image
Communication Services - Entertainment - NYSE - US
$ 15.41
0.983 %
$ 478 M
Market Cap
-61.64
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MCS stock under the worst case scenario is HIDDEN Compared to the current market price of 15.4 USD, The Marcus Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MCS stock under the base case scenario is HIDDEN Compared to the current market price of 15.4 USD, The Marcus Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MCS stock under the best case scenario is HIDDEN Compared to the current market price of 15.4 USD, The Marcus Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MCS

image
$24.0$24.0$23.0$23.0$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
736 M REVENUE
0.82%
16.2 M OPERATING INCOME
-52.34%
-7.79 M NET INCOME
-52.64%
104 M OPERATING CASH FLOW
1.28%
-81.9 M INVESTING CASH FLOW
-122.86%
-37.3 M FINANCING CASH FLOW
-22.11%
188 M REVENUE
-19.06%
-2.18 M OPERATING INCOME
-6.66%
986 K NET INCOME
0.00%
52.6 M OPERATING CASH FLOW
72.36%
-23.5 M INVESTING CASH FLOW
-32.35%
-17.5 M FINANCING CASH FLOW
-0.29%
Balance Sheet The Marcus Corporation
image
Current Assets 92.2 M
Cash & Short-Term Investments 40.8 M
Receivables 21.5 M
Other Current Assets 29.9 M
Non-Current Assets 952 M
Long-Term Investments 5.17 M
PP&E 845 M
Other Non-Current Assets 102 M
3.91 %2.86 %80.89 %9.79 %Total Assets$1.0b
Current Liabilities 177 M
Accounts Payable 50.7 M
Short-Term Debt 28.5 M
Other Current Liabilities 97.5 M
Non-Current Liabilities 403 M
Long-Term Debt 221 M
Other Non-Current Liabilities 182 M
8.74 %4.91 %16.82 %38.19 %31.33 %Total Liabilities$579.7m
EFFICIENCY
Earnings Waterfall The Marcus Corporation
image
Revenue 736 M
Cost Of Revenue 66.4 M
Gross Profit 669 M
Operating Expenses 653 M
Operating Income 16.2 M
Other Expenses 24 M
Net Income -7.79 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)736m(66m)669m(653m)16m(24m)(8m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
90.97% GROSS MARGIN
90.97%
2.20% OPERATING MARGIN
2.20%
-1.06% NET MARGIN
-1.06%
-1.68% ROE
-1.68%
-0.75% ROA
-0.75%
1.38% ROIC
1.38%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Marcus Corporation
image
80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -7.79 M
Depreciation & Amortization 68 M
Capital Expenditures -79.2 M
Stock-Based Compensation 8.21 M
Change in Working Capital 13.2 M
Others 25.1 M
Free Cash Flow 24.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Marcus Corporation
image
Wall Street analysts predict an average 1-year price target for MCS of $23 , with forecasts ranging from a low of $20 to a high of $26 .
