image
Financial Services - Insurance - Life - NYSE - US
$ 35.0
2.49 %
$ 4.72 B
Market Cap
7.17
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FG stock under the worst case scenario is HIDDEN Compared to the current market price of 35 USD, F&G Annuities & Life, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FG stock under the base case scenario is HIDDEN Compared to the current market price of 35 USD, F&G Annuities & Life, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FG stock under the best case scenario is HIDDEN Compared to the current market price of 35 USD, F&G Annuities & Life, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FG

image
$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
5.74 B REVENUE
26.60%
890 M OPERATING INCOME
1335.48%
642 M NET INCOME
1206.90%
6 B OPERATING CASH FLOW
2.83%
-7.95 B INVESTING CASH FLOW
10.82%
2.66 B FINANCING CASH FLOW
-27.99%
1.47 B REVENUE
8.01%
0 OPERATING INCOME
0.00%
327 M NET INCOME
5550.00%
1.32 B OPERATING CASH FLOW
-36.84%
-2.81 B INVESTING CASH FLOW
-46.56%
213 M FINANCING CASH FLOW
232.30%
Balance Sheet F&G Annuities & Life, Inc.
image
Current Assets 48.6 B
Cash & Short-Term Investments 48.6 B
Receivables 0
Other Current Assets 0
Non-Current Assets 11.6 B
Long-Term Investments 3.56 B
PP&E 0
Other Non-Current Assets 8.05 B
80.70 %5.92 %13.37 %Total Assets$60.2b
Current Liabilities 312 M
Accounts Payable 207 M
Short-Term Debt 0
Other Current Liabilities 105 M
Non-Current Liabilities 81 B
Long-Term Debt 2.17 B
Other Non-Current Liabilities 78.8 B
96.94 %Total Liabilities$81.3b
EFFICIENCY
Earnings Waterfall F&G Annuities & Life, Inc.
image
Revenue 5.74 B
Cost Of Revenue 0
Gross Profit 5.74 B
Operating Expenses 5.42 B
Operating Income 890 M
Other Expenses 248 M
Net Income 642 M
6b6b5b5b4b4b3b3b2b2b1b1b006b06b(5b)890m(248m)642mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
15.49% OPERATING MARGIN
15.49%
11.12% NET MARGIN
11.12%
16.17% ROE
16.17%
0.75% ROA
0.75%
1.23% ROIC
1.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis F&G Annuities & Life, Inc.
image
6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 642 M
Depreciation & Amortization 569 M
Capital Expenditures -24 M
Stock-Based Compensation 29 M
Change in Working Capital 5.56 B
Others 4.76 B
Free Cash Flow 5.98 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets F&G Annuities & Life, Inc.
image
Wall Street analysts predict an average 1-year price target for FG of $42.5 , with forecasts ranging from a low of $40 to a high of $45 .
