image
Communication Services - Entertainment - NYSE - GB
$ 14.13
-1.01 %
$ 2.42 B
Market Cap
-12.86
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MANU stock under the worst case scenario is HIDDEN Compared to the current market price of 14.1 USD, Manchester United plc is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MANU stock under the base case scenario is HIDDEN Compared to the current market price of 14.1 USD, Manchester United plc is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MANU stock under the best case scenario is HIDDEN Compared to the current market price of 14.1 USD, Manchester United plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MANU

image
$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
662 M REVENUE
2.06%
-69.4 M OPERATING INCOME
-520.33%
-131 M NET INCOME
-301.31%
85.7 M OPERATING CASH FLOW
-10.54%
-171 M INVESTING CASH FLOW
-22.15%
86.2 M FINANCING CASH FLOW
4517.57%
199 M REVENUE
38.89%
3.05 M OPERATING INCOME
143.71%
-27.7 M NET INCOME
-1704.24%
-63.2 M OPERATING CASH FLOW
-474.81%
-51.1 M INVESTING CASH FLOW
60.85%
59.9 M FINANCING CASH FLOW
-70.02%
Balance Sheet Manchester United plc
image
Current Assets 177 M
Cash & Short-Term Investments 73.5 M
Receivables 79.5 M
Other Current Assets 24.2 M
Non-Current Assets 1.17 B
Long-Term Investments 0
PP&E 264 M
Other Non-Current Assets 903 M
5.47 %5.91 %19.65 %67.16 %Total Assets$1.3b
Current Liabilities 495 M
Accounts Payable 165 M
Short-Term Debt 36.5 M
Other Current Liabilities 293 M
Non-Current Liabilities 705 M
Long-Term Debt 519 M
Other Non-Current Liabilities 186 M
13.79 %3.04 %24.42 %43.23 %15.51 %Total Liabilities$1.2b
EFFICIENCY
Earnings Waterfall Manchester United plc
image
Revenue 662 M
Cost Of Revenue 93.7 M
Gross Profit 568 M
Operating Expenses 731 M
Operating Income -69.4 M
Other Expenses 61.4 M
Net Income -131 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)662m(94m)568m(731m)(69m)(61m)(131m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
85.83% GROSS MARGIN
85.83%
-10.48% OPERATING MARGIN
-10.48%
-17.10% NET MARGIN
-17.10%
-78.10% ROE
-78.10%
-8.41% ROA
-8.41%
-6.77% ROIC
-6.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Manchester United plc
image
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -131 M
Depreciation & Amortization 207 M
Capital Expenditures -208 M
Stock-Based Compensation 875 K
Change in Working Capital 14.7 M
Others 6.89 M
Free Cash Flow -123 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Manchester United plc
image
Wall Street analysts predict an average 1-year price target for MANU of $17.2 , with forecasts ranging from a low of $16 to a high of $19 .
MANU Lowest Price Target Wall Street Target
16 USD 13.23%
MANU Average Price Target Wall Street Target
17.2 USD 21.73%
MANU Highest Price Target Wall Street Target
19 USD 34.47%
Price
Max Price Target
Min Price Target
Average Price Target
19191818171716161515141413131212Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.09 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.3000.3000.2500.2500.2000.2000.1500.1500.1000.1000.0500.0500.0000.0000.0450.0450.090.090.090.090.090.0450.090.0450.180.090.270.090.180.090.180.090.180.090.180.090.090.002015201520162016201720172018201820192019202020202021202120222022
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Manchester United plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Manchester United shares are a ‘Buy' but the football club's not likely to achieve its financial target - analyst Manchester United Plc (NYSE:MANU) shares are a ‘Buy' but the football club's revenue forecast of £690 million for the year is very unlikely to be achievable, that's according to UBS analyst Ivar Billfalk-Kelly. The Swiss bank's own revenue forecast is pitched at £662 million, and it is based on United finishing the premier league in fifteenth place and doesn't assume any European success. proactiveinvestors.co.uk - 1 month ago
Man U stock has fallen this much since Jim Ratcliffe's investment Manchester United is one of the most storied sports teams in the world, having garnered a record 20 top-flight league titles. finbold.com - 1 month ago
Manchester United unveils plans for new 100k-seater stadium, with 17k new homes Manchester United Plc (NYSE:MANU) has unveiled plans to build a new 100,000-seat stadium to replace its current 115-year-old Old Trafford home. What would be the largest stadium in the country, topping Wembley's 90,000 capacity, is part of plans for a regeneration of the Old Trafford area, also including the building of 17,000 new homes. proactiveinvestors.co.uk - 1 month ago
Manchester United Backs Government's Ambitious Growth Agenda With New Stadium Announcement MANCHESTER, England--(BUSINESS WIRE)--Manchester United plc (NYSE: MANU), has thrown its support behind the Government's growth agenda by announcing its intention to pursue a new 100,000-seat stadium as the centrepiece of the regeneration of the Old Trafford area. The stadium, and wider regeneration project, have the potential to deliver an additional £7.3bn per year to the UK economy which brings large-scale social and economic benefits to the community and wider region, including the possible. businesswire.com - 1 month ago
Tour 2025 Presented by Snapdragon: Manchester United to Join Premier League Summer Series MANCHESTER, England--(BUSINESS WIRE)--Manchester United plc (NYSE: MANU), will return to the US for pre-season preparations this July and August as part of the Premier League's Summer Series. The announcement of United's participation in the Summer Series was delivered live on NBC, the host broadcaster for the competition, during half time of its live coverage of Sunday's Premier League fixture against Arsenal at Old Trafford. Club legend Andrew Cole, a five-times Premier League champion, joine. businesswire.com - 1 month ago
Manchester United: Leading investment bank playing the long game despite on-the-pitch woes UBS is playing the long game on Manchester United Plc (NYSE:MANU), despite the club being on track for its worst-ever Premier League finish. The bank has cut its earnings estimates for 2025 and 2026, reflecting a predicted 15th-place finish this season and a mid-table recovery to 10th next year. proactiveinvestors.co.uk - 2 months ago
Manchester United swings to loss as Champions League absence bites Manchester United PLC swung to a loss in the second quarter as the Premier League football club's absence from the top flight of European football hampered revenue. A £27.7 million loss was recorded for the three months to December 31, the club reported Wednesday, against a £24.4 million profit a year earlier. proactiveinvestors.co.uk - 2 months ago
Manchester United (MANU) Reports Q2 Loss, Tops Revenue Estimates Manchester United (MANU) came out with a quarterly loss of $0.05 per share versus the Zacks Consensus Estimate of a loss of $0.07. This compares to earnings of $0.14 per share a year ago. zacks.com - 2 months ago
Wall Street Analysts Predict a 27.96% Upside in Manchester United (MANU): Here's What You Should Know The average of price targets set by Wall Street analysts indicates a potential upside of 28% in Manchester United (MANU). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 4 months ago
Manchester United backed by UBS on Champions League return hopes Manchester United Plc (NYSE:MANU) has been granted a ‘buy' rating by UBS analysts on confidence the football club will rise to the top ranks of English and European football once more. UBS highlighted Man U's “superior revenue base” in a note, adding the club should eventually compete for the top spots the the Premier League and Champions League. proactiveinvestors.com - 4 months ago
Manchester United: Optimism In A New Era Manchester United stock has risen since March, driven by leadership changes and the appointment of new manager Ruben Amorim. Despite the improved sentiment, financial performance remains sluggish with limited revenue growth and ongoing losses, posing challenges for a sustained stock rally. The club aims to boost revenues by increasing ticket prices and cutting costs, but success on the field is crucial for long-term growth. seekingalpha.com - 4 months ago
New Strong Buy Stocks for December 2nd EMBC, TOST, MNDY, NTRS and MANU have been added to the Zacks Rank #1 (Strong Buy) List on December 2, 2024. zacks.com - 4 months ago
8. Profile Summary