MCS Lowest Price Target Wall Street Target
20 USD 29.79%
MCS Average Price Target Wall Street Target
23 USD 49.25%
MCS Highest Price Target Wall Street Target
26 USD 68.72%
Price
Max Price Target
Min Price Target
Average Price Target
26262424222220201818161614141212101088May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.31% DIVIDEND YIELD
0.07 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.70000.70000.60000.60000.50000.50000.40000.40000.30000.30000.20000.20000.10000.10000.00000.00000.0950.11250.1250.150.160.170.050.070.070.1050.11250.1250.150.160.050.070.1050.11250.1250.150.160.050.070.070.1050.410.11250.450.1250.500.150.600.160.640.050.320.070.260.070.210.070.0020152015201620162017201720182018201920192020202020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership The Marcus Corporation
image
Sold
0-3 MONTHS
0 USD 2
3-6 MONTHS
735 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Neiman Marcus and Ralph Lauren Unveil Exclusive 'Patchwork Americana' Collection A first-ever exclusive from the American luxury house for the retailer seamlessly blends modern craftsmanship with their iconic designs DALLAS , April 3, 2025 /PRNewswire/ -- Neiman Marcus and Ralph Lauren are proud to introduce Patchwork Americana, an exclusive collection that reimagines the iconic patchwork motif with elevated craftsmanship and contemporary allure. Marking Ralph Lauren's first-ever exclusive collection for the luxury retailer, the 52-piece assortment spanning men's, women's and kids, is designed with the Neiman Marcus customer in mind. prnewswire.com - 2 weeks ago
CJ 4DPLEX and Marcus Theatres Strengthen Partnership with Three New SCREENX Locations The Expansion Brings New 270-Degree Panoramic Auditoriums to Shakopee, MN, Columbus, OH and The First-Ever SCREENX in Illinois HOLLYWOOD, Calif. , April 2, 2025 /PRNewswire/ -- CJ 4DPLEX, the world's leading producer of premium film formats and cinema technologies, and Marcus Theatres®, a division of Marcus Corporation (NYSE: MCS) and the fourth largest exhibitor in the U.S., announced today an expansion of their successful partnership with the addition of three new 270-degree panoramic SCREENX auditoriums in Minnesota, Ohio, and Illinois. prnewswire.com - 2 weeks ago
SCREENVISION MEDIA FURTHER SECURES ITS ROBUST EXHIBITOR NETWORK VIA PARTNERSHIP EXTENSION WITH MARCUS THEATRES Agreement with Nation's Fourth Largest Cinema Exhibitor Includes Screenvision's Platinum Inventory & Enhancements to the Preshow Experience NEW YORK , March 27, 2025 /PRNewswire/ -- Screenvision Media, a national leader in delivering comprehensive premium video advertising and content representation services for top-tier cinema exhibitors, today announced a new agreement to extend is longstanding relationship with Marcus Theatres®, a division of The Marcus Corporation (NYSE:MCS). "Our relationship with Marcus spans 16 years and this latest extension further underscores the strength of our partnership," said Darryl Schaffer, Screenvision Chief Partnership Officer. prnewswire.com - 3 weeks ago
Marcus & Millichap's IPA Capital Markets Division Continues Canadian Expansion TORONTO--(BUSINESS WIRE)-- #apartmentmentinvestments--Marcus & Millichap's IPA Capital Markets Division Continues Canadian Expansion. businesswire.com - 3 weeks ago
Sibi Welcomes Marcus Ridgway to Board of Directors, Leading Innovation in Real Estate and Supply Chains PHOENIX , March 20, 2025 /PRNewswire/ -- Sibi, the platform redefining supply chain technology, is proud to announce the addition of Marcus Ridgway to its Board of Directors. Known for reshaping real estate investment through his current initiatives at Forever 6 and BLVD Homes, Ridgway's visionary approach to optimizing operations aligns with Sibi's commitment to streamlining procurement and asset management. prnewswire.com - 1 month ago
Marcus Theatres Promotes Clint Wisialowski to Executive Vice President MILWAUKEE--(BUSINESS WIRE)--Marcus Theatres®, a division of Marcus Corporation (NYSE:MCS), announced the promotion of Clint Wisialowski to executive vice president of content strategy, sales, research & development, and guest services. Previously, Wisialowski led Marcus Theatres' guest services, sales structure, and staff, cultivating new business opportunities and further enhancing relationships with key national accounts. A 36-year veteran of the company, Wisialowski joined Marcus Theatre. businesswire.com - 1 month ago
