image
Reading International, Inc. RDI
Communication Services - Entertainment - NASDAQ - US
Watchlist
$ 1.25
-1.57 %
$ 38.2 M
Market Cap
-0.79
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RDI stock under the worst case scenario is HIDDEN Compared to the current market price of 1.25 USD, Reading International, Inc. is HIDDEN

RDI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RDI stock under the base case scenario is HIDDEN Compared to the current market price of 1.25 USD, Reading International, Inc. is HIDDEN

RDI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RDI stock under the best case scenario is HIDDEN Compared to the current market price of 1.25 USD, Reading International, Inc. is HIDDEN

RDI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart RDI

image
1M -12%
6M -32%
1Y -37%
3Y -225%
5Y -190%
All
$1.9$1.9$1.8$1.8$1.7$1.7$1.6$1.6$1.5$1.5$1.4$1.4$1.3$1.3$1.2$1.215 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
195 M REVENUE
-12.40%
Growth Rates
1Year -12.40%
3Years 11.95%
5Years -6.75%
7Years -5.02%
10Years -2.63%
-14 M OPERATING INCOME
-16.64%
Growth Rates
1Year -16.64%
3Years 30.50%
5Years -20.48%
7Years -7.72%
10Years -5.03%
-35.9 M NET INCOME
-17.03%
Growth Rates
1Year -17.03%
3Years -26.64%
5Years -6.26%
7Years -11.61%
10Years -9.15%
-3.83 M OPERATING CASH FLOW
60.63%
Growth Rates
1Year 60.63%
3Years 34.27%
5Years -2.94%
7Years -2.15%
10Years -1.28%
3.96 M INVESTING CASH FLOW
246.76%
Growth Rates
1Year 246.76%
3Years -68.74%
5Years 15.73%
7Years 14.52%
10Years 9.15%
337 K FINANCING CASH FLOW
105.05%
Growth Rates
1Year 105.05%
3Years 26.13%
5Years -58.07%
7Years 10.53%
10Years 7.72%
58.6 M REVENUE
-2.52%
Growth Rates
1Year -12.40%
3Years 11.95%
5Years -6.75%
7Years -5.02%
10Years -2.63%
-1.91 M OPERATING INCOME
-674.80%
Growth Rates
1Year -16.64%
3Years 30.50%
5Years -20.48%
7Years -7.72%
10Years -5.03%
-5.93 M NET INCOME
19.81%
Growth Rates
1Year -17.03%
3Years -26.64%
5Years -6.26%
7Years -11.61%
10Years -9.15%
7.98 M OPERATING CASH FLOW
496.34%
Growth Rates
1Year 60.63%
3Years 34.27%
5Years -2.94%
7Years -2.15%
10Years -1.28%
-1.03 M INVESTING CASH FLOW
57.33%
Growth Rates
1Year 246.76%
3Years -68.74%
5Years 15.73%
7Years 14.52%
10Years 9.15%
-1.88 M FINANCING CASH FLOW
-187.62%
Growth Rates
1Year 105.05%
3Years 26.13%
5Years -58.07%
7Years 10.53%
10Years 7.72%
Balance Sheet Reading International, Inc.
image
Current Assets 57 M
Cash & Short-Term Investments 12.4 M
Receivables 5.28 M
Other Current Assets 39.4 M
Non-Current Assets 414 M
Long-Term Investments 3.98 M
PP&E 161 M
Other Non-Current Assets 249 M
8.37 %34.15 %52.89 %Total Assets$471.0m
Current Liabilities 162 M
Accounts Payable 54.5 M
Short-Term Debt 89.9 M
Other Current Liabilities 17.2 M
Non-Current Liabilities 314 M
Long-Term Debt 162 M
Other Non-Current Liabilities 152 M
11.45 %18.90 %3.62 %33.99 %32.05 %Total Liabilities$475.8m
EFFICIENCY
Earnings Waterfall Reading International, Inc.
image
Revenue 195 M
Cost Of Revenue 189 M
Gross Profit 6.51 M
Operating Expenses 2.37 M
Operating Income -14 M
Other Expenses 21.9 M
Net Income -35.9 M
200m200m150m150m100m100m50m50m00(50m)(50m)195m(189m)7m(2m)(14m)(22m)(36m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
3.34% GROSS MARGIN
3.34%
Averages
1Year 3.34%
3Years 7.61%
5Years -0.16%
7Years 6.25%
10Years 11.14%
-7.19% OPERATING MARGIN
-7.19%
Averages
1Year -7.19%
3Years -7.45%
5Years -26.23%
7Years -17.15%
10Years -9.62%
-18.09% NET MARGIN
-18.09%
Averages
1Year -18.09%
3Years -16.64%
5Years -22.31%
7Years -16.64%
10Years -9.31%
808.91% ROE
808.91%
Averages
1Year 808.91%
3Years 219.30%
5Years 120.77%
7Years 84.64%
10Years 63.37%
-7.49% ROA
-7.49%
Averages
1Year -7.49%
3Years -6.50%
5Years -4.88%
7Years -3.58%
10Years -0.93%
-3.56% ROIC
-3.56%
Averages
1Year -3.56%
3Years -3.34%
5Years -4.96%
7Years -5.22%
10Years -2.15%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Reading International, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -35.9 M
Depreciation & Amortization 31.8 M
Capital Expenditures 0
Stock-Based Compensation 2.36 M
Change in Working Capital 0
Others 300 K
Free Cash Flow -3.83 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Reading International, Inc.
image
Wall Street analysts predict an average 1-year price target for RDI of $2.4 , with forecasts ranging from a low of $2.4 to a high of $2.4 .
RDI Lowest Price Target Wall Street Target
2.4 USD 92.00%
RDI Average Price Target Wall Street Target
2.4 USD 92.00%
RDI Highest Price Target Wall Street Target
2.4 USD 92.00%
Price
Max Price Target
Min Price Target
Average Price Target
22222222221111May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Reading International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
18.1 K USD 1
9-12 MONTHS
92.5 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
72.8 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Reading International, Inc. (RDI) Q4 2024 Earnings Call Transcript Reading International, Inc. (NASDAQ:RDI ) Q4 2024 Results Conference Call April 2, 2025 4:30 PM ET Company Participants Andrzej Matyczynski - Executive Vice President, Global Operations Ellen Cotter - President & Chief Executive Officer Gilbert Avanes - Executive Vice President, Chief Financial Officer, and Treasurer Andrzej Matyczynski This is the Earnings Call script for the Fourth Quarter 2024. Thank you for joining Reading International's Earnings Call to discuss our 2024 Fourth Quarter and Full Year Results. seekingalpha.com - 2 weeks ago
