image
Consumer Cyclical - Auto - Recreational Vehicles - NYSE - US
$ 80.0
-2.58 %
$ 2.02 B
Market Cap
14.29
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LCII stock under the worst case scenario is HIDDEN Compared to the current market price of 80 USD, LCI Industries is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LCII stock under the base case scenario is HIDDEN Compared to the current market price of 80 USD, LCI Industries is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LCII stock under the best case scenario is HIDDEN Compared to the current market price of 80 USD, LCI Industries is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LCII

image
$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.74 B REVENUE
-1.15%
218 M OPERATING INCOME
76.81%
143 M NET INCOME
122.55%
370 M OPERATING CASH FLOW
-29.77%
-61.1 M INVESTING CASH FLOW
27.05%
-208 M FINANCING CASH FLOW
51.14%
803 M REVENUE
-12.27%
16.1 M OPERATING INCOME
-70.06%
9.55 M NET INCOME
-73.19%
107 M OPERATING CASH FLOW
35.95%
-10.5 M INVESTING CASH FLOW
-7.11%
-91 M FINANCING CASH FLOW
-138.96%
Balance Sheet LCI Industries
image
Current Assets 1.16 B
Cash & Short-Term Investments 166 M
Receivables 200 M
Other Current Assets 795 M
Non-Current Assets 1.73 B
Long-Term Investments 0
PP&E 657 M
Other Non-Current Assets 1.08 B
5.73 %6.89 %27.46 %22.70 %37.22 %Total Assets$2.9b
Current Liabilities 412 M
Accounts Payable 188 M
Short-Term Debt 39.1 M
Other Current Liabilities 185 M
Non-Current Liabilities 1.1 B
Long-Term Debt 200 M
Other Non-Current Liabilities 896 M
12.45 %12.29 %13.26 %59.41 %Total Liabilities$1.5b
EFFICIENCY
Earnings Waterfall LCI Industries
image
Revenue 3.74 B
Cost Of Revenue 2.86 B
Gross Profit 880 M
Operating Expenses 661 M
Operating Income 218 M
Other Expenses 75.4 M
Net Income 143 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(3b)880m(661m)218m(75m)143mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
23.51% GROSS MARGIN
23.51%
5.83% OPERATING MARGIN
5.83%
3.82% NET MARGIN
3.82%
10.30% ROE
10.30%
4.94% ROA
4.94%
6.53% ROIC
6.53%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis LCI Industries
image
500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 143 M
Depreciation & Amortization 126 M
Capital Expenditures -42.3 M
Stock-Based Compensation 18.7 M
Change in Working Capital 82.9 M
Others 26.9 M
Free Cash Flow 328 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets LCI Industries
image
Wall Street analysts predict an average 1-year price target for LCII of $111 , with forecasts ranging from a low of $100 to a high of $150 .
LCII Lowest Price Target Wall Street Target
100 USD 25.00%
LCII Average Price Target Wall Street Target
111 USD 38.50%
LCII Highest Price Target Wall Street Target
150 USD 87.50%
Price
Max Price Target
Min Price Target
Average Price Target
15015014014013013012012011011010010090908080May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.11% DIVIDEND YIELD
1.15 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.504.504.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.0020.30.50.550.60.650.750.91.051.051.150.30.50.60.650.650.91.051.051.050.30.50.60.650.750.91.051.051.050.53.100.551.850.62.300.652.500.752.750.93.351.053.901.054.051.154.301.051.152015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership LCI Industries
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.26 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
History Says Shut Up And Buy: 12 Hyper-Growth Blue Chips To Buy Right Now Market corrections, like the recent dip, are normal and temporary, with historical data showing average declines of 13-14% since 1950. Long-term investors should stay the course. Corrections often lead to robust recoveries, with historical returns averaging 25% in the year following volatility like the one we just experienced. Asset allocation, not market timing, is key. A balanced portfolio of stocks and bonds has historically minimized risk and delivered consistent returns. seekingalpha.com - 1 month ago