Manchester United plc MANU

image
COUNTRY GB
INDUSTRY Entertainment
MARKET CAP $ 2.42 B
Dividend Yield 0.00%
Description Manchester United plc, together with its subsidiaries, owns and operates a professional sports team in the United Kingdom. The company operates Manchester United Football Club, a professional football club. It develops marketing and sponsorship relationships with international and regional companies to leverage its brand. The company also markets and sells sports apparel, training and leisure wear, and other clothing featuring the Manchester United brand; and sells other licensed products, such as coffee mugs and bed spreads featuring the Manchester United brand and trademarks, as well as distributes these products through Manchester United branded retail centers and e-commerce platforms, and through the company's partners' wholesale distribution channels. In addition, it distributes live football content directly, as well as through commercial partners; broadcasts television rights relating to the Premier League, Union of European Football Associations club competitions, and other competitions; and delivers Manchester United programming through MUTV television channel to territories worldwide. Further, the company offers a direct to consumer subscription mobile application; and operates Old Trafford, a sports venue with 74,239 seats, as well as invests in properties. Manchester United plc was founded in 1878 and is based in Manchester, the United Kingdom.
Contact Sir Matt Busby Way, Manchester, M16 0RA https://www.manutd.com
IPO Date Aug. 10, 2012
Employees 1140
Officers Ms. Corinna Freedman Head of Investor Relations Phil Rainford Head of Stadium Safety & Security Mr. Toby Craig Chief Communications Officer Mr. Jason Wilcox Technical Director Mr. Avram A. Glazer Executive Co-Chairman Mr. Omar Berrada Chief Executive Officer & Director Mr. Roger Bell Chief Financial Officer Victoria Timpson Chief Executive Officer of Alliances & Partnerships Mr. Joel M. Glazer Executive Co-Chairman Ms. Collette Roche Chief Operating Officer