Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 103.9 | ||||||||||
CAPEX | (79.2) | ||||||||||
Maintenance CAPEX | (55.4) | ||||||||||
Cash Flow For Owners | 48.5 | 50.9 | 53.5 | 56.2 | 59.0 | 61.9 | 65.0 | 68.3 | 71.7 | 75.3 | 1 483.1 |