image
Consumer Cyclical - Auto - Dealerships - NYSE - US
$ 466.0
0.297 %
$ 6.03 B
Market Cap
13.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one GPI stock under the worst case scenario is HIDDEN Compared to the current market price of 466 USD, Group 1 Automotive, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one GPI stock under the base case scenario is HIDDEN Compared to the current market price of 466 USD, Group 1 Automotive, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one GPI stock under the best case scenario is HIDDEN Compared to the current market price of 466 USD, Group 1 Automotive, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GPI

image
$500.0$500.0$480.0$480.0$460.0$460.0$440.0$440.0$420.0$420.0$400.0$400.0$380.0$380.0$360.0$360.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
19.9 B REVENUE
11.53%
909 M OPERATING INCOME
-6.14%
498 M NET INCOME
-17.20%
586 M OPERATING CASH FLOW
208.25%
-1.28 B INVESTING CASH FLOW
-250.34%
681 M FINANCING CASH FLOW
267.76%
5.51 B REVENUE
-0.74%
234 M OPERATING INCOME
20.75%
128 M NET INCOME
35.13%
159 M OPERATING CASH FLOW
-25.35%
-41 M INVESTING CASH FLOW
44.07%
-83.6 M FINANCING CASH FLOW
47.68%
Balance Sheet Group 1 Automotive, Inc.
image
Current Assets 3.5 B
Cash & Short-Term Investments 34.4 M
Receivables 663 M
Other Current Assets 2.8 B
Non-Current Assets 6.33 B
Long-Term Investments 0
PP&E 3.17 B
Other Non-Current Assets 3.16 B
6.75 %28.50 %32.29 %32.12 %Total Assets$9.8b
Current Liabilities 3.4 B
Accounts Payable 738 M
Short-Term Debt 2.22 B
Other Current Liabilities 436 M
Non-Current Liabilities 3.45 B
Long-Term Debt 2.74 B
Other Non-Current Liabilities 715 M
10.77 %32.45 %6.36 %39.97 %10.44 %Total Liabilities$6.9b
EFFICIENCY
Earnings Waterfall Group 1 Automotive, Inc.
image
Revenue 19.9 B
Cost Of Revenue 16.7 B
Gross Profit 3.24 B
Operating Expenses 2.33 B
Operating Income 909 M
Other Expenses 411 M
Net Income 498 M
20b20b18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0020b(17b)3b(2b)909m(411m)498mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
16.26% GROSS MARGIN
16.26%
4.56% OPERATING MARGIN
4.56%
2.50% NET MARGIN
2.50%
16.75% ROE
16.75%
5.07% ROA
5.07%
7.93% ROIC
7.93%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Group 1 Automotive, Inc.
image
1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 498 M
Depreciation & Amortization 113 M
Capital Expenditures -245 M
Stock-Based Compensation 25.2 M
Change in Working Capital -80.6 M
Others 90 M
Free Cash Flow 341 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Group 1 Automotive, Inc.
image
Wall Street analysts predict an average 1-year price target for GPI of $430 , with forecasts ranging from a low of $430 to a high of $430 .
GPI Lowest Price Target Wall Street Target
430 USD -7.73%
GPI Average Price Target Wall Street Target
430 USD -7.73%
GPI Highest Price Target Wall Street Target
430 USD -7.73%
Price
Max Price Target
Min Price Target
Average Price Target
500500480480460460440440420420400400380380360360340340320320300300Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.13% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.002.001.801.801.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.20.220.240.260.260.30.310.360.450.470.50.20.230.240.260.260.330.370.450.470.50.210.230.240.260.280.340.380.450.470.220.830.230.910.250.970.261.040.291.090.31.270.351.410.391.650.451.840.471.440.502015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Group 1 Automotive, Inc.
image
Sold
0-3 MONTHS
3.31 M USD 2
3-6 MONTHS
6.92 M USD 1
6-9 MONTHS
4.45 M USD 3
9-12 MONTHS
421 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Group 1 Automotive, Penske Automotive: Management Meetings Reveal Industry Trends Meetings with the top management of Group 1 Automotive Inc GPI and Penske Automotive Group Inc PAG highlighted industry trends in tariff responses by OEMs (original equipment manufacturers), new and used vehicle sales, as well as P&S (parts and service) trends, according to JPMorgan. benzinga.com - 2 weeks ago
Why Group 1 Automotive (GPI) is a Top Value Stock for the Long-Term Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 2 weeks ago
Group 1 Automotive Announces Maturity Extension and Upsize of Revolving Credit Facility to $3.5 Billion HOUSTON , May 30, 2025 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE: GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 263 dealerships located in the U.S. and U.K., today announced a $1.0 billion upsize in its revolving syndicated credit facility to $3.5 billion and the extension of the maturity to May 30, 2030.  The syndicated credit facility can be expanded to $4.5 billion total availability, subject to lender approval. prnewswire.com - 1 month ago
Group 1 Automotive Deserves To Keep Cruising Higher Group 1 Automotive, Inc. continues to deliver strong revenue growth across all segments, despite industry uncertainty and declining profit margins post-pandemic. GPI shares remain attractively valued, trading at low multiples both absolutely and relative to peers, supporting my ongoing Strong Buy rating. Management is aggressively pursuing growth through acquisitions and robust share buybacks, indicating confidence in future prospects. seekingalpha.com - 1 month ago
Group 1 Automotive Expands with Acquisition of Three Luxury Brand Dealerships in Florida and Texas Expected to Generate $330 Million in Annual Revenues Provides Share Repurchase Update HOUSTON , May 19, 2025 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE: GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 263 dealerships located in the U.S. and U.K., today announced the addition of three dealerships to its luxury brand portfolio.  The three dealerships—a Lexus and an Acura dealership in Florida and a Mercedes-Benz dealership in Texas—complement the Company's existing operations and support growth in the Company's key "cluster" markets. prnewswire.com - 1 month ago
Group 1 Automotive Board Declares Quarterly Dividend HOUSTON , May 13, 2025 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE: GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 260 dealerships located in the U.S. and U.K., today announced its board of directors declared a quarterly dividend of $0.50 per share.  The dividend is consistent with the Company's previously announced increase of 6% in its annualized dividend rate from $1.88 per share in 2024 to $2.00 per share in 2025. prnewswire.com - 1 month ago
Group 1's Q1 Earnings Surpass Estimates, Sales Increase Y/Y GPI's Q1 sales and EPS beat estimates. The company also witnesses year-over-year growth in its top and bottom-line numbers. zacks.com - 2 months ago
Group 1 Automotive, Inc. (GPI) Q1 2025 Earnings Call Transcript Group 1 Automotive, Inc. (NYSE:GPI ) Q1 2025 Earnings Conference Call April 24, 2025 10:00 AM ET Company Participants Pete DeLongchamps – Senior Vice President, Financial Services and Manufacturer Relations Daryl Kenningham – President and Chief Executive Officer Daniel McHenry – Senior Vice President and Chief Financial Officer Conference Call Participants David Whiston – Morningstar Michael Ward – Citi Bret Jordan – Jefferies Thomas Wendler – Stephens, Inc. Rajat Gupta – JPMorgan Ron Jewsikow – Guggenheim Operator Good morning, ladies and gentlemen. Welcome to Group 1 Automotive's First Quarter 2025 Financial Results Conference Call. seekingalpha.com - 2 months ago
Group 1 Automotive (GPI) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for Group 1 Automotive (GPI) give a sense of how its business performed in the quarter ended March 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 2 months ago
3 Stocks to Watch From the Thriving Auto Retail Industry Despite High Tariffs Continuous expansion efforts to benefit LAD, AN and GPI despite a turbulent tariff environment. zacks.com - 2 months ago
Group 1 Automotive (GPI) Q1 Earnings and Revenues Surpass Estimates Group 1 Automotive (GPI) came out with quarterly earnings of $10.17 per share, beating the Zacks Consensus Estimate of $9.68 per share. This compares to earnings of $9.49 per share a year ago. zacks.com - 2 months ago
Group 1 Automotive Reports First Quarter 2025 Financial Results Current quarter diluted earnings per common share from continuing operations of $9.64 and current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) of $10.17 U.K. Gross profit of $217.0 million from total revenues of $1.6 billion , both quarterly records, and a 109.6% and 92.0% increase, respectively, over the comparable prior year period U.K. SG&A as a percent of gross profit of 78.3% reduced to 2024 pre-acquisition levels HOUSTON , April 24, 2025 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE: GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 260 dealerships located in the U.S. and U.K., today reported financial results for the first quarter of 2025 ("current quarter"). "Our U.S. business performed well in the current quarter, as we continued to execute while navigating the uncertainty that has arisen from tariff and trade policy changes. prnewswire.com - 2 months ago
8. Profile Summary

