image
Communication Services - Entertainment - NASDAQ - US
$ 30.4
0 %
$ 16.2 B
Market Cap
49.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NWS stock under the worst case scenario is HIDDEN Compared to the current market price of 30.4 USD, News Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NWS stock under the base case scenario is HIDDEN Compared to the current market price of 30.4 USD, News Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NWS stock under the best case scenario is HIDDEN Compared to the current market price of 30.4 USD, News Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
10.1 B REVENUE
2.09%
805 M OPERATING INCOME
250.00%
266 M NET INCOME
42.25%
1.1 B OPERATING CASH FLOW
0.55%
-524 M INVESTING CASH FLOW
8.71%
-441 M FINANCING CASH FLOW
11.98%
2.58 B REVENUE
0.00%
226 M OPERATING INCOME
19.58%
144 M NET INCOME
188.00%
64 M OPERATING CASH FLOW
-74.80%
-136 M INVESTING CASH FLOW
-13.33%
-147 M FINANCING CASH FLOW
-18.55%
Balance Sheet News Corporation
image
Current Assets 4.37 B
Cash & Short-Term Investments 1.96 B
Receivables 1.5 B
Other Current Assets 909 M
Non-Current Assets 12.3 B
Long-Term Investments 430 M
PP&E 2.87 B
Other Non-Current Assets 9.01 B
Current Liabilities 3.06 B
Accounts Payable 314 M
Short-Term Debt 171 M
Other Current Liabilities 2.57 B
Non-Current Liabilities 4.62 B
Long-Term Debt 3.88 B
Other Non-Current Liabilities 738 M
EFFICIENCY
Earnings Waterfall News Corporation
image
Revenue 10.1 B
Cost Of Revenue 5.79 B
Gross Profit 4.3 B
Operating Expenses 3.48 B
Operating Income 805 M
Other Expenses 539 M
Net Income 266 M
RATIOS
42.60% GROSS MARGIN
42.60%
7.98% OPERATING MARGIN
7.98%
2.64% NET MARGIN
2.64%
3.28% ROE
3.28%
1.59% ROA
1.59%
4.74% ROIC
4.74%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis News Corporation
image
Net Income 266 M
Depreciation & Amortization 734 M
Capital Expenditures -496 M
Stock-Based Compensation 98 M
Change in Working Capital -187 M
Others 50 M
Free Cash Flow 602 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets News Corporation
image
NWS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.23% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership News Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Aug 15, 2023
Sell 1.22 M USD
Pitofsky David B
General Counsel
- 58000
20.976 USD
1 year ago
Aug 15, 2023
Sell 206 K USD
DeGrazio Marygrace
Chief Accounting Officer
- 9754
21.081 USD
1 year ago
Aug 15, 2023
Sell 3.86 M USD
PANUCCIO SUSAN
Chief Financial Officer
- 184212
20.974 USD
1 year ago
Aug 16, 2023
Sell 230 K USD
PANUCCIO SUSAN
Chief Financial Officer
- 10758
21.38 USD
1 year ago
Mar 03, 2023
Sell 409 K USD
Pitofsky David B
General Counsel
- 23750
17.228 USD
2 years ago
Aug 15, 2022
Sell 1.54 M USD
Pitofsky David B
General Counsel
- 82028
18.7304 USD
3 years ago
Dec 07, 2021
Sell 21.8 M USD
MURDOCH KEITH RUPERT
Executive Chairman
- 1000000
21.7904 USD
3 years ago
Aug 16, 2021
Sell 518 K USD
Pitofsky David B
General Counsel
- 22000
23.5545 USD
3 years ago
Mar 12, 2021
Bought 10 M USD
MURDOCH KEITH RUPERT
Executive Chairman
+ 384096
26.1364 USD
3 years ago
Mar 11, 2021
Bought 2.98 M USD
MURDOCH KEITH RUPERT
Executive Chairman
+ 115904
25.748 USD
3 years ago
Mar 05, 2021
Bought 12 M USD
MURDOCH KEITH RUPERT
Executive Chairman
+ 500000
24.0896 USD
3 years ago
Feb 09, 2021
Sell 349 K USD
Pitofsky David B
General Counsel
- 16000
21.8238 USD
4 years ago
Nov 25, 2020
Sell 1.26 M USD
Thomson Robert J
Chief Executive Officer
- 70000
17.9749 USD
4 years ago
Jun 05, 2020
Sell 152 K USD
Pitofsky David B
General Counsel
- 11433
13.2601 USD
5 years ago
Sep 09, 2019
Sell 143 K USD
Halpin Kevin
Deputy Chief Financial Officer
- 10000
14.32 USD
5 years ago
