image
BRP Inc. DOOO
Consumer Cyclical - Auto - Recreational Vehicles - NASDAQ - CA
Watchlist
$ 39.51
-0.353 %
$ 2.88 B
Market Cap
19.09
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DOOO stock under the worst case scenario is HIDDEN Compared to the current market price of 39.5 USD, BRP Inc. is HIDDEN

DOOO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DOOO stock under the base case scenario is HIDDEN Compared to the current market price of 39.5 USD, BRP Inc. is HIDDEN

DOOO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DOOO stock under the best case scenario is HIDDEN Compared to the current market price of 39.5 USD, BRP Inc. is HIDDEN

DOOO Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart DOOO

image
1M -21%
6M -82%
1Y -61%
3Y -62%
5Y 6%
All
FINANCIALS
10.4 B REVENUE
3.32%
Growth Rates
1Year 3.32%
3Years 20.31%
5Years 14.60%
7Years 13.89%
10Years 12.49%
1.29 B OPERATING INCOME
-5.79%
Growth Rates
1Year -5.79%
3Years 40.37%
5Years 22.20%
7Years 22.77%
10Years 15.88%
744 M NET INCOME
-13.97%
Growth Rates
1Year -13.97%
3Years 27.06%
5Years 26.78%
7Years 16.41%
10Years 28.70%
1.66 B OPERATING CASH FLOW
155.29%
Growth Rates
1Year 155.29%
3Years 20.22%
5Years 24.19%
7Years 18.48%
10Years 22.68%
-575 M INVESTING CASH FLOW
32.63%
Growth Rates
1Year 32.63%
3Years -30.23%
5Years -4.09%
7Years -17.63%
10Years -14.59%
-797 M FINANCING CASH FLOW
-418.71%
Growth Rates
1Year -418.71%
3Years -33.23%
5Years -30.17%
7Years -16.66%
10Years -3.69%
1.96 B REVENUE
6.18%
Growth Rates
1Year 3.32%
3Years 20.31%
5Years 14.60%
7Years 13.89%
10Years 12.49%
135 M OPERATING INCOME
81.32%
Growth Rates
1Year -5.79%
3Years 40.37%
5Years 22.20%
7Years 22.77%
10Years 15.88%
6.8 M NET INCOME
-5.56%
Growth Rates
1Year -13.97%
3Years 27.06%
5Years 26.78%
7Years 16.41%
10Years 28.70%
180 M OPERATING CASH FLOW
61.20%
Growth Rates
1Year 155.29%
3Years 20.22%
5Years 24.19%
7Years 18.48%
10Years 22.68%
-119 M INVESTING CASH FLOW
-11.35%
Growth Rates
1Year 32.63%
3Years -30.23%
5Years -4.09%
7Years -17.63%
10Years -14.59%
-64.3 M FINANCING CASH FLOW
75.37%
Growth Rates
1Year -418.71%
3Years -33.23%
5Years -30.17%
7Years -16.66%
10Years -3.69%
Balance Sheet BRP Inc.
image
Current Assets 3.53 B
Cash & Short-Term Investments 492 M
Receivables 533 M
Other Current Assets 2.5 B
Non-Current Assets 3.25 B
Long-Term Investments 49.6 M
PP&E 2.17 B
Other Non-Current Assets 1.02 B
Current Liabilities 2.51 B
Accounts Payable 1.03 B
Short-Term Debt 104 M
Other Current Liabilities 1.37 B
Non-Current Liabilities 3.46 B
Long-Term Debt 2.85 B
Other Non-Current Liabilities 610 M
EFFICIENCY
Earnings Waterfall BRP Inc.
image
Revenue 10.4 B
Cost Of Revenue 7.77 B
Gross Profit 2.6 B
Operating Expenses 1.48 B
Operating Income 1.29 B
Other Expenses 543 M
Net Income 744 M
RATIOS
25.09% GROSS MARGIN
25.09%
Averages
1Year 25.09%
3Years 25.96%
5Years 25.33%
7Years 24.90%
10Years 24.64%
11.16% OPERATING MARGIN
11.16%
Averages
1Year 11.16%
3Years 13.44%
5Years 11.62%
7Years 10.86%
10Years 9.90%
7.17% NET MARGIN
7.17%
Averages
1Year 7.17%
3Years 8.72%
5Years 7.68%
7Years 6.98%
10Years 5.83%
91.90% ROE
91.90%
Averages
1Year 91.90%
3Years -110.69%
5Years -94.19%
7Years -139.74%
10Years -132.29%
10.97% ROA
10.97%
Averages
1Year 10.97%
3Years 13.37%
5Years 11.48%
7Years 10.79%
10Years 9.08%
20.64% ROIC
20.64%
Averages
1Year 20.64%
3Years 26.58%
5Years 23.07%
7Years 22.80%
10Years 19.81%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis BRP Inc.
image
Net Income 744 M
Depreciation & Amortization 392 M
Capital Expenditures -586 M
Stock-Based Compensation 0
Change in Working Capital 228 M
Others 282 M
Free Cash Flow 1.07 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets BRP Inc.
image
Wall Street analysts predict an average 1-year price target for DOOO of $91.7 , with forecasts ranging from a low of $77 to a high of $104 .
DOOO Lowest Price Target Wall Street Target
77 USD 94.89%
DOOO Average Price Target Wall Street Target
91.7 USD 132.01%
DOOO Highest Price Target Wall Street Target
104 USD 163.22%
4. DIVIDEND ANALYSIS
0.31% DIVIDEND YIELD
0.146 USD DIVIDEND PER SHARE
5. COMPETITION

