image
Consumer Cyclical - Auto - Recreational Vehicles - NASDAQ - CN
$ 0.47
-9.62 %
$ 2.67 M
Market Cap
-0.17
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one EZGO stock under the worst case scenario is HIDDEN Compared to the current market price of 0.47 USD, EZGO Technologies Ltd. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one EZGO stock under the base case scenario is HIDDEN Compared to the current market price of 0.47 USD, EZGO Technologies Ltd. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one EZGO stock under the best case scenario is HIDDEN Compared to the current market price of 0.47 USD, EZGO Technologies Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
21.1 M REVENUE
32.75%
-4.22 M OPERATING INCOME
12.00%
-8.09 M NET INCOME
-11.39%
-10.3 M OPERATING CASH FLOW
-13.13%
-11.2 M INVESTING CASH FLOW
19.51%
8.63 M FINANCING CASH FLOW
-76.13%
4.29 M REVENUE
0.00%
-1.64 M OPERATING INCOME
-0.00%
-2.03 M NET INCOME
-0.00%
-10.7 M OPERATING CASH FLOW
-100.00%
-10.4 M INVESTING CASH FLOW
-100.00%
2.26 M FINANCING CASH FLOW
0.00%
Balance Sheet EZGO Technologies Ltd.
image
Current Assets 41.4 M
Cash & Short-Term Investments 5.03 M
Receivables 14.1 M
Other Current Assets 22.3 M
Non-Current Assets 44 M
Long-Term Investments 16.3 M
PP&E 7.93 M
Other Non-Current Assets 19.8 M
Current Liabilities 16.9 M
Accounts Payable 1.08 M
Short-Term Debt 7.27 M
Other Current Liabilities 8.55 M
Non-Current Liabilities 7.48 M
Long-Term Debt 7.48 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall EZGO Technologies Ltd.
image
Revenue 21.1 M
Cost Of Revenue 19.6 M
Gross Profit 1.51 M
Operating Expenses 5.73 M
Operating Income -4.22 M
Other Expenses 3.87 M
Net Income -8.09 M
RATIOS
7.14% GROSS MARGIN
7.14%
-19.95% OPERATING MARGIN
-19.95%
-34.47% NET MARGIN
-34.47%
-12.44% ROE
-12.44%
-8.53% ROA
-8.53%
-5.08% ROIC
-5.08%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis EZGO Technologies Ltd.
image
Net Income -8.09 M
Depreciation & Amortization 950 K
Capital Expenditures -4.12 M
Stock-Based Compensation 379 K
Change in Working Capital -9.34 M
Others 2.12 M
Free Cash Flow -14.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets EZGO Technologies Ltd.
image
EZGO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership EZGO Technologies Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
EZGO ANNOUNCES FINANCIAL RESULTS FOR FISCAL YEAR 2024 CHANGZHOU, China , Jan. 17, 2025 /PRNewswire/ -- EZGO Technologies Ltd. (Nasdaq: EZGO) ("EZGO" or "we", "our", or the "Company"), a leading short-distance transportation solutions provider in China, today announced its audited financial results for the fiscal year ended September 30, 2024 (the "Fiscal Year 2024"). prnewswire.com - 1 month ago
EZGO Announces Receipt of Nasdaq Notification Regarding Minimum Bid Price Deficiency CHANGZHOU, China , Dec. 31, 2024 /PRNewswire/ -- EZGO Technologies Ltd. (Nasdaq: EZGO) ("EZGO" or the "Company"), a leading short-distance transportation solutions provider in China, today announced that the Company had received a notification letter (the "Notification Letter") dated  December 30, 2024 from the Listing Qualifications Department of The Nasdaq Stock Market LLC ("Nasdaq"), notifying the Company that it is currently not in compliance with the minimum bid price requirement set forth under Nasdaq Listing Rule 5550(a)(2). prnewswire.com - 2 months ago
EZGO ANNOUNCES FINANCIAL RESULTS FOR THE SIX MONTHS ENDED MARCH 31, 2024 CHANGZHOU, China , Sept. 9, 2024 /PRNewswire/ -- EZGO Technologies Ltd. prnewswire.com - 5 months ago
EZGO Enters into an RMB13 Million Procurement Agreement for Sale of Security Patrol Robots and Platform CHANGZHOU, China, April 12, 2024 /PRNewswire/ -- EZGO Technologies Ltd. (Nasdaq: EZGO) ("EZGO" or "we," "our," or the "Company"), a leading short-distance transportation solutions provider in China, today announced that it entered into a procurement agreement (the "Procurement Agreement") with Hangzhou Huiyu Zhichuang Industrial Co., Ltd. prnewswire.com - 10 months ago
EZGO Announces 1-for-40 Reverse Share Split Effective April 12, 2024 CHANGZHOU, China , April 10, 2024 /PRNewswire/ -- EZGO Technologies Ltd. (Nasdaq: EZGO) ("EZGO" or "we," "our," or the "Company"), a leading short-distance transportation solutions provider in China, today announced that on March 22, 2024, its board of directors approved a reverse split of its ordinary shares on a one-for-forty basis (the "Reverse Share Split"). prnewswire.com - 10 months ago