LCI Industries to Participate in Upcoming Roth Capital Partners Conference ELKHART, Ind.--(BUSINESS WIRE)--LCI Industries (NYSE: LCII), a leading supplier of engineered components to the recreation and transportation markets will participate in the 37th Annual Roth Conference from March 17-18, 2025. LCI Industries will participate in a fireside chat as well as engage in one-on-one meetings with institutional investors and analysts. The conference will be at the Laguna Cliffs Marriott Resort & Spa located in Dana Point, California. Please contact Roth Capital Partn. businesswire.com - 1 month ago
LCI Industries Announces Pricing of Offering of $400 Million Aggregate Principal Amount of 3.00% Convertible Senior Notes ELKHART, Ind.--(BUSINESS WIRE)--LCI Industries (NYSE: LCII) (the “Company”), a leading supplier of engineered components to the recreation and transportation markets, priced $400.0 million in aggregate principal amount of 3.00% convertible senior notes due 2030 (the “Notes”) in a previously announced private placement (the “Offering”) to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). In. businesswire.com - 1 month ago
LCI Industries to Participate in Upcoming Raymond James Conference ELKHART, Ind.--(BUSINESS WIRE)--LCI Industries (NYSE: LCII), a leading supplier of engineered components to the recreation and transportation markets will participate in Raymond James' 46th Annual Institutional Investors Conference on March 3, 2025. LCI Industries will participate in a fireside chat as well as engage in one-on-one meetings with institutional investors and analysts. The conference will be at the JW Marriott Orlando Grande Lakes Hotel, located in Orlando, FL. Please contact Raymo. businesswire.com - 1 month ago
LCI Industries Declares Quarterly Cash Dividend ELKHART, Ind.--(BUSINESS WIRE)--LCI Industries (NYSE: LCII), a leading supplier of engineered components to the recreation and transportation markets, today announced that its Board of Directors approved a regular quarterly cash dividend of $1.15 per share of common stock. The dividend is payable on March 21, 2025, to stockholders of record at the close of business on March 7, 2025. About LCI Industries LCI Industries (NYSE: LCII), through its Lippert subsidiary, is a global leader in supplying. businesswire.com - 1 month ago
LCI Industries (LCII) Q4 2024 Earnings Call Transcript LCI Industries (NYSE:LCII ) Q4 2024 Results Conference Call February 11, 2025 8:30 AM ET Company Participants Lillian Etzkorn - Chief Financial Officer Jason Lippert - President and Chief Executive Officer Kip Emenhiser - VP of Finance and Treasurer Conference Call Participants Fred Wightman - Wolfe Research Daniel Moore - CJS Securities Joe Altobello - Raymond James Scott Stember - ROTH Capital Partners Mike Swartz - Truist Securities Patrick Buckley - Jefferies Brandon Rollé - D.A. Davidson Tristan Thomas-Martin - BMO Capital Markets Alice Wycklendt - Baird Operator Hello, and welcome, everyone, to the LCI Industries Fourth Quarter and Full Year 2024 Conference Call. seekingalpha.com - 2 months ago
LCI (LCII) Surpasses Q4 Earnings and Revenue Estimates LCI (LCII) came out with quarterly earnings of $0.37 per share, beating the Zacks Consensus Estimate of $0.28 per share. This compares to loss of $0.09 per share a year ago. zacks.com - 2 months ago
LCI Industries Reports Fourth Quarter and Full Year Financial Results ELKHART, Ind.--(BUSINESS WIRE)--LCI Industries (NYSE: LCII), a leading supplier of engineered components to the recreation and transportation markets, today reported fourth quarter and full year 2024 results. “Lippert demonstrated continued market leadership and resilience in 2024, leveraging cost savings and operational improvements to increase EBITDA by $89 million over 2023. This performance came despite a challenging RV and marine industry backdrop, as meaningful investments toward innovati. businesswire.com - 2 months ago
LCI Industries Fourth Quarter and Full Year 2024 Conference Call Scheduled for February 11, 2025, at 8:30 a.m. ET ELKHART, Ind.--(BUSINESS WIRE)--LCI Industries (NYSE: LCII), a leading supplier of engineered components to the recreation and transportation markets, will release its fourth quarter and full year 2024 financial results before the market opens on Tuesday, February 11, 2025. Conference Call & Webcast LCI Industries will also host a conference call to discuss its fourth quarter and full year 2024 results on Tuesday, February 11, 2025, at 8:30 a.m. ET. The call will conclude with a question-an. businesswire.com - 2 months ago