LCI Industries, together with its subsidiaries, manufactures and supplies components for the manufacturers of recreational vehicles (RVs) and adjacent industries in the United States and internationally.

image
197 USD
LCII
Undervalued 89.45%

MasterCraft Boat Holdings, Inc., through its subsidiaries, designs, manufactures, and markets recreational powerboats. It operates through three segments: MasterCraft, NauticStar, and Crest.

image
1.58 USD
MCFT
Overvalued 90.85%

Malibu Boats, Inc. engages in the design, engineering, manufacturing, marketing, and sale of a range of recreational powerboats. It operates through three segments: Malibu, Saltwater Fishing, and Cobalt.

image
-5.53 USD
MBUU
Overvalued 116.68%

Winnebago Industries, Inc. manufactures and sells recreation vehicles and marine products primarily for use in leisure travel and outdoor recreation activities.

image
68.9 USD
WGO
Undervalued 68.59%

Marine Products Corporation designs, manufactures, and sells recreational fiberglass powerboats for the sportboat, sport fishing, and jet boat markets worldwide. The company offers Chaparral sterndrive pleasure boats, including SSi Sport Boats, SSX Sport Boats, and the Surf Series; Chaparral outboard pleasure boats, which include OSX Luxury Sportboats, and SSi and SSX outboard models; and Robalo outboard sport fishing boats.

image
57.5 USD
MPX
Undervalued 567.77%

Thor Industries, Inc. designs, manufactures, and sells recreational vehicles (RVs), and related parts and accessories in the United States, Canada, and Europe.

image
126 USD
THO
Undervalued 24.01%

Brunswick Corporation designs, manufactures, and markets recreation products worldwide. It operates through Propulsion; Parts & Accessories; and Boat segments. The Propulsion segment provides outboard, sterndrive, and inboard engines for independent boat builders and governments through marine dealers and distributors, specialty marine retailers, and marine service centers; and propulsion-related controls, rigging, and propellers to original equipment manufacturers and aftermarket retailers, distributors, and distribution businesses.

image
78.4 USD
BC
Undervalued 30.44%

EZGO Technologies Ltd., through its subsidiaries, engages in the design, manufacture, rental, and sale of e-bicycles and e-tricycles in the People's Republic of China.

image
-44 USD
EZGO
Overvalued 9451.28%

Polaris Inc. designs, engineers, manufactures, and markets power sports vehicles worldwide. It operates through three segments: Off-Road, On-Road and Marine. The company offers off-road vehicles (ORVs), including all-terrain vehicles and side-by-side vehicles; snowmobiles and snow bikes conversion kit systems; motorcycles; and low emission, light duty hauling, passenger, and industrial vehicles.

