image
Financial Services - Insurance - Life - NYSE - US
$ 19.36
-1.33 %
$ 13.2 B
Market Cap
2.48
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MET-PF stock under the worst case scenario is HIDDEN Compared to the current market price of 19.4 USD, MetLife, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MET-PF stock under the base case scenario is HIDDEN Compared to the current market price of 19.4 USD, MetLife, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MET-PF stock under the best case scenario is HIDDEN Compared to the current market price of 19.4 USD, MetLife, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MET-PF

image
$22.5$22.5$22.0$22.0$21.5$21.5$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
71 B REVENUE
6.90%
0 OPERATING INCOME
0.00%
4.44 B NET INCOME
181.62%
14.6 B OPERATING CASH FLOW
6.39%
-11.5 B INVESTING CASH FLOW
-12.17%
-3.13 B FINANCING CASH FLOW
-6.50%
18.4 B REVENUE
-0.35%
0 OPERATING INCOME
0.00%
1.27 B NET INCOME
0.00%
4.61 B OPERATING CASH FLOW
10.60%
-5.36 B INVESTING CASH FLOW
-148.10%
-519 M FINANCING CASH FLOW
54.71%
Balance Sheet MetLife, Inc.
image
Current Assets 131 B
Cash & Short-Term Investments 101 B
Receivables 30.8 B
Other Current Assets 0
Non-Current Assets 324 B
Long-Term Investments 315 B
PP&E 1.85 B
Other Non-Current Assets 7.05 B
22.11 %6.76 %69.17 %Total Assets$454.9b
Current Liabilities 1.55 B
Accounts Payable 0
Short-Term Debt 1.17 B
Other Current Liabilities 385 M
Non-Current Liabilities 16.8 B
Long-Term Debt 6 M
Other Non-Current Liabilities 16.8 B
6.37 %91.50 %Total Liabilities$18.3b
EFFICIENCY
Earnings Waterfall MetLife, Inc.
image
Revenue 71 B
Cost Of Revenue 0
Gross Profit 71 B
Operating Expenses 69.9 B
Operating Income 0
Other Expenses -4.44 B
Net Income 4.44 B
80b80b70b70b60b60b50b50b40b40b30b30b20b20b10b10b0071b071b(70b)04b4bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
0.00% OPERATING MARGIN
0.00%
6.24% NET MARGIN
6.24%
16.13% ROE
16.13%
0.65% ROA
0.65%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MetLife, Inc.
image
18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 4.44 B
Depreciation & Amortization 714 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 1.37 B
Others 8.98 B
Free Cash Flow 14.6 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MetLife, Inc.
image
MET-PF has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.71% DIVIDEND YIELD
0.297 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.296880.296880.296880.296880.296880.494790.296880.296880.296880.296880.296880.296880.296880.296880.296880.296881.390.296881.190.296881.190.296881.190.296881.190.00202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership MetLife, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

MetLife, Inc. MET-PF

image
COUNTRY US
INDUSTRY Insurance - Life
MARKET CAP $ 13.2 B
Dividend Yield 0.71%
Description MetLife, Inc., a financial services company, provides insurance, annuities, employee benefits, and asset management services worldwide. It operates through five segments: U.S.; Asia; Latin America; Europe, the Middle East and Africa; and MetLife Holdings. The company offers life, dental, group short-and long-term disability, individual disability, pet insurance, accidental death and dismemberment, vision, and accident and health coverages, as well as prepaid legal plans; administrative services-only arrangements to employers; and general and separate account, and synthetic guaranteed interest contracts, as well as private floating rate funding agreements. It also provides pension risk transfers, institutional income annuities, structured settlements, and capital markets investment products; and other products and services, such as life insurance products and funding agreements for funding postretirement benefits, as well as company, bank, or trust-owned life insurance used to finance nonqualified benefit programs for executives. In addition, it provides fixed, indexed-linked, and variable annuities; and pension products; regular savings products; whole and term life, endowments, universal and variable life, and group life products; longevity reinsurance solutions; credit insurance products; and protection against long-term health care services. MetLife, Inc. was founded in 1863 and is headquartered in New York, New York.
Contact 200 Park Avenue, New York, NY, 10166-0188 https://www.metlife.com
IPO Date Jan. 8, 2020
Employees 45000
Officers Mr. John Dennis McCallion CPA Executive Vice President, Chief Financial Officer & Head of Investment Management Mr. John Arthur Hall Senior Vice President & Head of Investor Relations Ms. Marlene Beverly Debel B.S., M.B.A. Executive Vice President, Chief Risk Officer & Head of Insurance Investments Ms. Shurawl Sibblies Executive Vice President & Chief Human Resources Officer Ms. Monica M. Curtis Executive Vice President, Chief Legal Officer & Head of Government Relations Mr. Michael Roberts Executive Vice President & Chief Marketing Officer Mr. Toby Srihiran Brown Executive Vice President, Interim Chief Accounting Officer & Global Head of Reinsurance Mr. Michel Abbas Khalaf Chief Executive Officer, President & Director Mr. Ramy Tadros President of U.S. Business & Head of MetLife Holdings Mr. Bill Pappas Executive Vice President and Head of Global Technology & Operations