Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 370.3 | ||||||||||
CAPEX | (42.3) | ||||||||||
Maintenance CAPEX | (29.6) | ||||||||||
Cash Flow For Owners | 340.7 | 373.3 | 409.2 | 448.4 | 491.4 | 538.6 | 590.3 | 646.9 | 709.0 | 777.0 | 15 973.8 |