image
Communication Services - Entertainment - NASDAQ - US
$ 33.55
-1.03 %
$ 17.3 B
Market Cap
42.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NWS stock under the worst case scenario is HIDDEN Compared to the current market price of 33.5 USD, News Corporation is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NWS stock under the base case scenario is HIDDEN Compared to the current market price of 33.5 USD, News Corporation is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NWS stock under the best case scenario is HIDDEN Compared to the current market price of 33.5 USD, News Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NWS

image
$35.0$35.0$34.0$34.0$33.0$33.0$32.0$32.0$31.0$31.0$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
10.1 B REVENUE
2.09%
805 M OPERATING INCOME
14.02%
354 M NET INCOME
89.30%
1.1 B OPERATING CASH FLOW
0.55%
-524 M INVESTING CASH FLOW
8.71%
-441 M FINANCING CASH FLOW
11.98%
2.01 B REVENUE
-10.23%
176 M OPERATING INCOME
-51.78%
107 M NET INCOME
-65.59%
668 M OPERATING CASH FLOW
212.15%
-203 M INVESTING CASH FLOW
-253.75%
-122 M FINANCING CASH FLOW
37.44%
Balance Sheet News Corporation
image
Current Assets 4.37 B
Cash & Short-Term Investments 1.96 B
Receivables 1.5 B
Other Current Assets 909 M
Non-Current Assets 12.3 B
Long-Term Investments 430 M
PP&E 2.87 B
Other Non-Current Assets 9.01 B
11.75 %9.01 %5.45 %17.21 %54.00 %Total Assets$16.7b
Current Liabilities 3.06 B
Accounts Payable 314 M
Short-Term Debt 171 M
Other Current Liabilities 2.57 B
Non-Current Liabilities 4.62 B
Long-Term Debt 3.88 B
Other Non-Current Liabilities 736 M
4.09 %33.49 %50.59 %9.59 %Total Liabilities$7.7b
EFFICIENCY
Earnings Waterfall News Corporation
image
Revenue 10.1 B
Cost Of Revenue 0
Gross Profit 10.1 B
Operating Expenses 9.28 B
Operating Income 805 M
Other Expenses 451 M
Net Income 354 M
12b12b10b10b8b8b6b6b4b4b2b2b0010b010b(9b)805m(451m)354mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
7.98% OPERATING MARGIN
7.98%
2.64% NET MARGIN
2.64%
3.28% ROE
3.28%
1.59% ROA
1.59%
3.78% ROIC
3.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis News Corporation
image
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 354 M
Depreciation & Amortization 734 M
Capital Expenditures -496 M
Stock-Based Compensation 0
Change in Working Capital -187 M
Others 180 M
Free Cash Flow 602 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets News Corporation
image
NWS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.23% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.250.250.200.200.150.150.100.100.050.050.000.000.10.10.10.10.10.10.10.10.10.10.10.200.10.200.10.200.10.200.10.200.10.200.050.150.10.200.10.200.10.200.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership News Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
3.83 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Renting Saves Over $900 a Month, But That Edge is Slipping in Most Major Metros Buying is gaining ground as the rent advantage shrinks in 37 of the 50 largest U.S. metros AUSTIN, Texas , July 17, 2025 /PRNewswire/ -- The latest Realtor.com ®  Rental Report for June 2025 shows that the median asking rent for 0–2 bedrooms is down 2.1% year over year to $1,711. And, even after 23 straight months of annual declines, the U.S. median rent in June was only $48 (-2.7%) below its August 2022 peak. prnewswire.com - 5 days ago
Dow Jones Newswires Launches AI-Powered French Language Service, Expanding Global Real-Time Financial News Delivery NEW YORK--(BUSINESS WIRE)--Dow Jones Newswires today announced the launch of its AI-powered French Language Service, further expanding its translation offerings and delivering real-time, relevant financial insights to investors around the globe. This initiative builds on the successful implementation of Korean and Japanese translations, reinforcing Dow Jones Newswires's commitment to providing market-moving and trusted financial news with speed and precision in new markets. The Dow Jones French. businesswire.com - 5 days ago
News Corp announces new $1 billion share buyback plan News Corp said on Tuesday its board has authorized a new $1 billion stock repurchase program. reuters.com - 1 week ago
News Corp Authorizes New $1 Billion Stock Repurchase Program and Intends to Accelerate Pace of Buyback NEW YORK--(BUSINESS WIRE)--News Corp (NASDAQ: NWS, NWSA; ASX: NWS; NWSLV) today announced that its Board of Directors has authorized a new $1 billion stock repurchase program. This program is in addition to the existing $1 billion program authorized in September 2021, of which $303 million remains outstanding. Given trading black-out restrictions, the Company intends to begin executing share repurchases at an accelerated rate following the fiscal 2025 fourth quarter earnings release in early Au. businesswire.com - 1 week ago
Housing Market at a Crossroads: Inventory Climbs but Some Sellers Hold Out Delistings rise as some sellers choose to wait out the market AUSTIN, Texas , July 8, 2025 /PRNewswire/ -- The Realtor.com® June Housing Trends Report reveals a new stand-off between buyers and sellers in today's evolving real estate landscape. While active inventory climbed 28.1% year-over-year to hit a fresh post-pandemic high, some homeowners are choosing to pull their listings from the market. prnewswire.com - 2 weeks ago
Are we in an Inventory Comeback? These Metros Have More Home Supply Today Than Before the Pandemic Denver, Austin and Seattle take the top three spots when it comes to active inventory growth AUSTIN, Texas , July 2, 2025 /PRNewswire/ -- After years of tight supply, is housing inventory bouncing back? According to the most recent Realtor.com ® Monthly Housing Report, 22 of the 50 largest U.S. metros have more active listings on the market than they did pre-pandemic. prnewswire.com - 2 weeks ago
News Corp Announces Julian Delany as Chief Technology Officer NEW YORK--(BUSINESS WIRE)--News Corp (NASDAQ: NWS, NWSA; ASX: NWS; NWSLV) announced today the appointment of Julian Delany as Executive Vice President and Chief Technology Officer. Mr. Delany succeeds David Kline, who will depart the company on June 30, 2025 as previously announced. Mr. Delany joined News Corp Australia in 2012, most recently serving as Chief Technology Officer and as a member of the Executive Team. As CTO, he focused on delivering technical, process and data alignment across m. businesswire.com - 3 weeks ago
Is the 30% Rule Unattainable in 2025? Typical U.S. Household Needs to Spend ~45% of Income to Afford the Median-priced Home Pittsburgh, Detroit, and St. Louis are the only affordable large metros, while buyers in Los Angeles potentially need to spend more than 100% of the median income on a home AUSTIN, Texas , June 25, 2025 /PRNewswire/ -- In today's major housing markets, affordability isn't just strained, it's nearly extinct. According to a Realtor.com ®  Affordability Report, the typical U.S. household would need to spend 44.6% of their income to afford a median-priced home as of May 2025, well above the recommended 30% threshold. prnewswire.com - 3 weeks ago
Murdoch-Controlled News Corp. Re-Ups CEO Robert Thomson Through 2030 Robert Thomson, a close confidante of Rupert and Lachlan Murdoch for decades, has been re-upped as CEO of News Corp. for another five years, through June 2030. The exec has overseen the media company, whose portfolio spans print, digital and book publishing, since 2013. Among the subsidiaries of News Corp. deadline.com - 4 weeks ago
News Corp Extends CEO Robert Thomson's Contract to 2030 Thomson has pursued digital growth and focused the company on core areas of news, book publishing and digital real estate. wsj.com - 4 weeks ago
News Corp Extends Contract with Chief Executive Robert Thomson NEW YORK--(BUSINESS WIRE)--News Corp (NASDAQ: NWS, NWSA; ASX: NWS; NWSLV) announced today the extension of Robert Thomson's contract, which will see him continue as Chief Executive through June 2030. The extension is a recognition of Mr. Thomson's exceptional track record of transformational leadership, value creation and effective advocacy for journalism and intellectual property protection. Since Mr. Thomson's appointment as Chief Executive in 2013, News Corp has undergone significant transfo. businesswire.com - 4 weeks ago
Declining Rents Signal Relief is on the Way for Inflation As rents have cooled, most major U.S. metros saw median rents pace below national inflation in the last 6 years: San Francisco (-3.2%), Minneapolis, Minn. (3.9%), Oklahoma City, Okla. prnewswire.com - 1 month ago
8. Profile Summary