EZGO Announces Receipt of Nasdaq Delisting Determination and Plan to Appeal CHANGZHOU, China , March 29, 2024 /PRNewswire/ -- EZGO Technologies Ltd. (Nasdaq: EZGO) ("EZGO" or "we," "our," or the "Company"), a leading short-distance transportation solutions provider in China, today announced it received a delisting determination notice (the "Delisting Notice") from the Nasdaq Stock Market LLC ("Nasdaq") on March 26, 2024. prnewswire.com - 11 months ago
EZGO ANNOUNCES FINANCIAL RESULTS FOR FISCAL YEAR 2023 CHANGZHOU, China , Jan. 26, 2024 /PRNewswire/ -- EZGO Technologies Ltd. (Nasdaq: EZGO) ("EZGO" or "we", "our", or the "Company"), a leading short-distance transportation solutions provider in China, today announced its audited financial results for the fiscal year ended September 30, 2023 (the "Fiscal Year 2023"). prnewswire.com - 1 year ago
EZGO Completes Delivery of Premium E-bicycles Transactions Valued RMB12 Million CHANGZHOU, China , Nov. 14, 2023 /PRNewswire/ -- EZGO Technologies Ltd. (Nasdaq: EZGO) ("EZGO" or the "Company"), a leading short-distance transportation solutions provider in China, today announced the delivery of an aggregate of 4,000 e-bicycles to Youon Technology Co., Ltd. prnewswire.com - 1 year ago
EZGO Announces Receipt of Nasdaq Notification Regarding Minimum Bid Price Deficiency CHANGZHOU, China , Oct. 19, 2023 /PRNewswire/ -- EZGO Technologies Ltd. (Nasdaq: EZGO) ("EZGO" or the "Company"), a leading short-distance transportation solutions provider in China, today announced that the Company had received a notification letter (the "Notification Letter") dated  October 18, 2023 from the Listing Qualifications Department of The Nasdaq Stock Market LLC ("Nasdaq"), notifying the Company that it is currently not in compliance with the minimum bid price requirement set forth under Nasdaq Listing Rule 5550(a)(2). prnewswire.com - 1 year ago
EZGO Completes Delivery of State-of-the-Art Security Patrol Robots with Transaction Value of RMB11 Million CHANGZHOU, China , Oct. 5, 2023 /PRNewswire/ -- EZGO Technologies Ltd. (Nasdaq: EZGO) ("EZGO" or the "Company"), a leading short-distance transportation solutions provider in China, today announced the delivery of 10 state-of-the-art security patrol robots (the "Robots") to PIESAT Information Technology Co., Ltd. prnewswire.com - 1 year ago
Aegis Capital Corp. acted as Exclusive Placement Agent on a $9.6 Million Registered Direct Offering for EZGO Technologies Ltd. (NASDAQ:EZGO) NEW YORK, NY / ACCESSWIRE / September 13, 2023 / Aegis Capital Corp. acted as Exclusive Placement Agent on a $9.6 Million Registered Direct Offering for EZGO Technologies Ltd. (NASDAQ:EZGO). accesswire.com - 1 year ago
EZGO Announces Closing of $9.6 Million Registered Direct Offering CHANGZHOU, China , Sept. 13, 2023 /PRNewswire/ -- EZGO Technologies Ltd. prnewswire.com - 1 year ago
8. Profile Summary

EZGO Technologies Ltd. EZGO

image
COUNTRY CN
INDUSTRY Auto - Recreational Vehicles
MARKET CAP $ 2.67 M
Dividend Yield 0.00%
Description EZGO Technologies Ltd., through its subsidiaries, engages in the design, manufacture, rental, and sale of e-bicycles and e-tricycles in the People's Republic of China. It is also involved the rental and sale of lithium batteries; and sale, franchising, and operation of smart charging piles for e-bicycles and other electronic devices. The company offers its e-bicycles and e-tricycles under the Dilang, Cenbird, and EZGO brands; and smart charging piles under the Hengdian brand. Further, it sells battery packs and cells. In addition, the company engages in the development, operation, and maintenance of software related to e-bicycle and battery rental services. The company was formerly known as EZGO IOT Tech & Services Co., Ltd. EZGO Technologies Ltd. was founded in 2014 and is headquartered in Changzhou, China.
Contact Building #A, Floor 2, Changzhou, 213614 https://www.ezgotech.com.cn
IPO Date Jan. 26, 2021
Employees 70
Officers Mr. Jianhui Ye Chairman & Chief Executive Officer Ms. Jingyan Wu Chief Financial Officer Mr. Zebin Zhao Chief Operating Officer