Financial Services - Insurance - Life - NYSE - US
$ 298.61
0.603 %
$ 9.97 B
Market Cap
14.97
P/E
INCOME STATEMENT
2.82 B
REVENUE
1.79 B
OPERATING INCOME
577 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Primerica, Inc.
| Revenue | 2.82 B |
| Cost Of Revenue | 337 M |
| Gross Profit | 2.48 B |
| Operating Expenses | 693 M |
| Operating Income | 1.79 B |
| Other Expenses | 1.21 B |
| Net Income | 577 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 2 815.7 | 2 720.1 | 2 709.7 | 2 217.5 | 2 052.5 | 1 899.8 | 1 689.1 | 1 519.1 | 1 405.3 | 1 340.0 | 1 267.5 | 1 190.7 | 1 103.1 | 1 361.9 | 2 220.4 | 2 196.9 | 2 390.3 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 336.6 | 320.4 | 296.9 | 245.2 | 237.1 | 229.6 | 189.3 | 181.6 | 174.4 | 174.4 | 187.2 | 164.7 | 165.5 | 180.8 | 0 | 0 | 0 |
| Gross Profit | 2 479.0 | 2 399.7 | 2 412.9 | 1 972.3 | 1 815.4 | 1 670.2 | 1 499.8 | 1 337.5 | 1 231.0 | 1 165.7 | 1 080.2 | 1 026.0 | 937.6 | 1 181.1 | 2 220.4 | 2 196.9 | 2 390.3 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 692.9 | 320.4 | (2 271.8) | (1 771.9) | (1 630.9) | (1 455.0) | (1 091.8) | 1 118.1 | 984.4 | 985.8 | (794.0) | (726.0) | (633.8) | (761.1) | (1 460.4) | (1 843.9) | (1 477.2) |
| Selling, General and Administrative Expenses | 692.9 | 698.2 | 724.9 | 564.8 | 536.0 | 503.5 | 445.3 | 405.2 | 397.9 | 382.6 | 336.1 | 295.5 | 210.6 | 199.8 | 946.2 | 1 351.7 | 1 019.5 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 786.1 | 526.0 | 438.0 | 445.7 | 421.6 | 444.9 | 408.0 | 219.4 | 179.8 | 179.8 | 286.2 | 300.0 | 303.8 | 420.0 | 760.0 | 353.0 | 913.2 |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 26.6 | 27.2 | 30.6 | 28.8 | 28.8 | 28.8 | 28.5 | 28.7 | 33.5 | 34.6 | 35.0 | 33.1 | 28.0 | 20.9 | 0 | 0 | 0 |
| Total Other Income | (1 034.5) | (1 465.9) | (260.8) | (1 203.5) | (1 087.7) | (750.6) | (675.0) | 118.2 | 101.1 | 95.9 | (647.9) | (33.1) | (451.1) | (582.1) | (61.4) | (12.9) | (6.3) |
| Pre-Tax Income | 751.7 | 493.7 | 511.2 | 506.7 | 477.1 | 416.1 | 379.5 | 337.6 | 291.0 | 275.7 | 251.2 | 266.9 | 275.8 | 399.1 | 760.0 | 353.0 | 913.2 |
| NET INCOME | |||||||||||||||||
| Tax Provision | 175.1 | 125.8 | 139.2 | 120.6 | 110.7 | 92.0 | 29.3 | 118.2 | 101.1 | 95.9 | 88.5 | 93.1 | 97.6 | 141.4 | 265.4 | 185.4 | 319.5 |
| Net Income | 576.6 | 373.0 | 373.4 | 386.2 | 366.4 | 324.1 | 350.3 | 219.4 | 189.9 | 181.4 | 162.7 | 173.8 | 178.3 | 257.8 | 494.6 | 167.7 | 593.6 |
| EPS | 16 | 9.82 | 9.44 | 9.6 | 8.65 | 7.39 | 7.63 | 4.59 | 3.7 | 3.29 | 2.87 | 2.77 | 2.11 | 3.09 | 6.59 | 2.24 | 7.92 |