image
Consumer Cyclical - Auto - Dealerships - NYSE - US
$ 215.63
1.43 %
$ 4.24 B
Market Cap
10.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ABG stock under the worst case scenario is HIDDEN Compared to the current market price of 216 USD, Asbury Automotive Group, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ABG stock under the base case scenario is HIDDEN Compared to the current market price of 216 USD, Asbury Automotive Group, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ABG stock under the best case scenario is HIDDEN Compared to the current market price of 216 USD, Asbury Automotive Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ABG

image
$310.0$310.0$300.0$300.0$290.0$290.0$280.0$280.0$270.0$270.0$260.0$260.0$250.0$250.0$240.0$240.0$230.0$230.0$220.0$220.0$210.0$210.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
17.2 B REVENUE
16.12%
836 M OPERATING INCOME
-22.26%
430 M NET INCOME
-28.58%
671 M OPERATING CASH FLOW
114.44%
-137 M INVESTING CASH FLOW
91.83%
-510 M FINANCING CASH FLOW
-43.40%
4.5 B REVENUE
6.32%
240 M OPERATING INCOME
3.01%
129 M NET INCOME
1.98%
244 M OPERATING CASH FLOW
-39.60%
-155 M INVESTING CASH FLOW
-432.96%
-80.1 M FINANCING CASH FLOW
77.41%
Balance Sheet Asbury Automotive Group, Inc.
image
Current Assets 3.14 B
Cash & Short-Term Investments 83.8 M
Receivables 286 M
Other Current Assets 2.77 B
Non-Current Assets 7.2 B
Long-Term Investments 334 M
PP&E 2.77 B
Other Non-Current Assets 4.09 B
26.78 %3.23 %26.80 %39.61 %Total Assets$10.3b
Current Liabilities 2.84 B
Accounts Payable 169 M
Short-Term Debt 1.84 B
Other Current Liabilities 830 M
Non-Current Liabilities 4 B
Long-Term Debt 3.22 B
Other Non-Current Liabilities 775 M
26.88 %12.14 %47.17 %11.33 %Total Liabilities$6.8b
EFFICIENCY
Earnings Waterfall Asbury Automotive Group, Inc.
image
Revenue 17.2 B
Cost Of Revenue 14.2 B
Gross Profit 2.95 B
Operating Expenses 2.11 B
Operating Income 836 M
Other Expenses 405 M
Net Income 430 M
18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0017b(14b)3b(2b)836m(405m)430mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
17.15% GROSS MARGIN
17.15%
4.86% OPERATING MARGIN
4.86%
2.50% NET MARGIN
2.50%
12.29% ROE
12.29%
4.16% ROA
4.16%
6.69% ROIC
6.69%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Asbury Automotive Group, Inc.
image
1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 430 M
Depreciation & Amortization 75 M
Capital Expenditures 0
Stock-Based Compensation 26.7 M
Change in Working Capital -137 M
Others 86.5 M
Free Cash Flow 671 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Asbury Automotive Group, Inc.
image
Wall Street analysts predict an average 1-year price target for ABG of $236 , with forecasts ranging from a low of $216 to a high of $260 .
ABG Lowest Price Target Wall Street Target
216 USD 0.17%
ABG Average Price Target Wall Street Target
236 USD 9.68%
ABG Highest Price Target Wall Street Target
260 USD 20.58%
Price
Max Price Target
Min Price Target
Average Price Target
310310300300290290280280270270260260250250240240230230220220210210200200May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Asbury Automotive Group, Inc.
image
Sold
0-3 MONTHS
361 K USD 1
3-6 MONTHS
1.2 M USD 1
6-9 MONTHS
6.82 M USD 4
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Asbury Automotive: Attractive Given Modest Tariff Exposure Despite a recent 25% decline, I remain bullish on Asbury Automotive Group due to its strong parts & service business and limited tariff impact. New auto tariffs may raise car prices, but ABG's earnings from maintenance services should offset most of the impact, maintaining profitability. ABG's strategic acquisitions, like Herb Chambers Companies, enhance growth, though increased leverage and reduced buybacks may temporarily affect stock performance. seekingalpha.com - 1 week ago
Is the Options Market Predicting a Spike in Asbury (ABG) Stock? Investors need to pay close attention to Asbury (ABG) stock based on the movements in the options market lately. zacks.com - 2 weeks ago
5 Broker-Loved Stocks to Keep an Eye on Amid Trade Tensions Investors should monitor stocks like Cardinal Health, DXC Technology, Cross Country Healthcare, Avnet and Asbury for high returns. zacks.com - 1 month ago