Despite Recent Weak Spots, LCI Industries Is Still Appealing At Current Prices Despite a 12.2% drop in LCI Industries' shares, the company's fundamentals remain strong, with improved profits and cash flow metrics. Revenue decline in the OEM segment was offset by gains in the aftermarket and cost-cutting measures, leading to higher net income. The RV industry's projected recovery and LCI's undervaluation relative to peers justify a bullish outlook, despite near-term interest rate concerns. seekingalpha.com - 3 months ago
Forget The S&P 500 - Here's What Smart Dividend Investors Buy Now Dividend investing thrives outside the S&P 500, offering unique opportunities for smart investors seeking income and growth in dynamic markets. This article highlights four exceptional dividend stocks that stand out for their robust fundamentals, reliable payouts, and long-term potential. These picks are ideal for investors aiming to balance strong yields with sustainable growth, outperforming traditional index-based strategies. seekingalpha.com - 4 months ago
13 Upcoming Dividend Increases Including 2 Kings This week's dividend increases feature two dividend kings, Stepan and Tennant, with average increases of 7.4% and a median of 5.4%. Thirteen companies are increasing their dividends this week, with an average increase of 7.4% and a median of 5.4%. My strategy focuses on buying, holding, and adding companies with consistent dividend growth and outperforming benchmarks, using data from U.S. Dividend Champions and NASDAQ. seekingalpha.com - 4 months ago
8. Profile Summary

LCI Industries LCII

image
COUNTRY US
INDUSTRY Auto - Recreational Vehicles
MARKET CAP $ 2.02 B
Dividend Yield 1.11%
Description LCI Industries, together with its subsidiaries, manufactures and supplies components for the manufacturers of recreational vehicles (RVs) and adjacent industries in the United States and internationally. It operates in two segments, Original Equipment Manufacturers (OEM) and Aftermarket. The OEM segment manufactures and distributes a range of engineered components, such as steel chassis and related components; axles and suspension solutions; slide-out mechanisms and solutions; thermoformed bath, kitchen, and other products; vinyl, aluminum, and frameless windows; manual, electric, and hydraulic stabilizer and leveling systems; entry, luggage, patio, and ramp doors; furniture and mattresses; electric and manual entry steps; awnings and awning accessories; towing products; truck accessories; electronic components; appliances; air conditioners; televisions and sound systems; and other accessories. This segment serves OEMs of RVs and adjacent industries, including buses; trailers used to haul boats, livestock, equipment, and other cargo; trucks; boats; trains; manufactured homes; and modular housing, as well as travel trailers, fifth-wheel travel trailers, folding camping trailers, and truck campers. The Aftermarket segment supplies various components of RV and adjacent industries to retail dealers, wholesale distributors, and service centers. This segment also sells replacement glass and awnings to fulfill insurance claims; and biminis, covers, buoys, and fenders to the marine industry. The company was formerly known as Drew Industries Incorporated and changed its name to LCI Industries in December 2016. LCI Industries was incorporated in 1984 and is based in Elkhart, Indiana.
Contact 3501 County Road 6 East, Elkhart, IN, 46514 https://www.lci1.com
IPO Date May 29, 1985
Employees 11500
Officers Mr. Ryan Richard Smith Group President of North America Mr. Jason D. Lippert Chief Executive Officer, President & Director Mr. Jamie M. Schnur Group President of Aftermarket Ms. Lillian D. Etzkorn Executive Vice President & Chief Financial Officer Mr. Andrew J. Namenye Executive Vice President, Chief Legal Officer & Corporate Secretary Mr. Kip A. Emenhiser Vice President of Finance, Corporate Controller, Principal Accounting Officer & Treasurer