Sep 10, 2019
Sell 361 K USD
Halpin Kevin
Deputy Chief Financial Officer
- 24937
14.4622 USD
5 years ago
Aug 15, 2019
Sell 428 K USD
Pitofsky David B
General Counsel
- 30919
13.8342 USD
5 years ago
Aug 13, 2019
Sell 267 K USD
Halpin Kevin
Deputy Chief Financial Officer
- 18749
14.2218 USD
6 years ago
Aug 15, 2018
Bought 1.02 M USD
Thomson Robert J
Chief Executive Officer
+ 72000
14.127 USD
7 years ago
Dec 04, 2017
Sell 41.1 K USD
Halpin Kevin
Deputy Chief Financial Officer
- 2468
16.66 USD
7 years ago
Nov 28, 2017
Sell 80.5 K USD
Halpin Kevin
Deputy Chief Financial Officer
- 5000
16.1 USD
7 years ago
Nov 16, 2017
Sell 115 K USD
Halpin Kevin
Deputy Chief Financial Officer
- 7387
15.62 USD
7 years ago
Nov 10, 2017
Sell 76.2 K USD
Halpin Kevin
Deputy Chief Financial Officer
- 5000
15.25 USD
7 years ago
Nov 07, 2017
Sell 72.5 K USD
Halpin Kevin
Deputy Chief Financial Officer
- 5000
14.5 USD
8 years ago
Oct 03, 2016
Sell 430 K USD
Singh Bedi Ajay
Chief Financial Officer
- 29857
14.39 USD
9 years ago
Nov 23, 2015
Sell 3.14 K USD
MURDOCH JAMES R
Director
- 219
14.332 USD
9 years ago
Nov 23, 2015
Sell 5.95 K USD
MURDOCH JAMES R
Director
- 411
14.485 USD
9 years ago
Feb 27, 2015
Sell 489 K USD
Halpin Kevin
Deputy Chief Financial Officer
- 28289
17.3 USD
10 years ago
Dec 08, 2014
Sell 9.59 M USD
MURDOCH JAMES R
Director
- 613425
15.64 USD
10 years ago
Aug 14, 2014
Bought 25.3 K USD
BANCROFT NATALIE
Director
+ 1500
16.86 USD
11 years ago
Feb 21, 2013
Sell 21.4 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 741494
28.85 USD
11 years ago
Feb 22, 2013
Sell 7.46 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 258506
28.86 USD
11 years ago
Feb 13, 2013
Sell 40.1 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 1396571
28.72 USD
12 years ago
Nov 29, 2012
Sell 8.19 M USD
SHUMAN STANLEY S
other: Director Emeritus
- 332514
24.64 USD
12 years ago
Nov 29, 2012
Sell 1.54 M USD
SHUMAN STANLEY S
other: Director Emeritus
- 60996
25.26 USD
12 years ago
Nov 30, 2012
Sell 24.5 USD
SHUMAN STANLEY S
other: Director Emeritus
- 1
24.54 USD
12 years ago
Nov 20, 2012
Sell 9.13 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 381229
23.95 USD
12 years ago
Nov 20, 2012
Sell 895 K USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 37402
23.94 USD
12 years ago
Aug 20, 2012
Sell 138 K USD
SHUMAN STANLEY S
other: Director Emeritus
- 6000
23.02 USD
13 years ago
Nov 16, 2011
Sell 44.9 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 2628227
17.07 USD
13 years ago
Nov 17, 2011
Sell 16.8 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 1005084
16.76 USD
13 years ago
May 19, 2011
Sell 202 K USD
PERKINS THOMAS J
Director
- 10875
18.57 USD
13 years ago
May 19, 2011
Sell 106 K USD
PERKINS THOMAS J
Director
- 6000
17.66 USD
13 years ago
Mar 01, 2011
Sell 1.91 M USD
Jacobs Lawrence A
Sr. EVP, Group General Counsel
- 110672
17.25 USD
13 years ago
Feb 11, 2011
Bought 1.41 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
+ 80550
17.53 USD
13 years ago
Feb 11, 2011
Bought 46.7 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
+ 2719350
17.19 USD
13 years ago
Feb 08, 2011
Sell 198 K USD
PERKINS THOMAS J
Director
- 10875
18.23 USD
13 years ago
Feb 08, 2011
Bought 20.2 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
+ 1200100
16.81 USD
15 years ago
Sep 01, 2009
Bought 19.6 K USD
Aznar Jose Maria
Director
+ 1850
10.6 USD
16 years ago
Dec 11, 2008
Bought 148 K USD
HURD MARK V
Director
+ 17000
8.7 USD
16 years ago
Sep 12, 2008
Sell 84.8 K USD
PERKINS THOMAS J
Director
- 6000
14.14 USD
16 years ago
Aug 08, 2008
Bought 9.83 K USD
PERKINS THOMAS J
Director
+ 700
14.04 USD
16 years ago
May 13, 2008
Sell 37.6 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 2000000