Asbury Automotive Group, Inc. Announces Appointment of Chief Operating Officer DULUTH, Ga.--(BUSINESS WIRE)--The Board of Directors of Asbury Automotive Group, Inc. (NYSE: ABG) ("Asbury" or the "Company"), one of the largest automotive retail and service companies in the U.S., today announced that Senior Vice President of Operations Daniel E. Clara has been promoted to Chief Operating Officer effective February 17, 2025. Mr. Clara has over 23 years of extensive automotive retail experience. Prior to his 5 years as SVP of Operations, he held positions as regional vice pres. businesswire.com - 1 month ago
ABG to Acquire Herb Chambers: Is the Stock Worth Buying Now? Asbury's big acquisition is likely to boost growth, but inventory woes and macroeconomic uncertainties can limit its stock performance. zacks.com - 1 month ago
Asbury Q4 Earnings & Sales Outperform Expectations, Rise Y/Y ABG puts up a stellar show in the fourth quarter of 2024, driven by higher-than-expected revenues across all segments except parts and services unit. zacks.com - 2 months ago
Asbury Automotive Group, Inc. (ABG) Q4 2024 Earnings Call Transcript Asbury Automotive Group, Inc. (NYSE:ABG ) Q4 2024 Earnings Conference Call January 30, 2025 10:00 AM ET Company Participants Chris Reeves - VP, Finance & Treasurer David Hult - President & CEO Daniel Clara - SVP, Operations Michael Welch - SVP & CFO Conference Call Participants John Murphy - Bank of America Rajat Gupta - JPMorgan Jeff Lick - Stephens Ryan Sigdahl - Craig-Hallum Capital Group Bret Jordan - Jefferies David Whiston - Morningstar Operator Greetings, and welcome to Asbury Automotive Group Fourth Quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
Asbury Automotive (ABG) Reports Q4 Earnings: What Key Metrics Have to Say While the top- and bottom-line numbers for Asbury Automotive (ABG) give a sense of how the business performed in the quarter ended December 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 2 months ago
Asbury Automotive Group (ABG) Surpasses Q4 Earnings and Revenue Estimates Asbury Automotive Group (ABG) came out with quarterly earnings of $7.26 per share, beating the Zacks Consensus Estimate of $6.07 per share. This compares to earnings of $7.12 per share a year ago. zacks.com - 2 months ago
Asbury Automotive Group Reports Record Fourth Quarter Results DULUTH, Ga.--(BUSINESS WIRE)--Asbury Automotive Group, Inc. (NYSE: ABG) (the “Company”), one of the largest automotive retail and service companies in the U.S., reported fourth quarter 2024 net income of $129 million ($6.54 per diluted share), an increase of 132% from $56 million ($2.70 per diluted share) in fourth quarter 2023. The Company reported fourth quarter 2024 adjusted net income, a non-GAAP measure, of $143 million ($7.26 per diluted share), a decrease of 2% from $146 million ($7.12 p. businesswire.com - 2 months ago
Asbury Automotive Group (ABG) Expected to Beat Earnings Estimates: Should You Buy? Asbury Automotive (ABG) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Asbury Automotive Earnings Preview: Q4 Performance May Be Quite Underwhelming Asbury Automotive Group, Inc. faces uncertainty for Q4 due to Hurricane Milton and stop-sale orders, likely leading to a miss on top and bottom lines. Analysts expect $5.98 EPS on $4.12B revenue, but historical misses suggest overestimation; management hasn't provided guidance. Key concerns include hurricane impact, stop-sale orders on Toyota, Lexus, BMW, and Honda models, and declining Clicklane performance. seekingalpha.com - 2 months ago
8. Profile Summary

Asbury Automotive Group, Inc. ABG

image
COUNTRY US
INDUSTRY Auto - Dealerships
MARKET CAP $ 4.24 B
Dividend Yield 0.00%
Description Asbury Automotive Group, Inc., together with its subsidiaries, operates as an automotive retailer in the United States. It offers a range of automotive products and services, including new and used vehicles; and vehicle repair and maintenance services, replacement parts, and collision repair services. The company also provides finance and insurance products, including arranging vehicle financing through third parties; and aftermarket products, such as extended service contracts, guaranteed asset protection debt cancellation, prepaid maintenance, and credit life and disability insurance. As of December 31, 2021, the company owned and operated 205 new vehicle franchises representing 31 brands of automobiles at 155 dealership locations; and 35 collision centers in the United States. Asbury Automotive Group, Inc. was founded in 1996 and is headquartered in Duluth, Georgia.
Contact 2905 Premiere Parkway NW, Duluth, GA, 30097 https://www.asburyauto.com
IPO Date March 21, 2002
Employees 15000
Officers Mr. David W. Hult President, Chief Executive Officer & Director