Consumer Cyclical - Specialty Retail - NYSE - US
$ 529.19
0.119 %
$ 10.7 B
Market Cap
21.86
P/E
INCOME STATEMENT
21.5 B
REVENUE
826 M
OPERATING INCOME
557 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Murphy USA Inc.
| Revenue | 21.5 B |
| Cost Of Revenue | 1.01 B |
| Gross Profit | 20.5 B |
| Operating Expenses | 19.7 B |
| Operating Income | 826 M |
| Other Expenses | 269 M |
| Net Income | 557 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 21 529.4 | 23 446.1 | 17 360.5 | 11 264.3 | 14 034.6 | 14 362.9 | 12 826.6 | 11 594.6 | 12 699.4 | 16 986.0 | 18 083.3 | 19 655.4 | 18 919.2 | 15 592.1 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | 1 014.8 | 21 046.2 | 15 511.6 | 9 821.4 | 12 908.1 | 13 273.6 | 11 764.6 | 10 578.4 | 11 740.9 | 15 934.3 | 17 116.5 | 18 726.8 | 17 987.7 | 14 771.2 |
| Gross Profit | 20 514.6 | 2 399.9 | 1 848.9 | 1 442.9 | 1 126.5 | 1 089.3 | 1 061.9 | 1 016.1 | 958.5 | 1 051.7 | 966.9 | 928.6 | 931.5 | 821.0 |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 19 687.8 | 1 432.1 | 1 236.0 | 883.5 | 858.2 | 813.5 | 774.8 | 716.2 | 703.7 | 686.3 | 701.9 | 720.6 | 620.3 | 589.7 |
| Selling, General and Administrative Expenses | 240.5 | 232.5 | 193.6 | 171.1 | 144.6 | 136.2 | 141.2 | 122.7 | 129.3 | 119.3 | 133.0 | 116.6 | 93.1 | 87.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 826.0 | 968.4 | 604.0 | 559.0 | 268.5 | 325.1 | 283.2 | 299.9 | 254.8 | 365.4 | 264.9 | 147.0 | 311.2 | 231.2 |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 98.5 | 85.3 | 82.4 | 51.2 | 54.9 | 52.9 | 46.7 | 39.7 | 33.5 | 36.6 | 14.5 | 0.5 | 0.4 | 3.8 |
| Total Other Income | (91.6) | (84.6) | (82.1) | (49.9) | (66.1) | (51.2) | (43.3) | 52.2 | (36.5) | (26.0) | (7.2) | (1.1) | (0.4) | (3.5) |
| Pre-Tax Income | 734.4 | 883.8 | 521.9 | 509.1 | 202.4 | 273.9 | 240.0 | 352.0 | 218.3 | 339.3 | 257.7 | 145.7 | 310.8 | 227.8 |
| NET INCOME | ||||||||||||||
| Tax Provision | 177.6 | 210.9 | 125.0 | 123.0 | 47.6 | 60.3 | (5.2) | 130.5 | 80.7 | 116.4 | 101.4 | 62.2 | 123.0 | 85.0 |
| Net Income | 556.8 | 672.9 | 396.9 | 386.1 | 154.8 | 213.6 | 245.3 | 221.5 | 176.3 | 243.9 | 235.0 | 83.6 | 324.0 | 157.4 |
| EPS | 25.9 | 28.6 | 15.1 | 13.2 | 4.9 | 6.54 | 6.85 | 5.64 | 4.06 | 5.29 | 5.03 | 1.79 | 6.93 | 3.37 |