18.82 USD
16 years ago
May 13, 2008
Bought 10 K USD
PERKINS THOMAS J
Director
+ 501
19.96 USD
16 years ago
Mar 10, 2008
Bought 44.8 K USD
Aznar Jose Maria
Director
+ 2500
17.93 USD
16 years ago
Feb 11, 2008
Bought 9.9 K USD
PERKINS THOMAS J
Director
+ 490
20.21 USD
16 years ago
Feb 07, 2008
Sell 9.96 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 500000
19.91 USD
17 years ago
Dec 11, 2007
Sell 3.15 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 150000
20.97 USD
17 years ago
Dec 12, 2007
Sell 3.15 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 150000
21.02 USD
17 years ago
Dec 07, 2007
Sell 532 K USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 25000
21.28 USD
17 years ago
Nov 30, 2007
Sell 1.77 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 84200
21.07 USD
17 years ago
Dec 03, 2007
Sell 1.91 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 90800
21.08 USD
17 years ago
Nov 12, 2007
Bought 9.9 K USD
PERKINS THOMAS J
Director
+ 460
21.52 USD
17 years ago
Sep 11, 2007
Sell 126 K USD
SHUMAN STANLEY S
other: Director Emeritus
- 6000
20.99 USD
17 years ago
Sep 10, 2007
Sell 20.5 M USD
MURDOCH KEITH RUPERT
Chairman and CEO
- 975000
21.06 USD
17 years ago
Aug 13, 2007
Bought 9.92 K USD
PERKINS THOMAS J
Director
+ 445
22.29 USD
17 years ago
May 11, 2007
Bought 9.98 K USD
PERKINS THOMAS J
Director
+ 430
23.21 USD
17 years ago
Feb 15, 2007
Sell 747 K USD
Jacobs Lawrence A
Sr. EVP, Group General Counsel
- 31800
23.5 USD
17 years ago
Feb 09, 2007
Sell 835 K USD
Jacobs Lawrence A
Sr. EVP, Group General Counsel
- 35000
23.86 USD
18 years ago
Sep 05, 2006
Sell 138 K USD
Jacobs Lawrence A
Sr. EVP, Group General Counsel
- 7242
19.08 USD
18 years ago
Aug 14, 2006
Bought 1.95 K USD
MURDOCH KEITH RUPERT
Chairman and CEO
+ 100
19.47 USD
18 years ago
Jun 01, 2006
Bought 9.94 K USD
PERKINS THOMAS J
Director
+ 490
20.28 USD
18 years ago
May 16, 2006
Sell 383 K USD
Jacobs Lawrence A
Sr. EVP, Group General Counsel
- 20500
18.68 USD
18 years ago
Mar 17, 2006
Bought 9.99 K USD
PERKINS THOMAS J
Director
+ 563
17.74 USD
19 years ago
Jan 04, 2006
Bought 9.64 K USD
Dinh Viet D
Director
+ 570
16.91 USD
19 years ago
Dec 20, 2005
Bought 9.6 K USD
PERKINS THOMAS J
Director
+ 575
16.7 USD
19 years ago
Sep 19, 2005
Bought 9.94 K USD
PERKINS THOMAS J
Director
+ 610
16.29 USD
19 years ago
Dec 05, 2005
Sell 227 K USD
Jacobs Lawrence A
Sr. EVP, Group General Counsel
- 15000
15.15 USD
19 years ago
Mar 17, 2005
Bought 9.84 K USD
PERKINS THOMAS J
Director
+ 550
17.9 USD
19 years ago
Feb 03, 2005
Bought 43.9 K USD
MURDOCH KEITH RUPERT
Chairman, Chief Exec. Officer
+ 2540
17.3 USD
20 years ago
Dec 30, 2004
Sell 27.9 K USD
CAREY CHASE
Director
- 1500
18.63 USD
20 years ago
Jun 25, 2004
Sell 70.4 K USD
SHUMAN STANLEY S
Director
- 8000
8.8 USD
20 years ago
Jun 25, 2004
Sell 32.6 K USD
SHUMAN STANLEY S
Director
- 4000
8.16 USD
20 years ago
Oct 04, 2004
Sell 780 K USD
CAREY CHASE
Director
- 98000
7.96 USD
20 years ago
Oct 05, 2004
Sell 1.92 M USD
CAREY CHASE
Director
- 240000
7.98 USD
20 years ago
Oct 06, 2004
Sell 24 K USD
CAREY CHASE
Director
- 3000
8 USD
20 years ago
Oct 06, 2004
Sell 177 K USD
CAREY CHASE
Director
- 22000
8.05 USD
20 years ago
Aug 23, 2004
Sell 613 K USD
CAREY CHASE
Director
- 80000
7.66 USD
20 years ago
Aug 24, 2004
Sell 1.21 M USD
CAREY CHASE
Director
- 160000
7.58 USD
20 years ago
Oct 01, 2004
Sell 173 K USD
CAREY CHASE
Director
- 22000
7.87 USD
20 years ago
May 13, 2004
Sell 3.29 M USD
CAREY CHASE
Director
- 400000
8.23 USD
20 years ago
May 18, 2004
Sell 1.64 M USD
CAREY CHASE
Director
- 200000
8.21 USD
20 years ago
Aug 16, 2004
Sell 3.49 M USD
CAREY CHASE
Director
- 460000
7.58 USD
20 years ago
Aug 18, 2004