Reading International reports sale of Wellington Assets in NZ NEW YORK, Jan. 14, 2025 (GLOBE NEWSWIRE) -- Reading International, Inc. (NASDAQ: RDI) (“Reading” or our “Company”), an internationally diversified cinema and real estate company with operations and assets in the United States, Australia, and New Zealand, today announced it has entered into an unconditional Sale and Purchase Agreement to sell its properties in Wellington, New Zealand to Prime Property Group (“Prime”) for a purchase price of NZ$38 million. The sale of these property assets is expected to close during the first quarter of 2025. globenewswire.com - 3 months ago
RDI® Railing Now Available to Customers Across North America with BlueLinx Distribution Partnership ATLANTA--(BUSINESS WIRE)--RDI® Railing, the rail portfolio from Oldcastle APG, a CRH Company, announces a new distributor partnership with BlueLinx Holdings, Inc. businesswire.com - 5 months ago
Reading International, Inc. (RDI) Q3 2024 Earnings Call Transcript Reading International, Inc. (NASDAQ:RDI ) Q3 2024 Earnings Conference Call November 18, 2024 9:00 AM ET Company Participants Andrzej Matyczynski - Executive Vice President, Global Operations Ellen Cotter - President & Chief Executive Officer Gilbert Avanes - Executive Vice President, Chief Financial Officer, and Treasurer Conference Call Participants Andrzej Matyczynski Thank you for joining Reading International's earnings call to discuss our 2024 Third Quarter Results. My name is Andrzej Matyczynski and I am Reading's Executive Vice President of Global Operations. seekingalpha.com - 5 months ago
Reading International Reports Third Quarter 2024 Results Earnings Call Webcast to Discuss Third Quarter Financial Results Scheduled to Post to Corporate Website on Monday, November 18, 2024 globenewswire.com - 5 months ago
Date of Virtual 2024 Annual Meeting of Stockholders Announced by Reading International NEW YORK, Oct. 14, 2024 (GLOBE NEWSWIRE) -- Reading International, Inc. (NASDAQ: RDI) announced today that Reading will hold its 2024 Annual Meeting of Stockholders (the “2024 Annual Meeting”) virtually through a web-based platform, commencing at 2:00 p.m. Eastern Time, on December 5, 2024. globenewswire.com - 6 months ago
Reading International, Inc. (RDI) Q2 2024 Earnings Call Transcript Reading International, Inc. (NASDAQ:RDI ) Q2 2024 Results Conference Call August 16, 2024 9:00 AM ET Company Participants Andrzej Matyczynski - Executive Vice President, Global Operations Ellen Cotter - President & Chief Executive Officer Gilbert Avanes - Executive Vice President, Chief Financial Officer, and Treasurer Andrzej Matyczynski Thank you for joining Reading International's Earnings Call to discuss our 2024 Second Quarter Results. My name is Andrzej Matyczynski, and I am Reading's Executive Vice President of Global Operations. seekingalpha.com - 8 months ago
Reading International Reports Second Quarter 2024 Results Earnings Call Webcast to Discuss Second Quarter Financial Results Scheduled to Post to Corporate Website on Friday, August 16, 2024 globenewswire.com - 8 months ago
Reading International Reports First Quarter 2024 Results Earnings Call Webcast to Discuss First Quarter Financial Results Scheduled to Post to Corporate Website on Friday, May 17, 2024 globenewswire.com - 11 months ago
Reading International, Inc. (RDI) Q4 2023 Earnings Call Transcript Reading International, Inc. (NASDAQ:RDI ) Q4 2023 Earnings Conference Call April 2, 2024 5:00 PM ET Company Participants Andrzej Matyczynski - EVP, Global Operations Ellen Cotter - Vice Chair, CEO & President Gilbert Avanes - EVP, CFO & Treasurer Conference Call Participants Andrzej Matyczynski Thank you for joining Reading International's Earnings Call to discuss our 2023 Fourth Quarter and Full Year Results. My name is Andrzej Matyczynski, and I'm Reading's Executive Vice President of Global Operations. seekingalpha.com - 1 year ago
Reading International Reports Fourth Quarter and Full Year 2023 Results Earnings Call Webcast to Discuss 2023 Fourth Quarter and Full Year Financial Results Scheduled to Post to Corporate Website on Wednesday, April 3, 2024 Earnings Call Webcast to Discuss 2023 Fourth Quarter and Full Year Financial Results Scheduled to Post to Corporate Website on Wednesday, April 3, 2024 globenewswire.com - 1 year ago
Reading International, Inc. (RDI) Q3 2023 Earnings Call Transcript Reading International, Inc. (NASDAQ:RDI ) Q3 2023 Earnings Conference Call November 16, 2023 9:00 AM ET Company Participants Andrzej Matyczynski - Executive Vice President-Global Operations Ellen Cotter - Vice-Chair, Chief Executive Officer & President Gilbert Avanes - Executive Vice President, Chief Financial Officer & Treasurer Conference Call Participants Andrzej Matyczynski Thank you for joining Reading International's Earnings Call to discuss our 2023 Third Quarter Results. My name is Andrzej Matyczynski, and I'm Reading's Executive Vice President of Global Operations. seekingalpha.com - 1 year ago
8. Profile Summary