Group 1 Automotive, Inc. GPI

image
COUNTRY US
INDUSTRY Auto - Dealerships
MARKET CAP $ 6.03 B
Dividend Yield 0.13%
Description Group 1 Automotive, Inc., through its subsidiaries, operates in the automotive retail industry. The company sells new and used cars, light trucks, and vehicle parts, as well as service and insurance contracts; arranges related vehicle financing; and offers automotive maintenance and repair services. It operates primarily in 17 states in the United States; and 35 towns in the United Kingdom. As of July 11, 2022, the company owned and operated 204 automotive dealerships, 273 franchises, and 47 collision centers that offer 35 brands of automobiles. Group 1 Automotive, Inc. was incorporated in 1995 and is based in Houston, Texas.
Contact 800 Gessner, Houston, TX, 77024 https://www.group1auto.com
IPO Date Oct. 30, 1997
Employees 20413
Officers Ms. Gillian A. Hobson Senior Vice President, Chief Legal Officer & Corporate Secretary Mr. Michael David Jones Senior Vice President of Aftersales Ms. Shelley Washburn Senior Vice President & Chief Marketing Officer Mr. Robert J. Kennedy Chief Financial Officer of Southeast Region Mr. Lincoln da Cunha Pereira Filho Director Mr. James Joseph Albertine Jr. Senior Vice President of Corporate Development & Procurement Mr. Peter C. DeLongchamps Senior Vice President, Financial Services and Manufacturer Relations Mr. Daniel James McHenry Senior Vice President & Chief Financial Officer Terry Bratton Head of IR Mr. Daryl Adam Kenningham Chief Executive Officer, President & Director