image
Financial Services - Insurance - Property & Casualty - NYSE - US
$ 19.49
0.684 %
$ 5.16 B
Market Cap
1.62
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one ALL-PI stock under the worst case scenario is HIDDEN Compared to the current market price of 19.5 USD, The Allstate Corporation is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one ALL-PI stock under the base case scenario is HIDDEN Compared to the current market price of 19.5 USD, The Allstate Corporation is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one ALL-PI stock under the best case scenario is HIDDEN Compared to the current market price of 19.5 USD, The Allstate Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ALL-PI

image
$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.0$18.5$18.5$18.0$18.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
64.1 B REVENUE
12.31%
6.16 B OPERATING INCOME
19774.19%
4.6 B NET INCOME
2259.15%
8.93 B OPERATING CASH FLOW
111.23%
-8.25 B INVESTING CASH FLOW
-175.16%
-697 M FINANCING CASH FLOW
43.93%
16.5 B REVENUE
-0.27%
819 M OPERATING INCOME
-67.88%
596 M NET INCOME
-68.40%
1.96 B OPERATING CASH FLOW
15.19%
-1.29 B INVESTING CASH FLOW
22.62%
-334 M FINANCING CASH FLOW
-28.46%
Balance Sheet The Allstate Corporation
image
Current Assets 24.8 B
Cash & Short-Term Investments 5.24 B
Receivables 19.5 B
Other Current Assets 0
Non-Current Assets 86.8 B
Long-Term Investments 4.72 B
PP&E 669 M
Other Non-Current Assets 81.5 B
4.70 %17.50 %4.23 %72.97 %Total Assets$111.6b
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 90.2 B
Long-Term Debt 8.08 B
Other Non-Current Liabilities 82.2 B
8.96 %91.04 %Total Liabilities$90.3b
EFFICIENCY
Earnings Waterfall The Allstate Corporation
image
Revenue 64.1 B
Cost Of Revenue 49 B
Gross Profit 15.1 B
Operating Expenses 9.34 B
Operating Income 6.16 B
Other Expenses 1.56 B
Net Income 4.6 B
70b70b60b60b50b50b40b40b30b30b20b20b10b10b0064b(49b)15b(9b)6b(2b)5bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
23.55% GROSS MARGIN
23.55%
9.61% OPERATING MARGIN
9.61%
7.28% NET MARGIN
7.28%
21.77% ROE
21.77%
4.18% ROA
4.18%
4.41% ROIC
4.41%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Allstate Corporation
image
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 4.6 B
Depreciation & Amortization 555 M
Capital Expenditures -210 M
Stock-Based Compensation 0
Change in Working Capital 3.59 B
Others 3.78 B
Free Cash Flow 8.72 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Allstate Corporation
image
ALL-PI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.50% DIVIDEND YIELD
0.297 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.296880.296880.296880.296880.296880.296880.296880.296880.296880.296880.296880.296880.296880.296880.296880.296880.296880.221011.110.296881.190.296881.190.296881.190.296881.190.296880.890.0020192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership The Allstate Corporation
image
Sold
0-3 MONTHS
49.4 M USD 2
3-6 MONTHS
26 M USD 2
6-9 MONTHS
12.5 M USD 1
9-12 MONTHS
59 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

The Allstate Corporation ALL-PI

image
COUNTRY US
INDUSTRY Insurance - Property & Casualty
MARKET CAP $ 5.16 B
Dividend Yield 0.50%
Description The Allstate Corporation, together with its subsidiaries, provides property and casualty, and other insurance products in the United States and Canada. The company operates through Allstate Protection; Protection Services; Allstate Health and Benefits; and Run-off Property-Liability segments. The Allstate Protection segment offers private passenger auto and homeowners insurance; specialty auto products, including motorcycle, trailer, motor home, and off-road vehicle insurance; other personal lines products, such as renter, condominium, landlord, boat, umbrella, and manufactured home and stand-alone scheduled personal property; and commercial lines products under the Allstate and Encompass brand names. The Protection Services segment provides consumer product protection plans and related technical support for mobile phones, consumer electronics, furniture, and appliances; finance and insurance products, including vehicle service contracts, guaranteed asset protection waivers, road hazard tire and wheel, and paint and fabric protection; roadside assistance; device and mobile data collection services; data and analytic solutions using automotive telematics information; and identity protection services. This segment offers its products under various brands including Allstate Protection Plans, Allstate Dealer Services, Allstate Roadside Services, Arity, and Allstate Identity Protection. The Allstate Health and Benefits provides life, accident, critical illness, short-term disability, and other health insurance products. The Run-off Property-Liability offers property and casualty insurance. It sells its products through call centers, agencies, financial specialists, independent agents, brokers, wholesale partners, and affinity groups, as well as through online and mobile applications. The Allstate Corporation was founded in 1931 and is based in Northbrook, Illinois.
Contact 2775 Sanders Road, Northbrook, IL, 60062 https://www.allstate.com
IPO Date Nov. 6, 2019
Employees 55000
Officers Mr. Jesse Edward Merten B.B.A. Executive Vice President & Chief Financial Officer Mr. Suren K. Gupta President of Protection Products & Enterprise Services Mr. Mario Rizzo CPA President of Property-Liability Ms. Andréa Carter Chief Human Resources Officer & Executive Vice President Mr. Brent Vandermause Head of Investor Relations Ms. Christine Marie DeBiase Esq. EVice President, Chief Legal Officer & General Counsel Mr. John Charles Pintozzi Senior Vice President of Accounting Special Projects Mr. John Edward Dugenske C.F.A., M.B.A. President of Investments & Corporate Strategy Mr. Thomas Joseph Wilson II Chairman of the Board, President & Chief Executive Officer Mr. Eric Kyle Ferren Senior Vice President, Controller & Chief Accounting Officer