Sell 2.26 M USD
CAREY CHASE
Director
- 300000
7.55 USD
20 years ago
Aug 19, 2004
Sell 1.8 M USD
CAREY CHASE
Director
- 240000
7.5 USD
7. News
What does Len Blavatnik's streaming platform DAZN do? Sports streaming platform DAZN has agreed to buy News Corp's Australian cable TV unit Foxtel for A$3.4 billion ($2 billion) including debt. reuters.com - 3 weeks ago
Sports Streamer DAZN Acquires Foxtel From Rupert Murdoch's News Corp, Telstra In $2.2 Billion Deal Sports streaming platform DAZN has acquired Australian broadband company Foxtel Group from majority shareholder, Rupert Murdoph's News Corp, and minority shareholder, Telstra, in a deal valued at $2.2 billion. deadline.com - 3 weeks ago
Murdoch's News Corp to sell Foxtel to Britain's DAZN Rupert Murdoch's News Corp said on Monday it would sell its Australian cable TV and streaming unit Foxtel to British over-the-top sports streaming and entertainment platform, DAZN for A$3.4 billion ($2.13 billion), including debt. reuters.com - 3 weeks ago
News Corp Announces Agreement to Sell Foxtel to DAZN for Enterprise Value of A$3.4 Billion SYDNEY--(BUSINESS WIRE)--News Corporation (“News Corp” or the “Company”) (Nasdaq: NWS, NWSA: ASX: NWS, NWSLV) announced today that it has entered into a definitive agreement for the sale of Foxtel Group (“Foxtel”) to DAZN Group Limited (“DAZN”), a premier global sports streaming platform. Under the terms of the agreement, shareholder loans in the amount of A$578 million outstanding and owing to News Corp will be repaid in full in cash at closing. Foxtel's current debt will be refinanced at clos. businesswire.com - 3 weeks ago
News Corp's HarperCollins Publishers to Participate in UBS Global Media and Communications Conference NEW YORK--(BUSINESS WIRE)--News Corp announced today that HarperCollins Publishers President and Chief Executive Officer Brian Murray will participate in the UBS Global Media and Communications Conference on Tuesday, December 10, 2024. The session will begin at 9:00 AM EST. To listen to the live webcast, please visit the News Corp website at https://investors.newscorp.com/calendar-events. A replay of the webcast is expected to be available at the same location for a period of time following the. businesswire.com - 1 month ago
Dow Jones Acquires WorldECR to Enhance Editorial Coverage for Global Compliance Community NEW YORK and LONDON , Dec. 2, 2024 /PRNewswire/ -- Dow Jones today announced it has acquired WorldECR, an industry-leading provider of news, data and analysis on global export control and trade sanctions. This is the latest in a series of investments and acquisitions aimed at bolstering Dow Jones's portfolio of specialized news, data, analysis and events for business users. prnewswire.com - 1 month ago
News Corp. Defeats Shareholder Push To Ditch Super Voting Stock Amid Succession Jitters News Corp. has defeated a shareholder proposal to adopt a recapitalization plan to eliminate News Corp's dual-class capital structure that includes regular shares and super-voting share, most of which are owned by the Murdoch family. deadline.com - 1 month ago
Murdoch family retains majority control of News Corp after shareholder vote Activist investor Starboard Value had challenged ownership structure, as Murdoch family controls 41% of company votes theguardian.com - 1 month ago
News Corp says investors reject proposal to end dual class voting structure News Corp said on Wednesday that investors rejected a proposal by activist investor Starboard Value to break the Murdoch family's grip on the publisher by ending a dual class voting structure. reuters.com - 1 month ago
