image
Communication Services - Entertainment - NASDAQ - US
$ 34.39
0.0873 %
$ 17.8 B
Market Cap
41.94
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one NWS stock under the worst case scenario is HIDDEN Compared to the current market price of 34.4 USD, News Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one NWS stock under the base case scenario is HIDDEN Compared to the current market price of 34.4 USD, News Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one NWS stock under the best case scenario is HIDDEN Compared to the current market price of 34.4 USD, News Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NWS

image
$35.0$35.0$34.0$34.0$33.0$33.0$32.0$32.0$31.0$31.0$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.020252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25
FINANCIALS
10.1 B REVENUE
2.09%
805 M OPERATING INCOME
14.02%
354 M NET INCOME
89.30%
1.1 B OPERATING CASH FLOW
0.55%
-524 M INVESTING CASH FLOW
8.71%
-441 M FINANCING CASH FLOW
11.98%
2.01 B REVENUE
-10.23%
176 M OPERATING INCOME
-51.78%
107 M NET INCOME
-65.59%
668 M OPERATING CASH FLOW
212.15%
-203 M INVESTING CASH FLOW
-253.75%
-122 M FINANCING CASH FLOW
37.44%
Balance Sheet News Corporation
image
Current Assets 4.37 B
Cash & Short-Term Investments 1.96 B
Receivables 1.5 B
Other Current Assets 909 M
Non-Current Assets 12.3 B
Long-Term Investments 430 M
PP&E 2.87 B
Other Non-Current Assets 9.01 B
11.75 %9.01 %5.45 %17.21 %54.00 %Total Assets$16.7b
Current Liabilities 3.06 B
Accounts Payable 314 M
Short-Term Debt 171 M
Other Current Liabilities 2.57 B
Non-Current Liabilities 4.62 B
Long-Term Debt 3.88 B
Other Non-Current Liabilities 736 M
4.09 %33.49 %50.59 %9.59 %Total Liabilities$7.7b
EFFICIENCY
Earnings Waterfall News Corporation
image
Revenue 10.1 B
Cost Of Revenue 0
Gross Profit 10.1 B
Operating Expenses 9.28 B
Operating Income 805 M
Other Expenses 451 M
Net Income 354 M
12b12b10b10b8b8b6b6b4b4b2b2b0010b010b(9b)805m(451m)354mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
7.98% OPERATING MARGIN
7.98%
2.64% NET MARGIN
2.64%
3.28% ROE
3.28%
1.59% ROA
1.59%
3.78% ROIC
3.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis News Corporation
image
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 354 M
Depreciation & Amortization 734 M
Capital Expenditures -496 M
Stock-Based Compensation 0
Change in Working Capital -187 M
Others 180 M
Free Cash Flow 602 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets News Corporation
image
NWS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.23% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.250.250.200.200.150.150.100.100.050.050.000.000.10.10.10.10.10.10.10.10.10.10.10.200.10.200.10.200.10.200.10.200.10.200.050.150.10.200.10.200.10.200.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership News Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
U.S. Inventory Surpasses 1 Million Homes for the First Time Since Winter of 2019 Recovery Splits the Map as the West and South Bounce Back, and Other Regions Struggle to Catch Up AUSTIN, Texas , June 5, 2025 /PRNewswire/ -- The U.S. housing market is staging a comeback, but the rebound is sharply divided, according to the May Monthly Housing Trends Report from Realtor.com ®. The number of homes for sale in the U.S. topped 1 million for the first time since Winter 2019, but only metros in the South or West have fully returned to pre-pandemic inventory levels as the Northeast and Midwest remain stuck in a supply squeeze. prnewswire.com - 1 month ago
International Shoppers Were a Larger Share of U.S. Housing Demand During the First Quarter of 2025 Despite larger international housing shopper share in the U.S., demand from Canada – the leading source – has fallen AUSTIN, Texas , June 3, 2025 /PRNewswire/ -- International demand was a larger share of U.S. housing demand, as 1.9% of Realtor.com® online traffic came from international home shoppers in the first quarter of 2025 compared to 1.7% in the first quarter of 2024, according to a report from Realtor.com ® .  This overall growth comes despite a decline in demand from Canada, the top source of international home shopping to the U.S., from 40.7% in the first quarter of 2024 to 34.7% in the first quarter of 2025. prnewswire.com - 1 month ago
Class of 2025, Start Packing: These 10 Cities Are the Ultimate Grad-Friendly Rental Markets Austin, Texas ranks first with the lowest rent-to-income ratio and a booming tech scene Minneapolis, Minn., and Raleigh, N.C. prnewswire.com - 1 month ago
Despite Recession Fears, Nearly 30% of Home Shoppers Say a Downturn Could Make Them More Likely to Buy a Home 54.4% of surveyed buyers said a recession would have no impact on their decision to purchase a home Inventory shortages and budget constraints are the biggest barriers to entry for buyers Declining concerns about overbidding point to a calmer and less competitive market AUSTIN, Texas , May 20, 2025 /PRNewswire/ -- As economic anxiety intensifies, a new survey from Realtor.com ® reveals that U.S. homebuyers are bracing for a potential recession, but is there a silver lining? While 63.4% of surveyed home shoppers said they expect a recession within the next 12 months, marking one of the highest levels of concern since 2019, nearly 30% indicated that a recession would make them somewhat more likely to purchase a home. prnewswire.com - 1 month ago
Renters Spent 23.4% of their Incomes on Rent in April, Significantly Under the "30% Rule" Miami, New York, Los Angeles, Boston and San Diego are the least affordable markets for renters while Oklahoma City, Okla; Austin, Texas; Columbus, Ohio; Raleigh N.C.; and Minneapolis, Minn. prnewswire.com - 1 month ago
News Corporation (NWSA) Q3 2025 Earnings Call Transcript News Corporation (NASDAQ:NWSA ) Q3 2025 Earnings Conference Call May 8, 2025 5:00 PM ET Company Participants Michael Florin - Senior Vice President and Head, Investor Relations Robert Thomson - Chief Executive Officer Lavanya Chandrashekar - Chief Financial Officer Conference Call Participants Kane Hannan - Goldman Sachs Entcho Raykovski - Evans & Partners David Joyce - Seaport Research Frank Huber - Huber Research Alan Gould - Loop Capital Evan Karatzas - UBS Operator Welcome to the News Corp's Third Quarter Fiscal 2025 Earnings Conference Call. Today's conference is being recorded. seekingalpha.com - 1 month ago
News Corp beats quarterly estimates on Dow Jones, digital real estate services segments growth News Corp beat Wall Street estimates for third-quarter revenue and profit on Thursday, driven by growth in its Dow Jones business and online real estate services, sending its shares up about 3% in extended trading. reuters.com - 1 month ago
News Corp. CEO Robert Thomson Bashes Donald Trump's Tariffs In Q3 Earnings Call: “Economic Slap In The Face” News Corp. CEO Robert Thomson kicked off the company's third quarter earnings call with a few words about Donald Trump's Liberation Day tariffs, offering a bit of a cheeky take on the across-the-board levies that have sent markets gyrating. deadline.com - 1 month ago
News Corp Revenue Boosted by Gains at Dow Jones, HarperCollins Digital and print Wall Street Journal subscriptions totaled 4.34 million for the March quarter, the company says. wsj.com - 1 month ago
News Corporation Reports Third Quarter Results for Fiscal 2025 NEW YORK--(BUSINESS WIRE)--News Corporation (“News Corp” or the “Company”) (Nasdaq: NWS, NWSA; ASX: NWS, NWSLV) today reported financial results for the three months ended March 31, 2025. Commenting on the results, Chief Executive Robert Thomson said: “The sustained strength of News Corp's third quarter reflects the Company's strategic transformation. We have pursued digital growth, realigned our assets, focused relentlessly on cost discipline and asserted the essential value of our intellectua. businesswire.com - 1 month ago
New Construction Offers a Boost in Home Affordability, but Tariffs May Stall Progress New-home buyers pay lower mortgage rates, by about half of a percentage point New construction median list prices dip and shrink the price gap with existing homes to its lowest level since 2020 Builders are delivering smaller, lower-priced homes in 26 of the top 100 U.S. metros AUSTIN, Texas , May 8, 2025 /PRNewswire/ -- New homes are offering an affordability edge in today's challenging housing market, according to the Realtor.com ®  New Construction Quarterly Report . In the first quarter of 2025, the median list price for newly built homes fell slightly year-over-year to $448,393, reducing the price gap with existing homes to its lowest first-quarter level in five years. prnewswire.com - 1 month ago
Americans Need to Earn 70.1% More Today Than Six Years Ago to Afford the Median-priced Home Americans now need to earn $114,000 to afford the median-priced home Pending home sales fall for the fourth straight month YoY, down 3.2% Active listings rise 30.6% YoY, surpassing April 2020 levels Price reductions hit 18.0% of listings AUSTIN, Texas , May 1, 2025 /PRNewswire/ -- A U.S. household now needs to earn $114,000 annually to afford a median-priced home. That's up 70.1% from $67,000 just six years ago according to the Realtor.com ®  April Housing Trends Report. prnewswire.com - 2 months ago
8. Profile Summary