FG Lowest Price Target Wall Street Target
40 USD 14.29%
FG Average Price Target Wall Street Target
42.5 USD 21.43%
FG Highest Price Target Wall Street Target
45 USD 28.57%
Price
Max Price Target
Min Price Target
Average Price Target
505048484646444442424040383836363434May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.64% DIVIDEND YIELD
0.22 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.20.210.220.20.210.20.210.210.810.220.850.22202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership F&G Annuities & Life, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
58.8 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
153 M USD 4
0-3 MONTHS
0 USD 0
3-6 MONTHS
432 USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Falcon Gold Finalizes Third and Fourth Drill Hole at Great Burnt Copper-Gold Project, And Prepares for the Fifth Drill Pad Vancouver, British Columbia--(Newsfile Corp. - March 27, 2025) - Falcon Gold Corp. (TSXV: FG) (OTC Pink: FGLDF) (FSE: 3FA) ("Falcon" or the "Company") is pleased to announce the successful completion of its third drill hole at the Great Burnt Copper-Gold Project in Newfoundland. Drilling on the fourth hole is now being finalized, and preparations are underway to move the drill rig to Pad #5, marking a critical step forward in Falcon's aggressive and systematic exploration of this highly prospective copper-gold system. newsfilecorp.com - 3 weeks ago
F&G Annuities & Life: Questionable Share Issuance Leads To An Overreaction (Rating Upgrade) Shares of F&G Annuities & Life dropped 15% after a surprising secondary equity issuance, raising concerns about the timing and structure of the deal. The issuance priced shares at $33.60, below book value, creating a high hurdle for return on equity and potential dilution of long-term value. Despite strong organic growth and capital needs, the decision to issue equity at a low price is a questionable capital allocation decision. seekingalpha.com - 4 weeks ago
F&G Annuities & Life Prices Common Stock Offering DES MOINES, Iowa , March 20, 2025 /PRNewswire/ -- F&G Annuities & Life, Inc. (NYSE: FG) ("F&G") today announced that it priced a public offering of 8,000,000 shares of its common stock at a price to the public of $35.00 per share. In connection with the offering, F&G has granted the underwriters a 30-day option to purchase up to an additional 1,200,000 shares of F&G's common stock. prnewswire.com - 4 weeks ago
Falcon Gold Corp. Unveils High-Resolution Images of First Two Drill Holes from Late 2024 Exploration Program Toronto, Ontario--(Newsfile Corp. - March 13, 2025) - Falcon Gold Corp. (TSXV: FG) (OTC Pink: FGLDF) (FSE: 3FA) is pleased to announce the public release of high-resolution images from the first two drill holes of its late 2024 exploration program at the Great Burnt Copper-Gold Project in Central Newfoundland. The images, now available on the Company's website and social media channels, provide an unprecedented visual insight into the early stages of the drilling campaign and the quality of recovery obtained. newsfilecorp.com - 1 month ago
F&G Annuities & Life, Inc. (FG) Q4 2024 Earnings Call Transcript F&G Annuities & Life, Inc. (NYSE:FG ) Q4 2024 Earnings Conference Call February 21, 2025 9:00 AM ET Company Participants Lisa Foxworthy-Parker - Senior Vice President, Investor & External Relations Chris Blunt - Chief Executive Officer Wendy Young - Chief Financial Officer Conference Call Participants John Barnidge - Piper Sandler Wesley Carmichael - Autonomous Research Alex Scott - Barclays Mark Hughes - Truist Securities Operator Good morning and welcome to F&G's Fourth Quarter and Full Year 2024 Earnings Call. During today's presentation, all callers will be placed in a listen-only mode and following management's prepared remarks, the conference will be open for questions with instructions to follow at that time. seekingalpha.com - 1 month ago
Falcon Gold Appoints Esteemed Geologist Victor French to Lead Its Great Burnt Copper-Gold Drilling Toronto, Ontario--(Newsfile Corp. - February 21, 2025) - Falcon Gold Corp. (TSXV: FG) (OTC Pink: FGLDF) (FSE: 3FA) ("Falcon" or the "Company") is pleased to announce the appointment of Victor A. French, a distinguished Newfoundland-based geologist to oversee and lead the Company's Great Burnt Copper-Gold Project in Central Newfoundland. newsfilecorp.com - 1 month ago