Reading International, Inc. RDI

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 38.2 M
Dividend Yield 0.00%
Description Reading International, Inc., together with its subsidiaries, focuses on the ownership, development, and operation of entertainment and real property assets in the United States, Australia, and New Zealand. The company operates in two segments, Cinema Exhibition and Real Estate. The Cinema Exhibition segment operates multiplex cinemas. This segment operates its cinema exhibition businesses under the Reading Cinemas, Angelika Film Center, Consolidated Theatres, State Cinema, Event Cinemas, and Rialto Cinemas brands. The Real Estate segment develops, rents, or licenses retail, commercial, and live theater assets. As of December 31, 2020, the company had interests in 63 cinemas comprising approximately 515 screens; fee interests in two live theaters; fee interest in 44 Union Square property; fee interest in one cinema in Manhattan; fee interests in two cinemas in Australia and three cinemas in New Zealand; fee interest in entertainment-themed centers; fee interest in 2 office buildings; and fee ownership of approximately 8.9 million square feet of developed and undeveloped real estate assets. Reading International, Inc. was incorporated in 1999 and is headquartered in New York, New York.
Contact 189 Second Avenue, New York, NY, 10003 https://www.readingrdi.com
IPO Date Dec. 13, 1983
Employees 2025
Officers Mr. S. Craig Tompkins J.D. Executive Vice President & General Counsel Mr. Andrzej J. Matyczynski Executive Vice President of Global Operations Ms. Ellen Marie Cotter J.D. President, Chief Executive Officer & Vice Chairman Mr. Steven J. Lucas Chief Accounting Officer, Vice President & Controller Mr. John Goeddel Executive Vice President & Chief Information Officer Mr. Robert F. Smerling President of US Cinemas Mr. Mark D. Douglas Managing Director of Australia & New Zealand Ms. Margaret Cotter Chairperson and Executive Vice President of Real Estate Management & Development Mr. Guy Wilkerson Adams Lead Technology & Cyber Risk Director and Independent Director Mr. Gilbert Avanes CPA Chief Financial Officer, Executive Vice President & Treasurer