News Corporation NWS

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 17.8 B
Dividend Yield 0.23%
Description News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses worldwide. It operates in six segments: Digital Real Estate Services, Subscription Video Services, Dow Jones, Book Publishing, News Media, and Other. The company distributes content and data products, including The Wall Street Journal, Barron's, MarketWatch, Investor's Business Daily, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, and OPIS through various media channels, such as newspapers, newswires, websites, mobile apps, newsletters, magazines, proprietary databases, live journalism, video, and podcasts. It also owns and operates daily, Sunday, weekly, and bi-weekly newspapers comprising The Australian, The Weekend Australian, The Daily Telegraph, The Sunday Telegraph, Herald Sun, Sunday Herald Sun, The Courier Mail, The Sunday Mail, The Advertiser, Sunday Mail, The Sun, The Sun on Sunday, The Times, The Sunday Times, and New York Post, as well as digital mastheads and other websites. In addition, the company publishes general fiction, nonfiction, children's, and religious books; provides sports, entertainment, and news services to pay-TV and streaming subscribers, and other commercial licensees through cable, satellite, and internet distribution; and broadcasts rights to live sporting events. Further, it offers property and property-related advertising and services on its websites and mobile applications; online real estate services; and financial services. The company was founded in 2012 and is headquartered in New York, New York.
Contact 1211 Avenue of the Americas, New York City, NY, 10036 https://newscorp.com
IPO Date June 19, 2013
Employees 23900
Officers Ms. Anoushka Healy Executive Vice President & Chief Strategy Officer Mr. Michael Florin Senior Vice President & Head of Investor Relations Ms. Marygrace DeGrazio Chief Accounting Officer Mr. David B. Pitofsky Executive Vice President & General Counsel Mr. Arthur Bochner Executive Vice President & Chief Communications Officer Mr. David R. Kline Executive Vice President & Chief Technology Officer Ms. Lavanya Chandrashekar Chief Financial Officer Ms. Ruth Allen Executive Vice President & Chief Human Resources Officer Ms. Susan Lee Panuccio B.Bus (Hons), BBUS (Dist), ICCA Senior Adviser Mr. Robert J. Thomson Chief Executive Officer & Director