image
Communication Services - Entertainment - NASDAQ - US
$ 27.41
-1.05 %
$ 14.4 B
Market Cap
36.55
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NWS stock under the worst case scenario is HIDDEN Compared to the current market price of 27.4 USD, News Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NWS stock under the base case scenario is HIDDEN Compared to the current market price of 27.4 USD, News Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NWS stock under the best case scenario is HIDDEN Compared to the current market price of 27.4 USD, News Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NWS

image
$35.0$35.0$34.0$34.0$33.0$33.0$32.0$32.0$31.0$31.0$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
10.1 B REVENUE
2.09%
805 M OPERATING INCOME
250.00%
266 M NET INCOME
42.25%
1.1 B OPERATING CASH FLOW
0.55%
-524 M INVESTING CASH FLOW
8.71%
-441 M FINANCING CASH FLOW
11.98%
2.24 B REVENUE
-13.15%
306 M OPERATING INCOME
35.40%
283 M NET INCOME
96.53%
214 M OPERATING CASH FLOW
234.38%
80 M INVESTING CASH FLOW
158.82%
-195 M FINANCING CASH FLOW
-32.65%
Balance Sheet News Corporation
image
Current Assets 4.37 B
Cash & Short-Term Investments 1.96 B
Receivables 1.5 B
Other Current Assets 909 M
Non-Current Assets 12.3 B
Long-Term Investments 430 M
PP&E 2.87 B
Other Non-Current Assets 9.01 B
11.75 %9.01 %5.45 %17.21 %54.00 %Total Assets$16.7b
Current Liabilities 3.06 B
Accounts Payable 314 M
Short-Term Debt 171 M
Other Current Liabilities 2.57 B
Non-Current Liabilities 4.62 B
Long-Term Debt 3.88 B
Other Non-Current Liabilities 738 M
4.09 %33.49 %50.57 %9.62 %Total Liabilities$7.7b
EFFICIENCY
Earnings Waterfall News Corporation
image
Revenue 10.1 B
Cost Of Revenue 5.79 B
Gross Profit 4.3 B
Operating Expenses 3.48 B
Operating Income 805 M
Other Expenses 539 M
Net Income 266 M
12b12b10b10b8b8b6b6b4b4b2b2b0010b(6b)4b(3b)805m(539m)266mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
42.60% GROSS MARGIN
42.60%
7.98% OPERATING MARGIN
7.98%
2.64% NET MARGIN
2.64%
3.28% ROE
3.28%
1.59% ROA
1.59%
3.78% ROIC
3.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis News Corporation
image
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 266 M
Depreciation & Amortization 734 M
Capital Expenditures -496 M
Stock-Based Compensation 98 M
Change in Working Capital -187 M
Others 50 M
Free Cash Flow 602 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets News Corporation
image
NWS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.36% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.250.250.200.200.150.150.100.100.050.050.000.000.10.10.10.10.10.10.10.10.10.10.10.200.10.200.10.200.10.200.10.200.10.200.050.150.10.200.10.200.10.200.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership News Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Spring Inventory Blooms, but Buyers Remain Cautious Amid Economic Uncertainty New listings hit highest March level in three years, rising 10.2% annually Pending home sales drop 5.2% YoY in larger metro areas as buyers hesitate Price drops hit their highest share for any March since 2016 AUSTIN, Texas , April 3, 2025 /PRNewswire/ -- The U.S. housing market saw signs of continued recovery this spring, with more homes hitting the market and total inventory rising for the 17th straight month, according to the March Housing Trends Report from Realtor.com ® . However, rising price drops and slipping pending home sales suggest that buyers are proceeding with caution, likely due to current economic unknowns and growing concerns among consumers around their personal finance situations. prnewswire.com - 2 weeks ago
The Number of Days You Need To Work To Afford a Monthly Mortgage Payment in Each State Highest number of days: Hawaii (17 days), California (15 days), Massachusetts (15 days) and Montana (15 days). Lowest number of days: Kansas (7 days), Missouri (7 days), Indiana (7 days), Illinois (7 days), West Virginia (7 days), Michigan (7 days), and Ohio (6 days)  AUSTIN, Texas , April 2, 2025 /PRNewswire/ -- The median national home price in the U.S.  is $412,000 and for Americans looking to buy a home, the magic number of days required to work per month to afford the mortgage payment is 10, according to Realtor.com ®  data. prnewswire.com - 2 weeks ago
DAZN secures control of News Corp's Foxtel as $2.1 billion deal goes through Rupert Murdoch's News Corp on Wednesday said it completed the sale of its Australian cable-TV business Foxtel to British-owned sports network DAZN in a A$3.4 billion ($2.14 billion) deal. reuters.com - 2 weeks ago
News Corp Completes the Sale of Foxtel Group to DAZN SYDNEY--(BUSINESS WIRE)--News Corporation (“News Corp” or the “Company”) today announced it has completed the sale of Foxtel Group (“Foxtel”) to DAZN Group Limited (“DAZN”). The completion of the transaction follows DAZN receiving approval for the acquisition of Foxtel from the Foreign Investment Review Board, the Australian Competition and Consumer Commission and other regulatory authorities. At completion, A$592 million in shareholder loans were repaid to News Corp, and News Corp received a m. businesswire.com - 2 weeks ago
Dow Jones Launches Premium News Product for Risk & Compliance Professionals NEW YORK--(BUSINESS WIRE)--Dow Jones today announced the launch of Dow Jones Risk Journal, a premium news solution from its risk and compliance business providing personalized and actionable insights to enable leaders to manage risk and make informed business decisions. Dow Jones Risk Journal provides comprehensive news and intelligence from a dedicated newsroom of expert journalists who specialize in covering risk and compliance issues, as well as in-depth and nuanced analysis of regulations a. businesswire.com - 2 weeks ago
Bigger Down Payments Continue in Q4 2024 as Homeowners Use Pandemic Era Savings and Increased Home Equity 2024 Saw the Highest Down Payments in the Data's History, Both as a Dollar Amount and as a Share of Purchase Price, according to Realtor.com® AUSTIN, Texas , March 27, 2025 /PRNewswire/ -- The typical down payment in the fourth quarter was $30,250, according to a new report from Realtor.com ®, ever-so-slightly below the third quarter's level but roughly $3,000 higher than one year prior. Last year saw the highest down payments in the data's history, both as a dollar amount and as a share of purchase price. prnewswire.com - 3 weeks ago
David Kline to Depart as Chief Technology Officer of News Corp NEW YORK--(BUSINESS WIRE)--News Corp (NASDAQ: NWS, NWSA; ASX: NWS; NWSLV) announced today that David Kline, the company's Chief Technology Officer, will resign from his role to accept a position outside the organization. He will remain with News Corp through June 30, 2025, and a search is beginning for his successor. Since joining News Corp in January 2020, Mr. Kline's leadership has been instrumental in advancing the organization's technology operations across enterprise systems, product offer. businesswire.com - 3 weeks ago
Fewer Multifamily Permits Today Could Mean Costlier Rents Ahead Rent jumps are expected in: New York, N.Y., Kansas City, Mo. prnewswire.com - 1 month ago
CenterPoint Energy returns to normal operations as NWS Red Flag Warning expires, weather and wind threat ends for Greater Houston region Approximately 99% of customers experienced no outages during fire weather conditions HOUSTON , March 15, 2025 /PRNewswire/ -- CenterPoint Energy is returning to normal operations as the National Weather Service's Red Flag Warning and risks of fire weather and strong wind end for the Greater Houston area. The company's system performed well, with less than one percent of customers experiencing an outage throughout today's high wind gusts. prnewswire.com - 1 month ago
News Corp sued by Brave Software, a Google search engine rival News Corp has been sued by Google search engine rival Brave Software, which seeks to forestall a lawsuit by Rupert Murdoch's company for when readers are directed to copyrighted articles from the Wall Street Journal and New York Post. reuters.com - 1 month ago
Increased Price Reductions Could Give Buyers More Room to Negotiate This Spring Newly listed homes increase 4.2% year over year, slightly slower than January's pace Homes actively for sale increase 27.5% compared with last year Impact of the recent turmoil within the Federal workforce is not yet apparent in housing data AUSTIN, Texas , Feb. 27, 2025 /PRNewswire/ -- Sellers are increasingly adjusting to the current market conditions, as the share of homes with price reductions grew to 16.8%, up from 14.6% last February, according to the Realtor.com® February Monthly Housing Report. Sellers increased their activity this February, as newly listed homes rose 4.2% above last year's levels, marking the highest February activity since 2021. prnewswire.com - 1 month ago
News Corp to Participate in the Morgan Stanley Technology, Media & Telecom Conference NEW YORK--(BUSINESS WIRE)--News Corp announced today that Chief Executive Robert Thomson will participate in the Morgan Stanley Technology, Media & Telecom Conference on Monday, March 3, 2025. The session will begin at 6:20 PM EST (3:20 PM PST). To listen to the live webcast, please visit the News Corp website at https://investors.newscorp.com/calendar-events. A replay of the webcast is expected to be available at the same location for a period of time following the conference. About News C. businesswire.com - 1 month ago
8. Profile Summary

