Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 370.3 | ||||||||||
CAPEX | (42.3) | ||||||||||
Maintenance CAPEX | (29.6) | ||||||||||
Cash Flow For Owners | 340.7 | 370.3 | 402.4 | 437.4 | 475.5 | 516.8 | 561.7 | 610.5 | 663.6 | 721.3 | 14 706.5 |