Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 370.3 | ||||||||||
CAPEX | (42.3) | ||||||||||
Maintenance CAPEX | (29.6) | ||||||||||
Cash Flow For Owners | 340.7 | 374.1 | 410.9 | 451.2 | 495.6 | 544.3 | 597.8 | 656.5 | 721.0 | 791.8 | 16 312.9 |