image
-7.54 USD
PII
Overvalued 117.12%
6. Ownership
Insider Ownership BRP Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
2026 Ski-Doo Models Continue to Push Boundaries Enabling Riders to Enjoy Their Winter Experiences Even More Expedition model moves to REV Gen5 platform and adds new rear suspension to increase comfort and capability Deep Snow models open new possibilities with lighter weight and new features New feature deployment across the lineup to improve the riding experience  Sport and Neo models move to REV Gen5 platform for one of the finest riding experience at an affordable price Intuitive connectivity delivering the latest features including group riding with or without a cell phone or network connection VALCOURT, QC , Feb. 19, 2025 /PRNewswire/ - Ski-Doo, iconic brand of BRP Inc. (TSX: DOO) (NASDAQ: DOOO), is releasing its Model Year 2026 snowmobiles that continue to improve the winter riding experience for all riders. The lineup contains completely redesigned Expedition models, deep snow models that are lighter with new features including a 32-inch ski stance, redesigned entry level models and enhancements that touch every segment. prnewswire.com - 1 week ago
Lynx Introduces 2026 Lineup with Renewed Commander and Shredder Models Plus Expansion of Key Features Commander model also now available in North America VALCOURT, QC , Feb. 19, 2025 /PRNewswire/ - Lynx, iconic brand of BRP Inc. (TSX: DOO) (NASDAQ: DOOO), lifts the sheets on its 2026 snowmobiles, highlighting some major updates and its continued commitment to growing the brand's presence worldwide. Europe's most sought-after model, the Commander, has been completely reworked for 2026 with the Radien² platform underpinning it and will now be available in North America. prnewswire.com - 1 week ago
BRP and Tread Lightly! Launch The Responsible Rider Masterclass VALCOURT, QC and NORTH SALT-LAKE, UT , Feb. 14, 2025 /PRNewswire/ - BRP Inc. (TSX: DOO) (NASDAQ: DOOO) and Tread Lightly!, a U.S.-based nonprofit dedicated to promoting responsible outdoor recreation through stewardship and educational programs, are proud to announce the launch of the Responsible Rider Masterclass. prnewswire.com - 2 weeks ago
Can-Am Factory Racer Kyle Chaney Earns Historic Win at the 2025 King of the Hammers VALCOURT, QC , Feb. 10, 2025 /PRNewswire/ - Can-Am, iconic brand of BRP Inc. (TSX: DOO) (NASDAQ: DOOO), made history at the 2025 King of the Hammers in Johnson Valley, California, as Kyle Chaney became the first driver to win the 4400 Unlimited class in a modified UTV. Chaney and his co-driver Terry Madden navigated the unforgiving terrain with precision and perseverance in their Can-Am Maverick R, crossing the finish line over 30 minutes ahead of their closest competitor. prnewswire.com - 3 weeks ago
Join BRP's Yellow Day to Ride Out Intimidation Social media campaign to take place on February 13   VALCOURT, QC , Feb. 7, 2025 /PRNewswire/ - BRP Inc. (TSX: DOO) (NASDAQ: DOOO) invites everyone to take a stand against bullying with the third edition of its Yellow Day on February 13, 2025. This annual event, part of BRP's R ide Out Intimidation program, encourages people from around the world to wear yellow and raise awareness for this important cause. prnewswire.com - 3 weeks ago
BRP Inc. (DOOO) Q3 2025 Earnings Call Transcript BRP Inc. (NASDAQ:DOOO ) Q3 2025 Earnings Conference Call December 6, 2024 9:00 AM ET Company Participants Philippe Deschenes - Director of Investor Relations Jose Boisjoli - Chair, President and Chief Executive Officer Sebastien Martel - Chief Financial Officer Conference Call Participants Sabahat Khan - RBC Capital Markets James Hardiman - Citi Joseph Altobello - Raymond James Benoit Poirier - Desjardins Capital Markets Robin Farley - UBS Cameron Doerksen - National Bank Financial Craig Kennison - Baird Martin Landry - Stifel Xian Siew - BNP Paribas Jonathan Goldman - Scotiabank Jaime Katz - Morningstar Luke Hannan - Canaccord Tristan Thomas-Martin - BMO Capital Markets Brian Morrison - TD Cowen Operator Good morning, ladies and gentlemen, and welcome to BRP Inc. Fiscal Year '25 Third Quarter Results Conference Call. For participants who use the phone, it is recommended to turn off the sound on your device. seekingalpha.com - 2 months ago
BRP Inc. (DOOO) Q3 Earnings and Revenues Beat Estimates BRP Inc. (DOOO) came out with quarterly earnings of $0.85 per share, beating the Zacks Consensus Estimate of $0.50 per share. This compares to earnings of $2.25 per share a year ago. zacks.com - 2 months ago
BRP ANNOUNCES THE RENEWAL OF ITS NORMAL COURSE ISSUER BID VALCOURT, QC , Dec. 6, 2024 /PRNewswire/ - BRP Inc. (TSX: DOO) (NASDAQ: DOOO) announces today that the Toronto Stock Exchange (the "TSX") has approved the renewal of its normal course issuer bid ("NCIB") to purchase for cancellation up to 3,331,852 subordinate voting shares over the twelve-month period commencing on December 10, 2024 and ending no later than December 9, 2025, representing approximately 10% of the public float of 33,318,520 subordinate voting shares as at December 4, 2024. As at December 4, 2024, 34,490,799 subordinate voting shares were issued and outstanding. prnewswire.com - 2 months ago
BRP PRESENTS ITS THIRD QUARTER RESULTS FOR FISCAL YEAR 2025 Highlights Revenues of $1,955.7 million, a decrease of 17.5% compared to last year, resulting from softer demand and continued focus on reducing network inventory levels; Net income of $27.3 million, a decrease of 69.7% compared to last year; Normalized EBITDA [ 1 ] of $264.1 million, a decrease of 42.9% compared to last year; Normalized diluted earnings per share [1] [2] of $1.16, a decrease of $2.08 per share, and diluted earnings per share of $0.37, a decrease of $0.79 per share, compared to last year; North American retail sales decreased by 11% compared to last year; North American Off-Road Vehicle network inventory has decreased by 22% compared to last year-end, achieving our objective one quarter ahead of plan; Reaffirming full year-end guidance adjusted for Marine discontinued operations with revenues between $7.6 and $7.8 billion, and Normalized earnings per share – diluted [1] [2] between $4.25 and $4.75; Following the initiation of a process for the sale of the Marine businesses, the financial results are presented on a continuing basis, excluding Marine discontinued operations, and prior periods are reclassified accordingly. VALCOURT, QC , Dec. 6, 2024 /PRNewswire/ - BRP Inc. (TSX: DOO) (NASDAQ: DOOO) today reported its financial results for the three- and nine-month periods ended October 31, 2024. prnewswire.com - 2 months ago
BRP Inc. (DOOO) Expected to Beat Earnings Estimates: Can the Stock Move Higher? BRP (DOOO) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 months ago
/R E P E A T -- BRP WILL PRESENT ITS THIRD QUARTER FISCAL YEAR 2025 RESULTS/ VALCOURT, QC , Nov. 14, 2024 /PRNewswire/ - BRP Inc. (TSX: DOO) (NASDAQ: DOOO) will hold its third quarter FY25 financial results conference call on Friday, December 6, 2024 . José Boisjoli, President and Chief Executive Officer, and Sébastien Martel, Chief Financial Officer, will present the results of the third quarter of FY25 and address questions from analysts on a conference call at 9 am (EDT). prnewswire.com - 3 months ago
BRP WILL PRESENT ITS THIRD QUARTER FISCAL YEAR 2025 RESULTS VALCOURT, QC , Nov. 14, 2024 /PRNewswire/ - BRP Inc. (TSX: DOO) (NASDAQ: DOOO) will hold its third quarter FY25 financial results conference call on Friday, December 6, 2024 . José Boisjoli, President and Chief Executive Officer, and Sébastien Martel, Chief Financial Officer, will present the results of the third quarter of FY25 and address questions from analysts on a conference call at 9 am (EDT). prnewswire.com - 3 months ago
8. Profile Summary