News Corporation NWS

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 17.3 B
Dividend Yield 0.23%
Description News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses worldwide. It operates in six segments: Digital Real Estate Services, Subscription Video Services, Dow Jones, Book Publishing, News Media, and Other. The company distributes content and data products, including The Wall Street Journal, Barron's, MarketWatch, Investor's Business Daily, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, and OPIS through various media channels, such as newspapers, newswires, websites, mobile apps, newsletters, magazines, proprietary databases, live journalism, video, and podcasts. It also owns and operates daily, Sunday, weekly, and bi-weekly newspapers comprising The Australian, The Weekend Australian, The Daily Telegraph, The Sunday Telegraph, Herald Sun, Sunday Herald Sun, The Courier Mail, The Sunday Mail, The Advertiser, Sunday Mail, The Sun, The Sun on Sunday, The Times, The Sunday Times, and New York Post, as well as digital mastheads and other websites. In addition, the company publishes general fiction, nonfiction, children's, and religious books; provides sports, entertainment, and news services to pay-TV and streaming subscribers, and other commercial licensees through cable, satellite, and internet distribution; and broadcasts rights to live sporting events. Further, it offers property and property-related advertising and services on its websites and mobile applications; online real estate services; and financial services. The company was founded in 2012 and is headquartered in New York, New York.
Contact 1211 Avenue of the Americas, New York City, NY, 10036 https://newscorp.com
IPO Date June 19, 2013
Employees 23900
Officers Ms. Anoushka Healy Executive Vice President & Chief Strategy Officer Mr. Michael Florin Senior Vice President & Head of Investor Relations Ms. Marygrace DeGrazio Chief Accounting Officer Mr. David B. Pitofsky Executive Vice President & General Counsel Mr. Arthur Bochner Executive Vice President & Chief Communications Officer Mr. David R. Kline Executive Vice President & Chief Technology Officer Ms. Lavanya Chandrashekar Chief Financial Officer Ms. Ruth Allen Executive Vice President & Chief Human Resources Officer Ms. Susan Lee Panuccio B.Bus (Hons), BBUS (Dist), ICCA Senior Adviser Mr. Robert J. Thomson Chief Executive Officer & Director