News Corporation NWS

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 14.4 B
Dividend Yield 0.36%
Description News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses worldwide. It operates in six segments: Digital Real Estate Services, Subscription Video Services, Dow Jones, Book Publishing, News Media, and Other. The company distributes content and data products, including The Wall Street Journal, Barron's, MarketWatch, Investor's Business Daily, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, and OPIS through various media channels, such as newspapers, newswires, websites, mobile apps, newsletters, magazines, proprietary databases, live journalism, video, and podcasts. It also owns and operates daily, Sunday, weekly, and bi-weekly newspapers comprising The Australian, The Weekend Australian, The Daily Telegraph, The Sunday Telegraph, Herald Sun, Sunday Herald Sun, The Courier Mail, The Sunday Mail, The Advertiser, Sunday Mail, The Sun, The Sun on Sunday, The Times, The Sunday Times, and New York Post, as well as digital mastheads and other websites. In addition, the company publishes general fiction, nonfiction, children's, and religious books; provides sports, entertainment, and news services to pay-TV and streaming subscribers, and other commercial licensees through cable, satellite, and internet distribution; and broadcasts rights to live sporting events. Further, it offers property and property-related advertising and services on its websites and mobile applications; online real estate services; and financial services. The company was founded in 2012 and is headquartered in New York, New York.
Contact 1211 Avenue of the Americas, New York, NY, 10036 https://newscorp.com
IPO Date June 19, 2013
Employees 23900
Officers Mr. Arthur Bochner Executive Vice President & Chief Communications Officer Ms. Ruth Allen Executive Vice President & Chief Human Resources Officer Mr. David R. Kline Executive Vice President & Chief Technology Officer Ms. Lavanya Chandrashekar Chief Financial Officer Mr. David B. Pitofsky Executive Vice President & General Counsel Ms. Susan Lee Panuccio B.Bus (Hons), BBUS (Dist), ICCA Senior Adviser Mr. Michael Florin Senior Vice President & Head of Investor Relations Ms. Marygrace DeGrazio Chief Accounting Officer Ms. Anoushka Healy Executive Vice President & Chief Strategy Officer Mr. Robert J. Thomson Chief Executive Officer & Director