image
Consumer Cyclical - Specialty Retail - NYSE - US
$ 458.22
-2.51 %
$ 9.07 B
Market Cap
19.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MUSA stock under the worst case scenario is HIDDEN Compared to the current market price of 458 USD, Murphy USA Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MUSA stock under the base case scenario is HIDDEN Compared to the current market price of 458 USD, Murphy USA Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MUSA stock under the best case scenario is HIDDEN Compared to the current market price of 458 USD, Murphy USA Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MUSA

image
$560.0$560.0$540.0$540.0$520.0$520.0$500.0$500.0$480.0$480.0$460.0$460.0$440.0$440.0$420.0$420.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
20.2 B REVENUE
-5.97%
743 M OPERATING INCOME
-10.06%
502 M NET INCOME
-9.75%
848 M OPERATING CASH FLOW
8.11%
-446 M INVESTING CASH FLOW
-37.76%
-473 M FINANCING CASH FLOW
-17.24%
4.71 B REVENUE
-10.08%
199 M OPERATING INCOME
-10.20%
142 M NET INCOME
-4.49%
249 M OPERATING CASH FLOW
23.06%
-125 M INVESTING CASH FLOW
5.02%
-129 M FINANCING CASH FLOW
-32.07%
Balance Sheet Murphy USA Inc.
image
Current Assets 748 M
Cash & Short-Term Investments 47 M
Receivables 268 M
Other Current Assets 433 M
Non-Current Assets 3.79 B
Long-Term Investments -14.2 M
PP&E 3.31 B
Other Non-Current Assets 502 M
5.91 %9.53 %72.80 %11.04 %Total Assets$4.5b
Current Liabilities 948 M
Accounts Payable 518 M
Short-Term Debt 39.4 M
Other Current Liabilities 390 M
Non-Current Liabilities 2.75 B
Long-Term Debt 2.33 B
Other Non-Current Liabilities 425 M
13.99 %10.55 %62.92 %11.47 %Total Liabilities$3.7b
EFFICIENCY
Earnings Waterfall Murphy USA Inc.
image
Revenue 20.2 B
Cost Of Revenue 0
Gross Profit 20.2 B
Operating Expenses 19.5 B
Operating Income 743 M
Other Expenses 240 M
Net Income 502 M
25b25b20b20b15b15b10b10b5b5b0020b020b(19b)743m(240m)503mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
3.67% OPERATING MARGIN
3.67%
2.48% NET MARGIN
2.48%
59.81% ROE
59.81%
11.06% ROA
11.06%
15.77% ROIC
15.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Murphy USA Inc.
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 502 M
Depreciation & Amortization 248 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 32.8 M
Others 97.1 M
Free Cash Flow 32.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Murphy USA Inc.
image
Wall Street analysts predict an average 1-year price target for MUSA of $322 , with forecasts ranging from a low of $305 to a high of $360 .
MUSA Lowest Price Target Wall Street Target
305 USD -33.44%
MUSA Average Price Target Wall Street Target
322 USD -29.73%
MUSA Highest Price Target Wall Street Target
360 USD -21.44%
Price
Max Price Target
Min Price Target
Average Price Target
600600550550500500450450400400350350300300May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.10% DIVIDEND YIELD
0.49 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.801.801.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.250.290.370.420.490.250.310.380.440.250.320.390.450.251.000.291.210.351.490.411.720.480.970.00202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Murphy USA Inc.
image
Sold
0-3 MONTHS
1.7 M USD 3
3-6 MONTHS
3.05 M USD 3
6-9 MONTHS
16.6 M USD 2
9-12 MONTHS
5.03 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why Investors Need to Take Advantage of These 2 Retail and Wholesale Stocks Now Why investors should use the Zacks Earnings ESP tool to help find stocks that are poised to top quarterly earnings estimates. zacks.com - 1 week ago
Stock Market Sell-Off: 1 Dividend Growth Stock Down 16% to Buy Right Now After Its Pullback There's just no way around it: Market sell-offs are unpleasant. However, the silver lining I always try to find amid any significant pullback is that many of my favorite stocks inevitably go on sale. fool.com - 4 weeks ago
Murphy USA Schedules First Quarter 2025 Results Conference Call EL DORADO, Ark.--(BUSINESS WIRE)--Murphy USA Inc. (NYSE: MUSA) will release preliminary first quarter 2025 earnings results after the market closes on Wednesday, May 7, 2025, followed by a conference call at 10:00 a.m. CT on Thursday, May 8, 2025. The call can be accessed via webcast through the Investor Relations section of Murphy USA's website at http://ir.corporate.murphyusa.com. If you are unable to attend via webcast, the conference call number is 1-888-330-2384 and the conference ID numbe. businesswire.com - 1 month ago
Why Is Murphy USA (MUSA) Down 10.2% Since Last Earnings Report? Murphy USA (MUSA) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Murphy USA Kicks of 5th ‘Great Futures Fueled Here' Campaign Benefiting Boys & Girls Clubs of America EL DORADO, Ark. (March 5, 2025), March 05, 2025 (GLOBE NEWSWIRE) -- Murphy USA Inc. (NYSE: MUSA) is celebrating the five-year anniversary of its partnership with Boys & Girls Clubs of America through the ‘Great Futures Fueled Here' campaign beginning March 5. globenewswire.com - 1 month ago
Murphy USA Inc. Announces Participation in Upcoming Conference EL DORADO, Ark.--(BUSINESS WIRE)--Murphy USA Inc. (NYSE: MUSA) today announced participation in an upcoming investor conference. Andrew Clyde, President and CEO, will present at the Raymond James 2025 Institutional Investors Conference on Monday, March 3, 2025, at 10:25 a.m. Eastern Time (ET). The live audio webcast presentation will be available on the company's website at https://ir.corporate.murphyusa.com. About Murphy USA Murphy USA (NYSE: MUSA) is a leading retailer of gasoline and conveni. businesswire.com - 1 month ago
14 Upcoming Dividend Increases, Including A King S&P Global extends its 52-year dividend growth streak with a 5.5% increase, highlighting financial health and stability. My strategy focuses on stocks with consistent dividend growth and outperforming benchmarks, aiming for long-term wealth accumulation. I use data from U.S. Dividend Champions and NASDAQ to identify companies with at least five years of dividend growth. seekingalpha.com - 1 month ago
Murphy USA Inc. Announces Dividend Increase EL DORADO, Ark.--(BUSINESS WIRE)--The Board of Directors of Murphy USA Inc. (NYSE: MUSA) today declared a quarterly cash dividend on the Common Stock of Murphy USA Inc. of $0.49 per share, or $1.96 per share on an annualized basis, reflecting a 2.1% increase from the prior quarter. The dividend is payable on March 5, 2025, to stockholders of record as of February 24, 2025. About Murphy USA Murphy USA (NYSE: MUSA) is a leading retailer of gasoline and convenience merchandise with more than 1,750. businesswire.com - 2 months ago
Murphy USA Q4 Earnings Beat on Higher Merchandise Sales In the fourth quarter, MUSA bought back shares worth $126.2 million. zacks.com - 2 months ago
Murphy USA Inc. (MUSA) Q4 2024 Earnings Call Transcript Murphy USA Inc. (NYSE:MUSA ) Q4 2024 Earnings Conference Call February 6, 2025 11:00 AM ET Company Participants Christian Pikul - Vice President-Investor Relations Andrew Clyde - Chief Executive Officer Galagher Jeff - Chief Financial Officer Mindy West - Chief Operating Officer Conference Call Participants Alessandra Jimenez - Raymond James John Royall - JPMorgan Irene Nattel - RBC Capital Markets Corey Tarlowe - Jefferies Anthony Bonadio - Wells Fargo Operator Thank you for standing by. My name is Jeanine, and I will be your conference operator for today. seekingalpha.com - 2 months ago
Compared to Estimates, Murphy USA (MUSA) Q4 Earnings: A Look at Key Metrics While the top- and bottom-line numbers for Murphy USA (MUSA) give a sense of how the business performed in the quarter ended December 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 2 months ago
Murphy USA (MUSA) Tops Q4 Earnings Estimates Murphy USA (MUSA) came out with quarterly earnings of $6.96 per share, beating the Zacks Consensus Estimate of $6.43 per share. This compares to earnings of $7 per share a year ago. zacks.com - 2 months ago
8. Profile Summary

