Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 784.0 | ||||||||||
CAPEX | (335.6) | ||||||||||
Maintenance CAPEX | (234.9) | ||||||||||
Cash Flow For Owners | 549.1 | 575.5 | 603.2 | 632.3 | 662.7 | 694.7 | 728.1 | 763.2 | 799.9 | 838.4 | 16 485.5 |