Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 586.3 | ||||||||||
CAPEX | (245.1) | ||||||||||
Maintenance CAPEX | (171.6) | ||||||||||
Cash Flow For Owners | 414.7 | 456.2 | 501.9 | 552.1 | 607.3 | 668.1 | 735.0 | 808.5 | 889.4 | 978.4 | 20 190.4 |