Murphy USA Inc. MUSA

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 9.07 B
Dividend Yield 0.10%
Description Murphy USA Inc. engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA, Murphy Express, and QuickChek brands. As of December 31, 2021, it operated 1,679 retail gasoline stores principally in the Southeast, Southwest, and Midwest United States. The company was founded in 1996 and is headquartered in El Dorado, Arkansas.
Contact 200 Peach Street, El Dorado, AR, 71730-5836 https://www.murphyusa.com
IPO Date Aug. 19, 2013
Employees 5900
Officers Mr. Gregory L. Smith Vice President, General Counsel & Corporate Secretary Jim McPhail Senior Vice President of Asset Development Mr. C. Galagher Jeff Executive Vice President & Chief Financial Officer Mr. Christian Pikul Vice President of Investor Relations & FP&A Mr. Robert J. Chumley Senior Vice President & Chief Digital Officer Ms. Renee M. Bacon Senior Vice President of Sales & Operations and Chief Merchandising Officer Mr. Christopher A. Click Executive Vice President of Strategy, Growth Development & Innovation Mr. Blake Segal Senior Vice President of QuickChek Mr. Donald R. Smith Jr. Vice President, Chief Accounting Officer, Treasurer & Controller Mr. R. Andrew Clyde President, Chief Executive Officer & Director