BRP Inc. DOOO

image
COUNTRY CA
INDUSTRY Auto - Recreational Vehicles
MARKET CAP $ 2.88 B
Dividend Yield 0.31%
Description BRP Inc., together with its subsidiaries, designs, develops, manufactures, distributes, and markets powersports vehicles and marine products in the United States, Canada, Europe, the Asia Pacific, Mexico, Austria, and internationally. The company operates through two segments, Powersports and Marine. It offers all-terrain, side-by-side, and three-wheeled vehicles; seasonal products, such as snowmobiles and personal watercraft; and engines for jet boats, outboards, karts, motorcycles, and recreational aircraft. The company also provides parts, accessories, and apparel, as well as other services. It sells its products through a network of independent dealers and distributors, as well as to original equipment manufacturers. The company was formerly known as J.A. Bombardier (J.A.B.) Inc. and changed its name to BRP Inc. in April 2013. BRP Inc. was founded in 1937 and is headquartered in Valcourt, Canada.
Contact 726 Saint-Joseph Street, Valcourt, QC, J0E 2L0 https://www.brp.com
IPO Date Aug. 7, 2013
Employees 20000
Officers Ms. Anne Le Breton Executive Vice President of People & Culture Mr. Sandy Scullion President of Powersports Ms. Josee Perreault Chief Marketing Officer Mr. Thomas Uhr Chief Technology Officer Mr. Martin Langelier Chief Legal Officer & Corporate Services Mr. Jose Boisjoli President, Chief Executive Officer & Chairman Mr. Stephane Bilodeau Chief Information Officer Mr. Denys Lapointe Chief Design Officer Mr. Philippe Deschenes Manager of Treasury & Investor Relations Mr. Sebastien Martel Chief Financial Officer