Fidelity National Financial Announces Quarterly Cash Dividend of $0.50 JACKSONVILLE, Fla. , Feb. 21, 2025 /PRNewswire/ -- Fidelity National Financial, Inc. (NYSE: FNF) ("FNF") today announced that its Board of Directors has declared a quarterly cash dividend of $0.50 per share of common stock. prnewswire.com - 1 month ago
F&G Annuities & Life Declares Dividends on Common and Preferred Stock DES MOINES, Iowa , Feb. 21, 2025 /PRNewswire/ -- F&G Annuities & Life, Inc. (NYSE: FG) ("F&G") today announced that its Board of Directors has declared a quarterly cash dividend in the amount of $0.22 per common share. The dividend will be payable on March 31, 2025, to stockholders of record as of March 17, 2025. prnewswire.com - 1 month ago
F&G Annuities & Life, Inc. (FG) Lags Q4 Earnings Estimates F&G Annuities & Life, Inc. (FG) came out with quarterly earnings of $1.12 per share, missing the Zacks Consensus Estimate of $1.26 per share. This compares to earnings of $0.60 per share a year ago. zacks.com - 1 month ago
F&G Annuities & Life Announces Chief Financial Officer Transition ~ Wendy Young to Assume Role as Chief Liability Officer ~ ~ Conor Murphy Appointed Chief Financial Officer ~ DES MOINES, Iowa , Feb. 20, 2025 /PRNewswire/ -- F&G Annuities & Life, Inc. (NYSE: FG) (F&G or the Company) a leading provider of insurance solutions serving retail annuity and life customers and institutional clients, today announced that Wendy Young will transition from her Chief Financial Officer role on April 1, 2025 to become F&G's Chief Liability Officer, a newly created position. In conjunction with this transition, the Company has appointed Conor Murphy as its new Chief Financial Officer, effective April 1, 2025. prnewswire.com - 1 month ago
FNF Reports Fourth Quarter and Full Year 2024 Financial Results JACKSONVILLE, Fla. , Feb. 20, 2025 /PRNewswire/ -- Fidelity National Financial, Inc. (NYSE: FNF) ("FNF" or the "Company"), a leading provider of title insurance and transaction services to the real estate and mortgage industries and a leading provider of insurance solutions serving retail annuity and life customers and institutional clients through its majority-owned, publicly traded subsidiary F&G Annuities & Life, Inc. (NYSE: FG) ("F&G"), today reported financial results for the fourth quarter and twelve months ended December 31, 2024. prnewswire.com - 1 month ago
F&G Annuities & Life Reports Fourth Quarter and Full Year 2024 Results DES MOINES, Iowa , Feb. 20, 2025 /PRNewswire/ -- F&G Annuities & Life, Inc. (NYSE: FG) (F&G or the Company) a leading provider of insurance solutions serving retail annuity and life customers and institutional clients, today reported financial results for the fourth quarter and twelve months (full year) ended December 31, 2024. Net earnings attributable to common shareholders for the fourth quarter were $323 million, or $2.50 per diluted share (per share), compared to a net loss of $299 million, or $2.41 per share, for the fourth quarter of 2023. prnewswire.com - 1 month ago
8. Profile Summary

F&G Annuities & Life, Inc. FG

image
COUNTRY US
INDUSTRY Insurance - Life
MARKET CAP $ 4.72 B
Dividend Yield 0.64%
Description F&G Annuities & Life, Inc. provides fixed annuities and life insurance products. It serves retail annuity and life customers, as well as institutional clients. The company was founded in 1959 and is headquartered in Des Moines, Iowa. F&G Annuities & Life, Inc. is a subsidiary of Fidelity National Financial, Inc.
Contact 801 Grand Avenue, Des Moines, IA, 50309 http://www.fglife.com
IPO Date Nov. 22, 2022
Employees 1338
Officers Ms. Lisa Foxworthy-Parker Senior Vice President of Investor & External Relations Ms. Jodi Lynn Ahlman Senior Vice President, Chief of Government, Regulatory & Compliance Affairs Mr. Michael Louis Gravelle J.D. Executive Vice President, General Counsel & Corporate Secretary Mr. Christopher Owsley Blunt Chief Executive Officer & Director Mr. Mark Lynn Wiltse Senior Vice President & Chief Accounting Officer Mr. John David Currier Jr. President Mr. William Patrick Foley II Executive Chairman of the Board Ms. Leena Punjabi C.F.A. Executive Vice President & Chief Investment Officer Mr. Matthew Eric Christensen Executive Vice President of Pension Risk Transfer & Chief Operating Officer Mr. Ted Hughes Senior Vice President & Chief Information Officer