News Corp Statement Following the 2024 Annual Meeting of Stockholders NEW YORK--(BUSINESS WIRE)--News Corp (NASDAQ: NWS, NWSA; ASX: NWS; NWSLV) today announced that, at its Annual Meeting of Stockholders, stockholders overwhelmingly elected the company's full slate of Directors and voted with the Board's recommendations on all proposals, including convincingly defeating the non-binding proposal to adopt a recapitalization plan that would eliminate News Corp's dual-class capital structure. News Corp actively solicits feedback from its investors throughout the year. businesswire.com - 1 month ago
Dow Jones Launches Factiva Smart Summary Dow Jones announces GenAI content licensing agreements with thousands of sources worldwide NEW YORK , Nov. 13, 2024 /PRNewswire/ -- Dow Jones today announced the launch of Factiva Smart Summary, a new feature in its business intelligence platform, as the company continues to infuse generative AI (GenAI) into its professional product suite. The move heralds a new era for Factiva, transforming it into a world-class, AI-powered research tool for businesses. prnewswire.com - 2 months ago
News Corporation (NWSA) Q1 2025 Earnings Call Transcript News Corporation (NASDAQ:NWSA ) Q1 2025 Earnings Call Transcript November 7, 2024 5:00 PM ET Company Participants Michael Florin - SVP and Head of IR Robert Thomson - CEO Susan Panuccio - CFO Conference Call Participants Alan Gould - Loop Capital David Karnovsky - JPMorgan Kane Hannan - Goldman Sachs Entcho Raykovski - Evans and Partners Craig Huber - Huber Research Lucy Huang - UBS Operator Welcome to the News Corp's First Quarter Fiscal 2025 Earnings Conference Call. Today's conference is being recorded. seekingalpha.com - 2 months ago
8. Profile Summary

News Corporation NWS

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 16.2 B
Dividend Yield 0.23%
Description News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses worldwide. It operates in six segments: Digital Real Estate Services, Subscription Video Services, Dow Jones, Book Publishing, News Media, and Other. The company distributes content and data products, including The Wall Street Journal, Barron's, MarketWatch, Investor's Business Daily, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, and OPIS through various media channels, such as newspapers, newswires, websites, mobile apps, newsletters, magazines, proprietary databases, live journalism, video, and podcasts. It also owns and operates daily, Sunday, weekly, and bi-weekly newspapers comprising The Australian, The Weekend Australian, The Daily Telegraph, The Sunday Telegraph, Herald Sun, Sunday Herald Sun, The Courier Mail, The Sunday Mail, The Advertiser, Sunday Mail, The Sun, The Sun on Sunday, The Times, The Sunday Times, and New York Post, as well as digital mastheads and other websites. In addition, the company publishes general fiction, nonfiction, children's, and religious books; provides sports, entertainment, and news services to pay-TV and streaming subscribers, and other commercial licensees through cable, satellite, and internet distribution; and broadcasts rights to live sporting events. Further, it offers property and property-related advertising and services on its websites and mobile applications; online real estate services; and financial services. The company was founded in 2012 and is headquartered in New York, New York.
Contact 1211 Avenue of the Americas, New York, NY, 10036 https://newscorp.com
IPO Date June 19, 2013
Employees 23900
Officers Mr. David R. Kline Executive Vice President & Chief Technology Officer Mr. David B. Pitofsky Executive Vice President & General Counsel Ms. Ruth Allen Executive Vice President & Chief Human Resources Officer Mr. Robert J. Thomson Chief Executive Officer & Director