy' post-separation from Western Digital, with strong market performance and potential for unlocking shareholder value as an independent flash storage company. seekingalpha.com - 2 weeks ago
Primerica: More Than A Life Insurance Company Primerica operates as a life insurance company but also excels in financial product distribution, leveraging a low-capital, high-margin business model. The company focuses on underserved middle-income families, offering term life insurance and investment programs, supported by a large independent sales force. Despite skepticism and MLM concerns, Primerica shows strong financial performance, high ROE, and significant capital returns, outpacing traditional life insurers. seekingalpha.com - 3 weeks ago
Primerica Q4 Earnings Beat on Higher Premiums, Revenues Up Y/Y PRI's fourth-quarter earnings benefit from higher premiums and investment income. zacks.com - 1 month ago
Primerica Household Budget Index™: Inflation Continues to Disproportionately Impact Middle-Income Americans, Continuing an 18-Month Trend DULUTH, Ga.--(BUSINESS WIRE)--The latest Primerica Household Budget Index™ (HBI™), a monthly economic snapshot measuring the impact of inflation on middle-income households alongside their wages, found the average purchasing power for necessities fell to 99.7% in January, a 0.6% decrease from a month ago but a 0.3% increase from a year ago. The rising cost of auto insurance, gasoline and utilities accounted for the most recent erosion in purchasing power demonstrated by the HBI™ in January. Gas. businesswire.com - 1 month ago
Our Top 10 Dividend High-Growth Stocks - February 2025 This monthly article focuses on selecting high-growth dividend stocks with rapidly growing dividends rather than high current yields. We use our proprietary models to rate quantitatively and qualitatively and select the top ten names from an initial list of nearly 400 dividend stocks. The final list of ten stocks is chosen based on sector diversity, high-growth quality scores, and positive momentum, suitable for investors in the accumulation phase. seekingalpha.com - 1 month ago
Primerica, Inc. (PRI) Q4 2024 Earnings Call Transcript Primerica, Inc. (NYSE:PRI ) Q4 2024 Earnings Conference Call February 12, 2025 10:00 AM ET Company Participants Nicole Russell - SVP, IR Glenn Williams - CEO Tracy Tan - EVP & CFO Conference Call Participants Wilma Burdis - Raymond James John Barnidge - Piper Sandler Mark Hughes - Truist Securities Suneet Kamath - Jefferies Dan Bergman - TD Cowen Jack Matten - BMO Capital Markets Operator Greetings, and welcome to the Primerica Fourth Quarter 2024 Earnings Call. At this time all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Primerica (PRI) Reports Q4 Earnings: What Key Metrics Have to Say The headline numbers for Primerica (PRI) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Primerica (PRI) Surpasses Q4 Earnings and Revenue Estimates Primerica (PRI) came out with quarterly earnings of $5.03 per share, beating the Zacks Consensus Estimate of $4.96 per share. This compares to earnings of $4.25 per share a year ago. zacks.com - 1 month ago
Primerica Reports Fourth Quarter 2024 Results DULUTH, Ga.--(BUSINESS WIRE)--Primerica, Inc. (NYSE: PRI) today announced financial results for the quarter ended December 31, 2024. Total revenues of $788.1 million increased 12% compared to the fourth quarter of 2023. Net income from continuing operations of $167.7 million increased 9% while net earnings per diluted share from continuing operations of $4.98 increased 14% compared to the prior year period. Adjusted operating revenues of $790.1 million increased 12% compared to the fourth quart. businesswire.com - 1 month ago
Primerica (PRI) Q4 Earnings Preview: What You Should Know Beyond the Headline Estimates Evaluate the expected performance of Primerica (PRI) for the quarter ended December 2024, looking beyond the conventional Wall Street top-and-bottom-line estimates and examining some of its key metrics for better insight. zacks.com - 2 months ago
Will Primerica (PRI) Beat Estimates Again in Its Next Earnings Report? Primerica (PRI) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 2 months ago
8. Profile Summary

Primerica, Inc. PRI

image
COUNTRY US
INDUSTRY Insurance - Life
MARKET CAP $ 8.12 B
Dividend Yield 0.33%
Description Primerica, Inc., together with its subsidiaries, provides financial products to middle-income households in the United States and Canada. The company operates in four segments: Term Life Insurance; Investment and Savings Products; Senior Health; and Corporate and Other Distributed Products. The Term Life Insurance segment underwrites individual term life insurance products. The Investment and Savings Products segment provides mutual funds and various retirement plans, managed investments, variable and fixed annuities, and fixed indexed annuities. The Senior Health segment offers segregated funds; and medicare advantage and supplement products. The Corporate and Other Distributed Products segment provides mortgage loans; prepaid legal services that assist subscribers with legal matters, such as drafting wills, living wills and powers of attorney, trial defense, and motor vehicle-related matters; ID theft defense services; auto and homeowners' insurance; home automation solutions; and insurance products, including supplemental health, accidental death, and disability for small businesses. It distributes and sells its products through a network of 129,515 licensed sales representatives. Primerica, Inc. was founded in 1927 and is headquartered in Duluth, Georgia.
Contact 1 Primerica Parkway, Duluth, GA, 30099 https://www.primerica.com
IPO Date April 1, 2010
Employees 2289
Officers Ms. Stacey K. Geer Executive Vice President, Deputy General Counsel, Chief Governance and Risk Officer & Corporate Secretary Mr. Peter Wayne Schneider President Mr. Glenn Jackson Williams Chief Executive Officer & Director Ms. Tracy Xiangyan Tan Executive Vice President & Chief Financial Officer Mr. Gregory Carl Pitts Executive Vice President Mr. Michael Wayne Miller C.P.C.U. Executive Vice President, President of Primerica Mortgage, LLC & Executive Chairman of Primerica Health, Inc.