image
Murphy USA Inc. MUSA
Consumer Cyclical - Specialty Retail - NYSE - US
Watchlist
$ 502.61
-0.891 %
$ 9.95 B
Market Cap
20.86
P/E
INCOME STATEMENT
20.2 B REVENUE
-5.97%
Growth Rates
1Year -5.97%
3Years 5.26%
5Years 7.60%
7Years 6.74%
10Years 1.77%
743 M OPERATING INCOME
-10.06%
Growth Rates
1Year -10.06%
3Years 7.14%
5Years 22.57%
7Years 14.77%
10Years 7.35%
502 M NET INCOME
-9.75%
Growth Rates
1Year -9.75%
3Years 8.18%
5Years 26.55%
7Years 10.79%
10Years 7.50%
EFFICIENCY
Earnings Waterfall Murphy USA Inc.
image
Revenue 20.2 B
Cost Of Revenue 17.9 B
Gross Profit 2.31 B
Operating Expenses 1.56 B
Operating Income 743 M
Other Expenses 240 M
Net Income 502 M
25b25b20b20b15b15b10b10b5b5b0020b(18b)2b(2b)743m(240m)503mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010
REVENUE
Revenue 20 244.3 21 529.4 23 446.1 17 360.5 11 264.3 14 034.6 14 362.9 12 826.6 11 594.6 12 699.4 16 986.0 18 083.3 19 301.3 18 919.2 15 592.1
GROSS PROFIT
Cost Of Revenue 17 937.5 1 014.8 21 046.2 15 511.6 9 821.4 12 908.1 13 273.6 11 764.6 10 578.4 11 740.9 15 934.3 17 116.5 18 423.1 17 987.7 14 771.2
Gross Profit 2 306.8 20 514.6 2 399.9 1 848.9 1 442.9 1 126.5 1 089.3 1 062.0 1 016.1 958.5 1 051.7 966.9 878.2 931.5 821.0
OPERATING INCOME
Operating Expenses 1 563.9 19 687.8 1 432.1 1 244.9 883.9 858.2 813.5 774.8 716.2 703.7 686.3 701.9 666.0 620.3 589.7
Selling, General and Administrative Expenses 235.4 240.5 232.5 193.6 171.1 144.6 136.2 141.2 122.7 129.3 119.3 133.0 116.6 93.1 87.9
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 742.9 826.0 968.4 604.0 559.0 268.5 325.1 283.3 299.9 254.8 365.4 264.9 151.2 311.2 231.2
PRE-TAX INCOME
Interest Income Expense 97.1 98.5 86.2 82.4 51.2 54.9 52.9 46.7 39.7 33.5 36.6 14.5 0.4 0.4 3.8
Total Other Income (91.3) (91.6) (84.6) (82.1) (49.9) (66.1) (51.2) (43.3) 52.2 (36.5) (26.0) (7.2) (1.1) (0.4) (3.5)
Pre-Tax Income 651.6 734.4 883.8 521.9 509.1 202.4 273.9 240.0 352.0 218.3 339.3 257.7 150.1 310.8 227.8
NET INCOME
Tax Provision 149.1 177.6 210.9 125.0 123.0 47.6 60.3 (5.2) 130.5 80.7 116.4 101.4 62.2 123.0 85.0
Net Income 502.5 556.8 672.9 396.9 386.1 154.8 213.6 245.3 221.5 176.3 243.9 235.0 83.6 324.0 157.4
EPS 24.5 25.9 28.6 15.1 13.2 4.9 6.54 6.85 5.64 4.06 5.29 5.03 1.79 6.93 3.37