Beyond Accelerating Transformation Appointing Marcus Lemonis as its Principal Executive Officer and Adrianne Lee as President & CFO — Leadership changes reinforce mandate to faster return to profitability — Management commits to an additional annualized $15 million fixed cost reduction MURRAY, Utah, March 10, 2025 (GLOBE NEWSWIRE) -- Beyond, Inc. (NYSE:BYON), owner of Bed Bath & Beyond, Overstock, and buybuy BABY announced today that its Board of Directors appointed Executive Chairman Marcus Lemonis to serve as the Company's Principal Executive Officer and appointed Adrianne Lee to serve as its President & CFO. Mr. Lemonis commented, “The last year has been about identifying Beyond's strategic priorities of delivering significant improvement in the key metrics of Adjusted EBITDA, gross margin and reduced fixed costs as well as unlocking the value of our blockchain investments. globenewswire.com - 1 month ago
Marcus & Millichap's IPA Capital Markets Arranges $61M Redevelopment Financing in Huntington Beach HUNTINGTON BEACH, Calif.--(BUSINESS WIRE)-- #apartmentmentinvestments--Marcus & Millichap's IPA Capital Markets Arranges $61M Redevelopment Financing in Huntington Beach. businesswire.com - 1 month ago
Are Investors Undervaluing The Marcus (MCS) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
The Marcus Corporation (MCS) Q3 2024 Earnings Call Transcript The Marcus Corporation (NYSE:MCS ) Q4 2024 Results Conference Call February 27, 2025 11:00 AM ET Company Participants Gregory Marcus - Chairman, President and CEO Chad Paris - CFO and Treasurer Conference Call Participants Mike Hickey - The Benchmark Company Patrick Sholl - Barrington Research Chris Potter - Northern Border Investment Operator Good morning, everyone, and welcome to The Marcus Corporation Fourth Quarter Earnings Conference Call. My name is Lydia and I'll be your operator today. seekingalpha.com - 1 month ago
Marcus (MCS) Q4 Earnings and Revenues Top Estimates Marcus (MCS) came out with quarterly earnings of $0.13 per share, beating the Zacks Consensus Estimate of $0.11 per share. This compares to loss of $0.05 per share a year ago. zacks.com - 1 month ago
Marcus Corporation Reports Fourth Quarter and Full Year Fiscal 2024 Results MILWAUKEE--(BUSINESS WIRE)--The Marcus Corporation (NYSE: MCS) today reported results for the fourth quarter and fiscal year 2024 ended December 26, 2024. “Our fourth quarter and full year results were a testament to the continued operational excellence by our associates at Marcus Theatres and Marcus Hotels & Resorts,” said Gregory S. Marcus, chief executive officer of Marcus Corporation. “Our theatre division benefited from a much-improved slate of higher-quality films in the second half o. businesswire.com - 1 month ago
8. Profile Summary

The Marcus Corporation MCS

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 478 M
Dividend Yield 0.31%
Description The Marcus Corporation, together with its subsidiaries, owns and operates movie theatres, and hotels and resorts in the United States. It operates in two segments, Theatres, and Hotels and Resorts. The Theatres segment operates multiscreen motion picture theatres, as well as Funset Boulevard, a family entertainment center. The Hotels and Resorts segment owns and operates full-service hotels and resorts, as well as manages full-service hotels, resorts, and other properties. The company also provides hospitality management services, including check-in, housekeeping, and maintenance for a vacation ownership development. As of December 30, 2021, it owned or operated 1,064 screens at 85 movie theatre locations in 17 states under the Marcus Theatres, Movie Tavern by Marcus, and BistroPlex brands; and operated 8 wholly-owned or majority-owned hotels and resorts, as well as managed 11 hotels, resorts, and other properties for third parties. The company was founded in 1935 and is headquartered in Milwaukee, Wisconsin.
Contact 100 East Wisconsin Avenue, Milwaukee, WI, 53202-4125 https://www.marcuscorp.com
IPO Date March 17, 1980
Employees 2907
Officers Mr. Steven S. Bartelt J.D. Director of Legal Affairs & Assistant Secretary Ms. Kim M. Lueck Chief Information Officer Mr. Chad M. Paris Chief Financial Officer & Treasurer Mr. Gregory S. Marcus J.D. President, Chief Executive Officer & Chairman Mr. Steven V. Martin Chief Human Resources Officer Mr. Thomas F. Kissinger J.D. Senior EVice President, General Counsel, Secretary & Director Mr. Michael R. Evans J.D. President of Marcus Hotels & Resorts division Mr. Mark A. Gramz President of Marcus Theatres Corporation